Financials Airway Medix S.A.

Equities

AWM

PLAIRWY00017

Biotechnology & Medical Research

Market Closed - Warsaw S.E. 11:55:42 2024-06-26 EDT 5-day change 1st Jan Change
0.252 PLN +0.80% Intraday chart for Airway Medix S.A. -0.59% -13.10%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 102.2 41.48 37.97 30.84 96.39 42.65
Enterprise Value (EV) 1 104.3 30.06 33.06 29.57 102.7 50.93
P/E ratio -43.8 x 71 x -18.7 x -22.7 x -40.6 x -6.05 x
Yield - - - - - -
Capitalization / Revenue 1,794 x - 41.2 x 105 x 375 x 7,108 x
EV / Revenue 1,830 x - 35.9 x 101 x 399 x 8,489 x
EV / EBITDA -47.4 x -7.09 x -13.1 x -21.4 x -45.9 x -3.15 x
EV / FCF -3.63 x 2.51 x -3.49 x -27.1 x -4.98 x 7.52 x
FCF Yield -27.6% 39.9% -28.6% -3.68% -20.1% 13.3%
Price to Book 4.21 x 1.64 x 1.12 x 0.94 x 3.14 x 1.78 x
Nbr of stocks (in thousands) 58,418 58,418 58,418 58,418 58,418 58,418
Reference price 2 1.750 0.7100 0.6500 0.5280 1.650 0.7300
Announcement Date 4/5/17 4/4/18 4/27/19 6/25/20 4/19/21 5/2/22
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.057 - 0.921 0.294 0.257 0.006
EBITDA 1 -2.202 -4.24 -2.521 -1.383 -2.237 -16.15
EBIT 1 -2.32 -4.257 -2.538 -1.428 -2.247 -16.18
Operating Margin -4,070.18% - -275.57% -485.71% -874.32% -269,600%
Earnings before Tax (EBT) 1 -3.054 0.78 -1.995 -1.198 -1.986 -9.369
Net income 1 -2.016 0.635 -2.034 -1.361 -2.374 -7.044
Net margin -3,536.84% - -220.85% -462.93% -923.74% -117,400%
EPS 2 -0.0400 0.009999 -0.0348 -0.0233 -0.0406 -0.1206
Free Cash Flow 1 -28.78 11.99 -9.464 -1.089 -20.6 6.771
FCF margin -50,487.72% - -1,027.52% -370.54% -8,013.91% 112,854.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 1,887.62% - - - -
Dividend per Share - - - - - -
Announcement Date 4/5/17 4/4/18 4/27/19 6/25/20 4/19/21 5/2/22
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 2.09 - - - 6.26 8.29
Net Cash position 1 - 11.4 4.91 1.27 - -
Leverage (Debt/EBITDA) -0.9482 x - - - -2.8 x -0.5133 x
Free Cash Flow 1 -28.8 12 -9.46 -1.09 -20.6 6.77
ROE (net income / shareholders' equity) -10.1% 2.56% -6.87% -4.07% -7.48% -25.8%
ROA (Net income/ Total Assets) -5.6% -9.26% -4.28% -2% -2.95% -21.1%
Assets 1 36.03 -6.859 47.54 68.18 80.51 33.44
Book Value Per Share 2 0.4200 0.4300 0.5800 0.5600 0.5200 0.4100
Cash Flow per Share 2 0.0100 0.0600 0.0200 0.0100 0.0400 0
Capex 1 0.05 0.03 0.01 0.04 0.01 -
Capex / Sales 94.74% - 0.65% 12.59% 2.72% -
Announcement Date 4/5/17 4/4/18 4/27/19 6/25/20 4/19/21 5/2/22
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AWM Stock
  4. Financials Airway Medix S.A.