The statements contained in the following MD&A and elsewhere throughout this Quarterly Report on Form 10-Q, including any documents incorporated by reference, that are not historical facts, including statements about our beliefs and expectations, are "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements preceded by, followed by or that include the words "may," "could," "would," "should," "believe," "expect," "anticipate," "plan," "estimate," "target," "project," "intend" and similar words or expressions. In addition, any statements that refer to expectations, projections, or other characterizations of future events or circumstances are forward-looking statements.

These forward-looking statements, which reflect our management's beliefs, objectives, and expectations as of the date hereof, are based on the best judgment of our management. All forward-looking statements speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions relating to factors that could cause actual results to differ materially from those anticipated in such statements, including, without limitation, the following: economic, social and political conditions, global economic downturns resulting from extraordinary events such as the COVID-19 pandemic and other securities industry risks; interest rate risks; liquidity risks; credit risk with clients and counterparties; risk of liability for errors in clearing functions; systemic risk; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers; new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters; failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC, including our most recent filings on Forms 10-K and 10-Q.

We caution that the foregoing list of factors is not exclusive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws.

This discussion should be read in conjunction with our financial statements on our 2021 Form 10-K, and our financial statements and the notes thereto contained elsewhere in this Quarterly Report on Form 10-Q.





Plan of Operation


The 2022 operational plan consists of:





  1. Continue establishing and expanding the different segments associated with
     the expanded ALTD operations. The divisions include:




  a. Sandpiper Bay Resort, a Trademark Collection® by Wyndham

  b. Altitude Chamber Technology Division

  c. Tennis, Golf, Basketball, Volleyball and Academic Academies Division

  d. Soccer Academy Division, including RUSH Soccer

  e. Water Manufacturing / Technology Division

  f. Cleaning and Sanitation Division

  g. Altitude Wellness Division

  h. Altitude Online Learning Division




  2. Adopt a comprehensive branding, marketing, digital and social media strategy
     for the revenue lines above.

  3. Update a back-office administration plan and adopt a staffing and management
     hierarchy for the multi-discipline operation.

  4. Plan to expand in complementary ways, including establishing a basketball
     division (estimated to be ready for student athletes in 2022) and swimming
     and lacrosse divisions) estimated to be ready for student athletes in 2023).



No assurances can be given that any of these plans will come to fruition or that if implemented that they will necessarily yield positive results.





Recent Developments


Sandpiper Resort Property Acquisition

On April 27, 2022, the Company entered into a purchase and sale agreement (the "Property Purchase Agreement") by and among the Company, Sandpiper Resort Properties, Inc. ("Sandpiper") and Holiday Village of Sandpiper, Inc. ("HVS," and together with Sandpiper, the "Sellers"), whereby the Company agreed to purchase Sellers' real estate property in Port Saint Lucie, Florida (the "Property"). The Property being sold in the Property Purchase Agreement is the Property on which the Company's facilities are currently located and where the Company currently operates and includes approximately 216 acres and approximately 3,000 feet of waterfront property.

On May 31, 2022, the Company executed a First Addendum to Purchase and Sale Agreement (the "Addendum") with Sandpiper, acknowledging the deposit became nonrefundable and allowing an extension of the Closing until July 29, 2022, if elected.

On June 20, 2022, the Company's second deposit in the amount of $500,000 to Sandpiper and HVS, delivered according to the terms of that certain Property Purchase Agreement became nonrefundable except in certain circumstances.





21






On July 27, 2022, the Company executed a Third Addendum to Purchase and Sale Agreement with Sandpiper and HVS, modifying that certain Property Purchase Agreement to allow for the Company paying a Third Deposit of $250,000 to Sandpiper by July 29, 2022, and to extend the Closing Date to August 31, 2022. The Company's total deposit was then $1,250,000.

On September 2, 2022, the Company assigned to Altitude Hospitality, its newly formed wholly owned subsidiary its rights under the Property Purchase Agreement and Altitude Hospitality agreed to designate STORE Capital Acquisitions, LLC, a Delaware limited liability company ("STORE") as the grantee under the deed from Sandpiper and HVS through the entrance into that certain Purchase and Sale Agreement between Altitude Hospitality and STORE (the "STORE PSA"). The purchase price paid by STORE under the STORE PSA for payment to Sandpiper under the Property Purchase Agreement was $55,000,000.

The title to the Property was conveyed to STORE through the Property Purchase Agreement in a simultaneous closing. Concurrently with the sale of, Altitude Hospitality entered into a Lease Agreement with STORE for Altitude Hospitality's lease and use of the Property through September 30, 2042, with five-year extension options through 2062.

The Property Purchase Agreement and STORE PSA contain customary representations, warranties, covenants, indemnification, and other terms for transactions of a similar nature.

Through the Agreements described below, Altitude Hospitality will operate the resort as "Sandpiper Bay Resort" under the "Trademark Collection® by Wyndham" and will expand and develop the Property as described below. The Property will also serve as the Company's world headquarters for the Company and its wholly owned subsidiaries, including, but not limited to, the sports academies (which have operated from the Property for the past thirteen years), Rush Soccer, Altitude International, the resort operations and the Company's other operations.





Lease Agreement



Concurrently with the assignment of the Property Purchase Agreement and the ultimate purchase of the Property by STORE, Altitude Hospitality entered into a Lease Agreement (the "Lease") with STORE for Altitude Hospitality's lease and use of the Property through September 30, 2042, with five-year extension options through 2062. The base annual rental under the Lease is $4,400,000, subject to certain adjustments, and the security deposit required is $6,600,000. Additionally, Altitude Hospitality is required to establish a Capital Replacement Reserve Account into which Altitude Hospitality will deposit monthly an amount between 2-4% of the gross revenue of the Property for the preceding month. If no event of default is occurring under the Lease, then Altitude Hospitality shall have the right to withdraw certain Approved Expenditures (as defined therein) from the Capital Replacement Reserve Account (as defined therein) to be used to pay for the cost of furniture, fixtures and equipment for the Property or other real property improvements to the Property, subject to certain requirements of STORE.

The Company agreed to unconditionally guarantee the payment and performance of Altitude Hospitality under the Lease until all obligations are paid under the Lease. Any debt of the Company is and will be subordinated to the indebtedness of Altitude Hospitality to STORE under the Lease.

After thirty-six months after the completion of the property improvements ("PIP") as required by the Franchisor (as defined below), and until four years after the completion of the PIP, Altitude Holdings shall have the option (the "Purchase Option") to give STORE written notice to purchase the Property for a price equal to the greater of (i) 110% of STORE's total investment; or (ii) the then current base annual rental divided by the applicable cap rate. The closing for such Purchase Option must occur within ninety (90) days following STORE's receipt of the Purchase Option notice. Altitude Hospitality's rights under the Purchase Option shall terminate if the Lease terminates or if the initial term expires before the exercise of the Purchase Option, except if the Lease terminates prior to the end of the initial term or any extension term, then Altitude Hospitality may elect to exercise the Purchase Option if written notice is given to Lessor at least ten days prior to such termination. The Purchase Option may not be assigned.

Altitude Hospitality also has a right of first refusal to purchase the Property if STORE desires to the sell the Property and receives a bona fide written offer from a third-party purchaser. Altitude Hospitality must purchase the Property on the same terms as the third party offer and must notify STORE of its election to complete the purchase within ten days of receiving notice of the sale from STORE.

The Lease contains customary representations, warranties, covenants, indemnification and other terms for transactions of a similar nature.





Membership Agreement


Altitude Hospitality entered into a Membership Agreement (the "Membership Agreement") with TMH Worldwide, LLC (the "Franchisor"), through which Altitude Hospitality was granted franchise rights to operate under the "Trademark Collection® by Wyndham" brand. Pursuant to the Membership Agreement, Altitude Hospitality agreed to make certain property improvements. The term of the Membership Agreement is twenty years. Fees due to the Franchisor under the Membership Agreement include a "Combined Fee" of up to 6% of gross revenue during the term of the Membership Agreement. Pursuant to the terms of the Membership Agreement, Altitude Hospitality agreed to pay the Franchisor a nonrefundable fee of $101,000 as an "Affiliation Fee."

The Membership Agreement contains customary representations, warranties, covenants, indemnification, and other terms for transactions of a similar nature.





Disbursement Agreement



The Company executed a disbursement agreement (the "Disbursement Agreement") with STORE through which STORE agreed to fund up to $25,000,000 to Altitude Hospitality for construction costs to enable Altitude Hospitality, as lessee under the Lease, to construct and renovate improvements to the Property and complete the property improvement plan construction and remodel work required by Franchisor under the Membership Agreement at the Premises. The terms of the Disbursement Agreement are subject to certain conditions, including the funding by Altitude Hospitality of at least $8,000,000 toward improvements at the Property (including establishing a construction deposit of $3,000,000 in segregated funds for such purpose), all of which may be reimbursed by STORE under the Disbursement Agreement if certain conditions are met. The Disbursement Agreement contains customary representations, warranties, covenants, indemnification, and other terms for transactions of a similar nature.





22







Loan Agreement


On September 2, 2022, the Company, Altitude Hospitality and Altitude Water (collectively, the "Borrowers") entered into a Loan Agreement with FVP Servicing, LLC, a Delaware limited liability company, in its capacity as administrative agent ("FVP"), among others (the "Loan Agreement"), and ancillary documents including an Exclusivity Agreement, Revenue Share Agreement, Security Agreement, and Payment Guaranty (each as defined in the Loan Agreement) under which the Borrowers borrowed Fifteen Million Dollars ($15,000,000) with an interest rate per annum of SOFR (with a 2% floor) + thirteen percent (13%) and a maturity date of September 2, 2025 (with an option to extend one additional year if certain conditions are met) (the "Loan"). As additional consideration for the Loan, FVP or its designees will receive 102,754,802 restricted shares of common stock of the Company (the "Loan Consideration Shares").

Pursuant to the Revenue Share Agreement, Altitude Hospitality agreed to pay FVP an amount equal to twenty percent (20%) of all net operating income (the "Revenue Share") for such calendar quarter (on a cumulative basis). The term of the Revenue Share Agreement is ten years, however the Company has an option, upon ten business days' prior written notice, to terminate the Revenue Share Agreement upon the payment to FVP an amount equal to $2,500,000, plus the amount of all Revenue Share payments accrued through the proposed termination date.

Pursuant to the Exclusivity Agreement, the Company and its subsidiaries agreed to use Feenix Payment Systems, LLC as the exclusive agent to provide credit card processing and related services. The Exclusivity Agreement shall remain in effect until one year after all obligations under the Loan Agreement have been satisfied.

Pursuant to the Security Agreement and Payment Guaranty, the Company's wholly owned subsidiaries (except for Rush Education, LLC) have agreed to guarantee the Borrowers' obligations under the Loan and have pledged their equity and granted a security interest in all their assets.

The Loan contains customary representations, warranties, covenants, indemnification, and other terms for transactions of a similar nature.

FVP and Altitude Hospitality entered into two separate agreements related to the Loan on September 2, 2022. A Consent Agreement with STORE allows Altitude Hospitality to enter into the Loan Agreement and Security Agreement with FVP and requires STORE to give FVP notice of default and an opportunity to cure if Altitude Hospitality does not perform under the Lease Agreement or Disbursement Agreement. A Three-Party Agreement with the Franchisor allows FVP to cure any defaults of Altitude Hospitality and to take possession of the Property and the Lease in an event of default under the Loan Documents.





Management Agreement


On August 6, 2022, the Company and its wholly owned subsidiary, Altitude Hospitality LLC, entered into a Hotel Management Agreement (the "Management Agreement") with Our Town Hospitality LLC doing business as OTH Hotels Resorts, a Virginia limited liability company (the "Manager"). Pursuant to the terms of the Management Agreement, the Manager was engaged to perform certain management duties and services related to the hotel located on the Port St. Lucie property, including (i) to operate the hotel in accordance with the standard of the franchise brand, (ii) to protect, preserve and maintain in good working order the assets of the hotel, (iii) to control operating expenses and capital expenditures, and (iv) to maximize the net operating income of the hotel. In exchange for these services, the Manager shall be paid monthly at the following rates: for the first twelve months of the Management Agreement, the greater of $25,000 per month or 3% gross revenue per month, and for the remainder of the term of the Management Agreement, 3% of the gross revenue per month. The term of the Management Agreement goes through September 30, 2027. If the Company terminates the Management Agreement prior to the term's expiration, they will pay the Manager a $100,000 fee.





Impact of COVID-19 Pandemic


In response to the COVID-19 pandemic, during 2020 and continuing in 2021, the Company established policies and protocols to address safety considerations. The extent to which the COVID-19 pandemic will continue to affect the Company's business, financial condition, liquidity, and the Company's operating results will depend on future developments, which are highly uncertain and cannot be predicted.

Off-balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.





Results of Operations


For the three months ended September 30, 2022, compared to the three months ended September 30, 2021





Revenue


The Company had revenue of $2,929,759 for the three months ended September 30, 2022, compared to $1,946,520 for the comparable period in 2021, which was an increase of 50.5%. The increase in 2022 compared to 2021 is due to 2021 being impacted by COVID-19 restrictions whereas 2022 reflects the rebound in the tuition business as the Company works its way out of the impact of COVID-19. Additionally, the acquisition of Soccer Partners ("Rush Soccer") on March 7, 2022, provided approximately $888,000 for the three months ended September 30, 2022.





Direct Costs of Revenue



The Company had direct costs of revenue of $1,067,091 for the three months ended September 30, 2022, compared to $958,214 for the comparable period in 2021. In 2021, direct costs of revenue were at a higher percentage of sales, 49.2%, compared to the same period in 2022, 36.4%. In 2022, the Company was able to reduce the expenses related to sales due to a renegotiated contract offset by the acquisition of Rush Soccer which added approximately $301,000 for the three months ended September 30, 2022.





Operating Expenses


The Company had operating expenses of $3,507,710 for the three months ended September 30, 2022, compared to $5,183,806 for the three months ended September 30, 2021. The decrease was primarily due to stock-based compensation of $136,500 for the three months ended September 30, 2022, compared to $3,063,185 for the three months ended September 30, 2021 offset by the increase of salary and related expenses of $1,107,602 for the three months ended September 30, 2022 compared to $376,123 for the three months ended September 30, 2021. Additionally, the acquisition of Rush Soccer added approximately $1,414,000 for the three months ended September 30, 2022.





Other Income / Expenses


The Company had other expenses of $505,682 for the three months ended September 30, 2022, compared to $1,779 for the three months ended September 30, 2021.





Net Income (Loss)


The Company had a net loss of $1,083,635 for the three months ended September 30, 2022, compared to net income of $3,239,065 for the three months ended September 30, 2021.





23






For the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021





Revenue


The Company had revenue of $7,711,597 for the nine months ended September 30, 2022, compared to $5,522,499for the comparable period in 2021 which was an increase of 39.6%. The increase in 2022 compared to 2021 is due to 2021 being impacted by COVID-19 restrictions whereas 2022 reflects the rebound in the tuition business as the Company works its way out of the impact of COVID-19. Additionally, the acquisition of Soccer Partners ("Rush Soccer") on March 7, 2022 provided approximately $1,900,000 for the nine months ended September 30, 2022.





Direct Costs of Revenue



The Company had direct costs of revenue of $3,444,088 for the nine months ended September 30, 2022, compared to $2,922,529 for the comparable period in 2021. In 2021, direct costs of revenue were at a higher percentage of sales, 52.9%, compared to the same period in 2022, 44.7%. In 2022 the Company was able to reduce the expenses related to sales due to a renegotiated contract offset by the acquisition of Rush Soccer which added approximately $1,000,000 for the nine months ended September 30, 2022.





Operating Expenses


The Company had operating expenses of $9,314,083 for the nine months ended September 30, 2022, compared to $8,860,978 for the nine months ended September 30, 2021. The increase was primarily due to the increases in salary and related expenses ($2,929,273 for the nine months ended September 30, 2022 compared to $1,123,565 for the nine months ended September 30, 2021) and other general and administrative expenses ($1,273,348 for the nine months ended September 30, 2022 compared to $903,202 for the nine months ended September 30, 2021) offset by the decrease in stock-based compensation ($222,809 for the nine months ended September 30, 2022, compared to $3,063,185 for the same period in 2021). Additionally, the acquisition of Rush Soccer added approximately $1,900,000 for the nine months ended September 30, 2022.





Other Income / Expenses


The Company had other expenses of $676,540 for the nine months ended September 30, 2022, compared to $943,311 for the nine months ended September 30, 2021.





Net Loss


The Company had a net loss of $2,279,026 for the nine months ended September 30, 2022, compared to $4,281,791 for the nine months ended September 30, 2021.

Liquidity and Capital Resources

As of September 30, 2022, the Company had cash of $2,148,417. We do not have sufficient resources to effectuate our business. We expect to incur expenses offset by revenues during the next twelve months of operations. We estimate that these expenses will be comprised primarily of general expenses including overhead, legal and accounting fees. To maintain our plan of growth, we need to raise a minimum of an additional $750,000. These factors raise substantial doubts about the Company's ability to continue as a going concern.

Operations used cash of $555,225 for the nine months ended September 30, 2022, compared to $716,572 for the same period in 2021.

We used cash in investing for financing activities of $346,706 for the nine months ended September 30, 2022, compared to $0 for the same period in 2021.

We had cash provided by financing activities for the nine months ended September 30, 2022, of $12,818,071 compared to $907,333 for the same period in 2021.

We will have to raise funds to pay for our expenses. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company.





NON-GAAP FINANCIAL MEASURES



Adjusted EBITDA


In addition to reporting net loss from operations as defined under GAAP, the Company also presents adjusted net earnings before interest, income taxes, depreciation, depletion, and amortization from operations (adjusted EBITDA), which is a non-GAAP performance measure. Adjusted EBITDA consists of net loss from operations after adjustment for those items shown in the table below. Adjusted EBITDA does not represent, and should not be considered an alternative to, GAAP measurements such as net loss from operations (its most comparable GAAP financial measure), and the Company's calculations thereof may not be comparable to similarly titled measures reported by other companies.

By eliminating the items shown below, the Company believes the measure is useful in evaluating its fundamental core operating performance. The Company also believes that adjusted EBITDA is useful to investors because similar measures are frequently used by securities analysts, investors, and other interested parties in their evaluation of companies. The Company's management uses adjusted EBITDA to manage its business, including in preparing its annual operating budget and financial projections. The Company's management does not view adjusted EBITDA in isolation and also uses other measurements, such as net loss from operations and revenues to measure operating performance. The following table provides a reconciliation of net loss from operations, the most directly comparable GAAP measure, to adjusted EBITDA for the periods presented:





24






                                 EBITDA / Adjusted EBITDA
                                                           For the Three Months Ended
                                                                  September 30,
                                                             2022              2021
Net loss                                                 $  (1,062,937 )   $  (3,239,065 )
Interest expense                                               194,796             1,779
Amortization of debt discount                                  310,886                 -
Gain on forgiveness of PPP loans                               (20,800 )               -
Depreciation and amortization                                   80,389            (9,630 )
EBITDA                                                   $    (497,666 )   $  (3,246,916 )
Weighted average shares outstanding                        417,015,842       281,000,854

Adjusted earnings per share - basic and fully diluted $ (0.00 ) $ (0.01 )



EBITDA                                                   $    (497,666 )   $  (3,246,916 )
Stock-based compensation                                       136,500         3,063,185
Adjusted EBITDA                                          $    (361,166 )   $    (183,731 )




                                                            For the Nine Months Ended
                                                                  September 30,
                                                             2022              2021
Net loss                                                 $  (2,279,026 )   $  (4,281,791 )
Interest expense                                               265,268             5,770
Amortization of debt discount                                  432,072                 -
Gain on settlement of debt                                           -           (41,254 )
Gain on forgiveness of PPP loans                               (20,800 )               -
Impairment expense                                                   -           978,795
Depreciation and amortization                                  108,183             3,516
EBITDA                                                   $  (1,494,303 )   $  (3,334,964 )
Weighted average shares outstanding                        386,465,519       132,448,232

Adjusted earnings per share - basic and fully diluted $ (0.00 ) $ (0.03 )



EBITDA                                                   $  (1,494,303 )   $  (3,334,964 )
Stock-based compensation                                       222,809         3,063,185
Adjusted EBITDA                                          $  (1,271,494 )   $    (271,779 )



           Note: Adjusted EBITDA is to adjust for non-cash expenses.

© Edgar Online, source Glimpses