AICHI CORPORATION
Audited Financial Statements
(English Translation)
March 31, 2022
AICHI CORPORATION
Consolidated Balance Sheet
As of March 31, 2022
In Thousands of Yen
Assets | |||
Current assets: | |||
Cash and deposits | ¥ | 1,179,626 | |
Deposits paid | 36,897,023 | ||
Notes and accounts receivable - trade, and contract assets | 18,608,241 | ||
Finished goods | 896,832 | ||
Work in process | 1,459,508 | ||
Raw materials and supplies | 1,345,329 | ||
Other | 758,981 | ||
Total current assets | 61,145,543 | ||
Non-current assets: | |||
Property, plant and equipment: | |||
Buildings and structures | 7,051,360 | ||
Machinery, equipment and vehicles | 2,080,087 | ||
Tools, furniture and fixtures | 192,491 | ||
Land | 8,524,007 | ||
Construction in progress | 1,369 | ||
Other | 331,906 | ||
Total property, plant and equipment | 18,181,222 | ||
Intangible assets | 665,998 | ||
Investments and other assets: | |||
Investment securities | 7,311,005 | ||
Other | 3,262,562 | ||
Allowance for doubtful accounts | (6,758) | ||
Total investments and other assets | 10,566,810 | ||
Total non-current assets | 29,414,030 | ||
Total assets | ¥ | 90,559,574 | |
1
Liabilities
Current liabilities:
Notes and accounts payable - trade Income taxes payable
Provision for bonuses for directors (and other officers) Provision for product warranties
Other
Total current liabilities
Non-current liabilities:
Deferred tax liabilities for land revaluation
Retirement benefit liability
Deferred tax liabilities
Other
Total non-current liabilities
Total liabilities
Net assets
Shareholders' equity:
Share capital
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Accumulated other comprehensive income:
Valuation difference on available-for-sale securities Revaluation reserve for land
Foreign currency translation adjustment Remeasurements of defined benefit plans
Total accumulated other comprehensive income Total net assets
Total liabilities and net assets
2
In Thousands of Yen
-
8,633,664
717,737
38,000
228,271
2,749,936
12,367,609
616,302
489,292
704,782
337,835
2,148,213
14,515,822
10,425,325
9,923,342
52,416,619
(646,937)
72,118,350
4,085,430
(1,624,044)
758,735
705,280
3,925,401
76,043,752
- 90,559,574
AICHI CORPORATION
Consolidated Statement of Income
Fiscal Year from April 1, 2021 to March 31, 2022
In Thousands of Yen
Operating revenue:
Net sales
Operating costs and expenses: Cost of sales
Gross profit
Selling, general and administrative expenses Operating profit
Non-operating income:
Interest and dividend income
Share of profit of entities accounted for using equity method Foreign exchange gains
Other
Non-operating expenses:
Other
Ordinary profit
Extraordinary income:
Gain on sales of non-current assets
Gain on sales of investment securities
Insurance claim income
Extraordinary losses:
Loss on sales of non-current assets
Loss on retirement of non-current assets
Impairment loss
Profit before income taxes
Income taxes - current
Income taxes - deferred
Profit
Profit attributable to owners of parent
-
56,591,208
43,980,901
12,610,306
5,748,748
6,861,558
169,328
639,551
18,752
49,171
876,802
2,224
2,224
7,736,136
1,054
119,079
31,920
152,054
134
16,850
449
17,434
7,870,756
1,886,607
339,167
2,225,774
5,644,982
- 5,644,982
3
AICHI CORPORATION
Consolidated Statement of Changes in Equity
Fiscal Year from April 1, 2021 to March 31, 2022
(In | Thousands of Yen) | ||||||
Shareholders' equity | |||||||
Items | |||||||
Share | Capital | Retained | Treasury | Total | |||
shareholders' | |||||||
capital | surplus | earnings | Shares | ||||
equity | |||||||
Balance at beginning of period | 10,425,325 | 9,923,342 | 50,386,498 | (1,147,983) | 69,587,182 | ||
Changes during period | |||||||
Dividends of surplus | (2,444,671) | (2,444,671) | |||||
Profit attributable to owners of | 5,644,982 | 5,644,982 | |||||
parent | |||||||
Purchase of treasury shares | (669,142) | (669,142) | |||||
Cancellation of treasury shares | (1,170,188) | 1,170,188 | - | ||||
Transfer from retained earnings | 1,170,188 | (1,170,188) | - | ||||
to capital surplus | |||||||
Net changes of items other than | |||||||
shareholders' equity | |||||||
Total changes during period | - | - | 2,030,121 | 501,046 | 2,531,168 | ||
Balance at end of period | 10,425,325 | 9,923,342 | 52,416,619 | (646,937) | 72,118,350 | ||
Accumulated other comprehensive income | |||||||
Items | |||||||
Valuation difference | Foreign currency | ||||||
Revaluation reserve for land | translation | ||||||
on available-for-sale securities | |||||||
adjustment | |||||||
Balance at beginning of period | 4,498,080 | (1,624,044) | 86,580 | ||||
Changes during period | |||||||
Dividends of surplus | |||||||
Profit attributable to owners of | |||||||
parent | |||||||
Purchase of treasury shares | |||||||
Cancellation of treasury shares | |||||||
Transfer from retained earnings | |||||||
to capital surplus | |||||||
Net changes of items other than | (412,650) | 672,154 | |||||
shareholders' equity | |||||||
Total changes during period | (412,650) | - | 672,154 | ||||
Balance at end of period | 4,085,430 | (1,624,044) | 758,735 | ||||
Accumulated other comprehensive income | |||||||
Items | Total net assets | ||||||
Remeasurements of defined benefit plans | Total accumulated other comprehensive | ||||||
income | |||||||
Balance at beginning of period | 773,869 | 3,734,486 | 73,321,669 | ||||
Changes during period | |||||||
Dividends of surplus | (2,444,671) | ||||||
Profit attributable to owners of | 5,644,982 | ||||||
parent | |||||||
Purchase of treasury shares | (669,142) | ||||||
Cancellation of treasury shares | - | ||||||
Transfer from retained earnings | - | ||||||
to capital surplus | |||||||
Net changes of items other than | (68,588) | 190,915 | 190,915 | ||||
shareholders' equity | |||||||
Total changes during period | (68,588) | 190,915 | 2,722,083 | ||||
Balance at end of period | 705,280 | 3,925,401 | 76,043,752 | ||||
4
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
AICHI Corporation published this content on 16 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 16 June 2022 01:22:04 UTC.