Market Closed -
Oslo Bors
10:45:00 2024-04-30 EDT
|
5-day change
|
1st Jan Change
|
2.846
NOK
|
+1.93%
|
|
-1.86%
|
-34.66%
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
---|
Capitalization
1 |
20,149
|
8,902
|
1,965
|
-
|
Enterprise Value (EV)
1 |
25,503
|
20,192
|
4,689
|
5,991
|
P/E ratio
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
16.3
x
|
3.75
x
|
-
|
-
|
EV / Revenue
|
20.6
x
|
8.52
x
|
-
|
-
|
EV / EBITDA
|
-19,247,345
x
|
-25,398,801
x
|
-
|
-
|
EV / FCF
|
-4,941,432
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
609,736
|
690,349
|
690,349
|
-
|
Reference price
2 |
33.04
|
12.90
|
2.846
|
2.846
|
Announcement Date
|
22-02-15
|
23-03-28
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2024
|
---|
Net sales
1 |
-
|
1,238
|
2,371
|
-
|
EBITDA
|
-
|
-1,325
|
-795
|
-
|
EBIT
1 |
-
|
-1,425
|
-
|
-
|
Operating Margin
|
-
|
-115.11%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-2,393
|
-6,650
|
-
|
Net income
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-5,161
|
-
|
-
|
FCF margin
|
-
|
-416.88%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-01
|
22-02-15
|
23-03-28
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
|
597.5
|
51
|
-
|
-
|
-
|
EBITDA
|
-418.5
|
-48
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-659
|
22
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-07-12
|
22-02-15
|
22-09-28
|
22-12-28
|
23-03-28
|
Fiscal Period: December |
2021
|
2022
|
2024
|
2025
|
---|
Net Debt
1 |
5,354
|
11,290
|
2,725
|
4,026
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-4.041
x
|
-14.2
x
|
-
|
-
|
Free Cash Flow
|
-5,161
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-15
|
23-03-28
|
-
|
-
|
Last Close Price
2.846
NOK Average target price
15.13
NOK Spread / Average Target +431.74% Consensus |
1st Jan change
|
Capi.
|
---|
| -34.66% | 177M | | +12.56% | 34.11B | | +10.78% | 23.77B | | -30.53% | 14.09B | | -9.77% | 6.45B | | -5.02% | 4.67B | | -12.34% | 3.94B | | -12.71% | 3.91B | | +8.40% | 2.91B | | -.--% | 2.89B |
Renewable IPPs
|