Financials Alarko Carrier Sanayi ve Ticaret

Equities

ALCAR

TRAALRSA91H2

Electrical Components & Equipment

Market Closed - Borsa Istanbul 11:09:07 2024-04-26 EDT 5-day change 1st Jan Change
1,410 TRY +0.79% Intraday chart for Alarko Carrier Sanayi ve Ticaret -2.15% +34.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 425.1 648 3,941 3,157 7,467 11,308
Enterprise Value (EV) 1 379.9 582.3 3,882 3,276 7,438 12,024
P/E ratio 8.62 x 39.5 x 63.7 x 43.9 x 12.9 x -27.5 x
Yield - 0.63% 0.63% - 1.21% 1.14%
Capitalization / Revenue 0.67 x 1.11 x 4.98 x 2.5 x 3.46 x 2.04 x
EV / Revenue 0.6 x 1 x 4.91 x 2.59 x 3.45 x 2.17 x
EV / EBITDA 5.55 x 25.7 x 50.3 x 27.7 x 26.7 x 110 x
EV / FCF -16.4 x 27.2 x -183 x -22.1 x -30.1 x -70.7 x
FCF Yield -6.08% 3.68% -0.55% -4.53% -3.32% -1.42%
Price to Book 1.11 x 1.64 x 8.69 x 6.34 x 7.23 x 7.58 x
Nbr of stocks (in thousands) 10,800 10,800 10,800 10,800 10,800 10,800
Reference price 2 39.36 60.00 364.9 292.3 691.4 1,047
Announcement Date 19-02-27 20-02-26 21-02-22 22-02-25 23-02-28 24-04-05
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 636.3 584.5 790.6 1,265 2,158 5,543
EBITDA 1 68.51 22.68 77.16 118.5 278.8 109.2
EBIT 1 63.36 17.03 70.76 111 267.8 49.47
Operating Margin 9.96% 2.91% 8.95% 8.77% 12.41% 0.89%
Earnings before Tax (EBT) 1 61.08 18.08 78.04 77.63 632 -549.6
Net income 1 49.33 16.39 61.87 71.95 579.3 -411.4
Net margin 7.75% 2.8% 7.83% 5.69% 26.84% -7.42%
EPS 2 4.568 1.518 5.729 6.662 53.64 -38.09
Free Cash Flow 1 -23.09 21.43 -21.27 -148.4 -246.8 -170.2
FCF margin -3.63% 3.67% -2.69% -11.73% -11.44% -3.07%
FCF Conversion (EBITDA) - 94.49% - - - -
FCF Conversion (Net income) - 130.71% - - - -
Dividend per Share - 0.3790 2.300 - 8.333 11.92
Announcement Date 19-02-27 20-02-26 21-02-22 22-02-25 23-02-28 24-04-05
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 120 - 717
Net Cash position 1 45.2 65.7 58.7 - 29.1 -
Leverage (Debt/EBITDA) - - - 1.009 x - 6.566 x
Free Cash Flow 1 -23.1 21.4 -21.3 -148 -247 -170
ROE (net income / shareholders' equity) 13.3% 4.22% 14.6% 15.1% 75.7% -23.5%
ROA (Net income/ Total Assets) 7.71% 1.87% 6.79% 7.29% 9.87% 0.79%
Assets 1 640.1 874.8 911.2 986.9 5,872 -52,032
Book Value Per Share 2 35.40 36.70 42.00 46.10 95.60 138.0
Cash Flow per Share 2 9.430 11.30 15.20 19.30 51.20 34.50
Capex 1 7.24 3.26 5.04 5.72 33.1 358
Capex / Sales 1.14% 0.56% 0.64% 0.45% 1.53% 6.45%
Announcement Date 19-02-27 20-02-26 21-02-22 22-02-25 23-02-28 24-04-05
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. ALCAR Stock
  4. Financials Alarko Carrier Sanayi ve Ticaret