Financials AIK Fotboll AB

Equities

AIK B

SE0000598278

Leisure & Recreation

End-of-day quote NORDIC GROWTH MARKET 18:00:00 2024-05-07 EDT 5-day change 1st Jan Change
1.69 SEK -0.59% Intraday chart for AIK Fotboll AB +1.20% +5.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 56.78 43.46 33.96 45.21 43.46 34.94
Enterprise Value (EV) 1 2.067 5.303 8.52 4.647 0.2516 27.12
P/E ratio -3.36 x 107 x -1.92 x 2.41 x 3.43 x -1.66 x
Yield - - - - - -
Capitalization / Revenue 0.36 x 0.24 x 0.32 x 0.29 x 0.18 x 0.15 x
EV / Revenue 0.01 x 0.03 x 0.08 x 0.03 x 0 x 0.11 x
EV / EBITDA -0.43 x 0.69 x 1.36 x 0.15 x 0.01 x -3.96 x
EV / FCF 0.03 x 0.43 x 0.39 x 0.19 x 0.01 x 0.7 x
FCF Yield 3,967% 232% 255% 517% 18,461% 142%
Price to Book 0.9 x 0.68 x 0.74 x 0.7 x 0.5 x 0.54 x
Nbr of stocks (in thousands) 21,840 21,840 21,840 21,840 21,840 21,840
Reference price 2 2.600 1.990 1.555 2.070 1.990 1.600
Announcement Date 19-02-21 20-02-18 21-02-18 22-02-21 23-02-20 24-02-21
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 159.2 184.6 106.6 156.8 237.2 237.1
EBITDA 1 -4.811 7.717 6.267 30.41 30.86 -6.853
EBIT 1 -18.2 -3.57 -3.167 24.36 23.36 -20.21
Operating Margin -11.43% -1.93% -2.97% 15.53% 9.85% -8.53%
Earnings before Tax (EBT) 1 -20.3 -3.863 -17.59 20.12 16.62 -27.73
Net income 1 -16.91 0.406 -17.64 18.77 12.75 -21.01
Net margin -10.62% 0.22% -16.56% 11.97% 5.38% -8.86%
EPS 2 -0.7743 0.0186 -0.8100 0.8593 0.5800 -0.9621
Free Cash Flow 1 82 12.31 21.75 24.04 46.45 38.6
FCF margin 51.52% 6.67% 20.41% 15.33% 19.58% 16.28%
FCF Conversion (EBITDA) - 159.52% 347% 79.04% 150.48% -
FCF Conversion (Net income) - 3,032.11% - 128.09% 364.19% -
Dividend per Share - - - - - -
Announcement Date 19-02-21 20-02-18 21-02-18 22-02-21 23-02-20 24-02-21
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 54.7 38.2 25.4 40.6 43.2 7.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 82 12.3 21.7 24 46.4 38.6
ROE (net income / shareholders' equity) -23.6% 0.64% -32.3% 34% 16% -27.8%
ROA (Net income/ Total Assets) -8.94% -1.78% -1.72% 12.7% 8.5% -6.47%
Assets 1 189.1 -22.75 1,028 148.3 150.1 324.7
Book Value Per Share 2 2.890 2.910 2.100 2.960 3.950 2.980
Cash Flow per Share 2 2.510 2.110 1.510 2.230 2.210 1.020
Capex 1 2.33 0.55 0.14 0.52 1.17 0.53
Capex / Sales 1.47% 0.3% 0.13% 0.33% 0.49% 0.22%
Announcement Date 19-02-21 20-02-18 21-02-18 22-02-21 23-02-20 24-02-21
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AIK B Stock
  4. Financials AIK Fotboll AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW