Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.8 AED | +13.73% | +28.89% | +31.52% |
05-01 | Al Dhafra Insurance to Suspend Trading on Abu Dhabi Bourse on May 14 | MT |
03-26 | Al Dhafra Insurance Resumes Trading on Dubai Financial Market | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 360 | 330 | 361 | 448 | 540 | 441 |
Enterprise Value (EV) 1 | 343 | 144.6 | 267 | 402.9 | 522 | 421.7 |
P/E ratio | 6.64 x | 4.64 x | 6.59 x | 11.6 x | 19.5 x | 10.7 x |
Yield | 9.72% | 12.1% | 11.1% | 7.81% | 5.56% | 7.94% |
Capitalization / Revenue | 1.91 x | 1.82 x | 2.33 x | 2.8 x | 3.27 x | 3.97 x |
EV / Revenue | 1.82 x | 0.8 x | 1.72 x | 2.52 x | 3.16 x | 3.8 x |
EV / EBITDA | 5.47 x | 2.01 x | 4.78 x | 10.2 x | 19.8 x | 10 x |
EV / FCF | -41.8 x | 0.78 x | 86.7 x | -11.7 x | 39.5 x | -1.65 x |
FCF Yield | -2.39% | 128% | 1.15% | -8.56% | 2.53% | -60.5% |
Price to Book | 1 x | 0.84 x | 0.93 x | 0.97 x | 1.2 x | 0.95 x |
Nbr of stocks (in thousands) | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 |
Reference price 2 | 3.600 | 3.300 | 3.610 | 4.480 | 5.400 | 4.410 |
Announcement Date | 19-02-19 | 20-02-18 | 21-02-21 | 22-02-22 | 23-11-27 | 24-02-14 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 188.7 | 181.2 | 155.2 | 160.1 | 165 | 111 |
EBITDA 1 | 62.71 | 72.11 | 55.84 | 39.62 | 26.39 | 42.18 |
EBIT 1 | 62.2 | 71.47 | 55.06 | 38.83 | 25.69 | 41.69 |
Operating Margin | 32.97% | 39.44% | 35.48% | 24.26% | 15.57% | 37.57% |
Earnings before Tax (EBT) 1 | 54.18 | 71.1 | 54.8 | 38.64 | 27.64 | 41.3 |
Net income 1 | 54.18 | 71.1 | 54.8 | 38.64 | 27.64 | 41.3 |
Net margin | 28.72% | 39.23% | 35.31% | 24.13% | 16.75% | 37.22% |
EPS 2 | 0.5418 | 0.7110 | 0.5480 | 0.3864 | 0.2764 | 0.4130 |
Free Cash Flow 1 | -8.203 | 184.9 | 3.079 | -34.49 | 13.23 | -255.1 |
FCF margin | -4.35% | 102.03% | 1.98% | -21.54% | 8.02% | -229.86% |
FCF Conversion (EBITDA) | - | 256.42% | 5.51% | - | 50.14% | - |
FCF Conversion (Net income) | - | 260.09% | 5.62% | - | 47.86% | - |
Dividend per Share 2 | 0.3500 | 0.4000 | 0.4000 | 0.3500 | 0.3000 | 0.3500 |
Announcement Date | 19-02-19 | 20-02-18 | 21-02-21 | 22-02-22 | 23-11-27 | 24-02-14 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 17 | 185 | 94 | 45.1 | 18 | 19.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -8.2 | 185 | 3.08 | -34.5 | 13.2 | -255 |
ROE (net income / shareholders' equity) | 15.4% | 19.2% | 14% | 9.07% | 6.05% | 9.11% |
ROA (Net income/ Total Assets) | 3.76% | 4.43% | 3.44% | 2.32% | 1.43% | 2.25% |
Assets 1 | 1,440 | 1,605 | 1,591 | 1,666 | 1,939 | 1,838 |
Book Value Per Share 2 | 3.610 | 3.910 | 3.890 | 4.630 | 4.510 | 4.640 |
Cash Flow per Share 2 | 0.1700 | 1.930 | 0.9900 | 0.4900 | 0.2500 | 0.2500 |
Capex 1 | 0.86 | 1.46 | 0.33 | 0.53 | 0.26 | 0.45 |
Capex / Sales | 0.45% | 0.81% | 0.21% | 0.33% | 0.16% | 0.41% |
Announcement Date | 19-02-19 | 20-02-18 | 21-02-21 | 22-02-22 | 23-11-27 | 24-02-14 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+31.52% | 158M | |
+12.63% | 113B | |
+11.48% | 102B | |
+7.52% | 99.29B | |
+2.73% | 70.92B | |
+23.59% | 29.32B | |
-2.53% | 12.97B | |
+12.59% | 11.48B | |
+12.37% | 10.7B | |
+18.66% | 9.93B |
- Stock Market
- Equities
- DHAFRA Stock
- Financials Al Dhafra Insurance Company