Financials Aksa Enerji Üretim

Equities

AKSEN

TREAKSN00011

Independent Power Producers

Market Closed - Borsa Istanbul 11:09:46 2024-05-02 EDT 5-day change 1st Jan Change
39.74 TRY +3.33% Intraday chart for Aksa Enerji Üretim +6.66% +33.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,643 2,330 4,562 12,251 57,638 48,735 48,735 -
Enterprise Value (EV) 1 5,336 2,330 4,562 16,786 57,638 48,735 48,735 48,735
P/E ratio 62.3 x 7.08 x - - - - - -
Yield - - - - - - - -
Capitalization / Revenue 0.35 x 0.42 x 0.63 x 0.88 x 1.26 x 1.72 x 1.27 x 0.98 x
EV / Revenue 0.35 x 0.42 x 0.63 x 0.88 x 1.26 x 1.72 x 1.27 x 0.98 x
EV / EBITDA 1.55 x 1.66 x 2.97 x 4.95 x 9 x 6.78 x 4.9 x 3.77 x
EV / FCF -3,818,395 x - - - - - - -
FCF Yield -0% - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 1,226,338 1,226,338 1,226,338 1,226,338 1,226,338 1,226,338 1,226,338 -
Reference price 2 1.340 1.900 3.720 9.990 47.00 39.74 39.74 39.74
Announcement Date 19-03-19 20-02-28 21-02-26 22-02-28 23-02-28 - - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,669 5,579 7,231 13,887 45,638 28,296 38,227 49,696
EBITDA 1 1,060 1,404 1,536 2,474 6,401 7,187 9,939 12,921
EBIT 665.9 - 1,042 2,059 - - - -
Operating Margin 14.26% - 14.42% 14.83% - - - -
Earnings before Tax (EBT) 179.8 - - - - - - -
Net income 26.09 329.2 - - - - - -
Net margin 0.56% 5.9% - - - - - -
EPS 0.0215 0.2685 - - - - - -
Free Cash Flow -430.4 - - - - - - -
FCF margin -9.22% - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 19-03-19 20-02-28 21-02-26 22-02-28 23-02-28 - - -
1TRY in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 2,620 4,764 3,559 5,565 5,892 12,676 15,161 11,908 8,294 5,214 7,356
EBITDA 1 615.8 1,099 644.1 706.7 1,637 1,688 1,976 1,100 1,763 1,449 1,857
EBIT - - - - - - - - - - -
Operating Margin - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - -
Net income - - - - - - - - - - -
Net margin - - - - - - - - - - -
EPS - - - - - - - - - - -
Dividend per Share - - - - - - - - - - -
Announcement Date 21-08-17 21-08-17 21-11-04 22-02-28 22-05-09 22-08-17 22-11-07 23-02-28 23-05-08 23-08-15 23-11-06
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 3,692 - - 4,535 - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 3.484 x - - 1.833 x - - - -
Free Cash Flow -430 - - - - - - -
ROE (net income / shareholders' equity) 1.5% 12.8% 12.2% 22.1% 34% 21% 22.7% 29.3%
ROA (Net income/ Total Assets) 0.45% 4.41% 5.22% 11.1% 16.9% 12.5% 13.7% 16.8%
Assets 5,821 7,470 - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 186 - - - - - - -
Capex / Sales 3.97% - - - - - - -
Announcement Date 19-03-19 20-02-28 21-02-26 22-02-28 23-02-28 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
39.74 TRY
Average target price
48.15 TRY
Spread / Average Target
+21.15%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. AKSEN Stock
  4. Financials Aksa Enerji Üretim