Stock A1GN34 ALLEGION PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Allegion plc Sao Paulo

Equities

A1GN34

BRA1GNBDR003

Communications & Networking

Market Closed - Sao Paulo
Other stock markets
 12:08:23 2024-01-25 EST 		5-day change 1st Jan Change
306 BRL +15.91% Intraday chart for Allegion plc -.--% +15.91%
06-19 Zentra Brings Resident Keys in Apple Wallet to Customers CI
06-11 Allegion Acquires Canada's Unicel Architectural MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,572 10,712 11,879 9,247 11,122 10,025 - -
Enterprise Value (EV) 1 12,644 11,661 12,924 11,053 12,669 11,471 11,227 11,039
P/E ratio 29.2 x 34.3 x 24.8 x 20.3 x 20.7 x 17.5 x 15.9 x 13.8 x
Yield 0.91% 1.1% 1.09% 1.56% 1.42% 1.67% 1.84% 2.13%
Capitalization / Revenue 4.05 x 3.94 x 4.14 x 2.83 x 3.05 x 2.68 x 2.57 x 2.46 x
EV / Revenue 4.43 x 4.29 x 4.51 x 3.38 x 3.47 x 3.07 x 2.88 x 2.71 x
EV / EBITDA 18.8 x 17.9 x 20.9 x 15.3 x 14.8 x 12.7 x 11.8 x 10.8 x
EV / FCF 29.9 x 26.3 x 29.2 x 27.9 x 24.5 x 19.9 x 18.1 x 16 x
FCF Yield 3.34% 3.8% 3.43% 3.58% 4.08% 5.02% 5.52% 6.24%
Price to Book 15.4 x 13 x 15.7 x 9.84 x 8.49 x - - -
Nbr of stocks (in thousands) 92,917 92,039 89,696 87,845 87,788 87,441 - -
Reference price 2 124.5 116.4 132.4 105.3 126.7 114.6 114.6 114.6
Announcement Date 20-02-18 21-02-16 22-02-15 23-02-22 24-02-20 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,854 2,720 2,867 3,272 3,651 3,740 3,893 4,077
EBITDA 1 671.5 650.3 618.4 722.9 858.5 905.5 954.1 1,026
EBIT 1 593.4 572.3 539.7 636.6 805.6 850 890.9 953.7
Operating Margin 20.79% 21.04% 18.82% 19.46% 22.07% 22.73% 22.88% 23.39%
Earnings before Tax (EBT) 1 475.2 365.4 524 514.5 617.2 693 760.4 857
Net income 1 401.8 314.3 483 458 540.4 567.8 618.4 703
Net margin 14.08% 11.56% 16.84% 14% 14.8% 15.18% 15.89% 17.24%
EPS 2 4.260 3.390 5.340 5.190 6.120 6.547 7.211 8.331
Free Cash Flow 1 422.6 443.2 443.2 395.5 516.4 576.3 620.2 688.3
FCF margin 14.81% 16.29% 15.46% 12.09% 14.14% 15.41% 15.93% 16.88%
FCF Conversion (EBITDA) 62.93% 68.15% 71.67% 54.71% 60.15% 63.64% 65.01% 67.06%
FCF Conversion (Net income) 105.18% 141.01% 91.76% 86.35% 95.56% 101.49% 100.28% 97.91%
Dividend per Share 2 1.130 1.280 1.440 1.640 1.800 1.920 2.110 2.445
Announcement Date 20-02-18 21-02-16 22-02-15 23-02-22 24-02-20 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 709.2 723.6 773.1 913.7 861.5 923 912.5 917.9 897.4 893.9 949.1 958 932.8 922 993.3
EBITDA 1 136.3 141.9 173.9 215.4 191.7 206 215.4 226.6 210.5 203.3 238.9 245.6 227.1 - -
EBIT 1 116.3 122.5 154.9 191.6 167.6 192.4 202.6 213.4 197.2 189.3 222 229.6 209 202.3 -
Operating Margin 16.4% 16.93% 20.04% 20.97% 19.45% 20.85% 22.2% 23.25% 21.97% 21.18% 23.39% 23.97% 22.41% 21.94% -
Earnings before Tax (EBT) 124.5 107.3 133.3 133.7 140.2 147.7 162.5 170.1 136.9 152.9 - - - - -
Net income 112.7 93 115.1 114.6 135.3 123.5 142 156.3 118.6 123.8 - - - - -
Net margin 15.89% 12.85% 14.89% 12.54% 15.71% 13.38% 15.56% 17.03% 13.22% 13.85% - - - - -
EPS 2 1.260 1.050 1.300 1.300 1.530 1.400 1.610 1.770 1.340 1.410 1.690 1.850 1.570 1.460 1.820
Dividend per Share 2 0.3600 0.4100 0.4100 0.4100 0.4100 0.4500 0.4500 0.4500 0.4500 0.4800 0.4800 0.4800 0.4800 - -
Announcement Date 22-02-15 22-04-26 22-07-28 22-10-27 23-02-22 23-04-26 23-07-26 23-10-31 24-02-20 24-04-25 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,072 949 1,044 1,807 1,547 1,446 1,202 1,014
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.597 x 1.46 x 1.689 x 2.499 x 1.802 x 1.597 x 1.26 x 0.988 x
Free Cash Flow 1 423 443 443 396 516 576 620 688
ROE (net income / shareholders' equity) 56.8% 39.5% 60.6% 53.9% 47.8% 40.4% 37.9% 36.6%
ROA (Net income/ Total Assets) 13.9% 10.4% 15.8% 13% 13% 13.9% 15.4% 15.9%
Assets 1 2,889 3,018 3,060 3,521 4,151 4,085 4,016 4,421
Book Value Per Share 8.060 8.970 8.420 10.70 14.90 - - -
Cash Flow per Share 2 5.180 5.280 5.400 5.200 6.800 7.150 8.260 -
Capex 1 65.6 47.1 45.4 64 84.2 89.7 93.5 102
Capex / Sales 2.3% 1.73% 1.58% 1.96% 2.31% 2.4% 2.4% 2.51%
Announcement Date 20-02-18 21-02-16 22-02-15 23-02-22 24-02-20 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Allegion plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
114.6 USD
Average target price
136.1 USD
Spread / Average Target
+18.69%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Security & Surveillance

1st Jan change Capi.
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD. Stock Hangzhou Hikvision Digital Technology Co., Ltd.
-10.60% 39.86B
ADT INC. Stock ADT Inc.
+12.46% 6.91B
ZHEJIANG DAHUA TECHNOLOGY CO., LTD. Stock Zhejiang Dahua Technology Co., Ltd.
-15.50% 7.03B
RESIDEO TECHNOLOGIES, INC. Stock Resideo Technologies, Inc.
+3.13% 2.83B
NAPCO SECURITY TECHNOLOGIES, INC. Stock Napco Security Technologies, Inc.
+48.96% 1.88B
TAIWAN SECOM CO., LTD. Stock Taiwan Secom Co., Ltd.
+10.26% 1.75B
S-1 CORPORATION Stock S-1 Corporation
-4.83% 1.39B
INTELBRAS S.A. - INDÚSTRIA DE TELECOMUNICAÇÃO ELETRÔNICA BRASILEIRA Stock Intelbras S.A. - Indústria de Telecomunicação Eletrônica Brasileira
+6.68% 1.4B
JADE BIRD FIRE CO., LTD. Stock Jade Bird Fire Co., Ltd.
-5.92% 1.36B
Security & Surveillance
  1. Stock Market
  2. Equities
  3. ALLE Stock
  4. A1GN34 Stock
  5. Financials Allegion plc