End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
16.18
CNY
|
-2.53%
|
|
-3.35%
|
-13.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,501
|
31,457
|
27,475
|
20,384
|
18,422
|
16,025
|
-
|
-
|
Enterprise Value (EV)
1 |
10,501
|
31,457
|
27,475
|
20,384
|
18,422
|
16,025
|
16,025
|
16,025
|
P/E ratio
|
44.4
x
|
115
x
|
116
x
|
66.4
x
|
116
x
|
50.6
x
|
25.3
x
|
28.4
x
|
Yield
|
-
|
0.12%
|
0.22%
|
0.29%
|
0.32%
|
0.37%
|
0.37%
|
0.37%
|
Capitalization / Revenue
|
3.39
x
|
10.5
x
|
9.43
x
|
5.28
x
|
6.43
x
|
4.13
x
|
2.72
x
|
2.61
x
|
EV / Revenue
|
3.39
x
|
10.5
x
|
9.43
x
|
5.28
x
|
6.43
x
|
4.13
x
|
2.72
x
|
2.61
x
|
EV / EBITDA
|
16.7
x
|
56.7
x
|
-
|
35.3
x
|
42.8
x
|
22.6
x
|
16.9
x
|
13.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.63
x
|
4.76
x
|
3.56
x
|
2.6
x
|
2.31
x
|
1.94
x
|
1.79
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
946,063
|
946,063
|
988,303
|
990,972
|
990,450
|
990,450
|
-
|
-
|
Reference price
2 |
11.10
|
33.25
|
27.80
|
20.57
|
18.60
|
16.18
|
16.18
|
16.18
|
Announcement Date
|
20-03-31
|
21-02-26
|
22-03-30
|
23-03-29
|
24-03-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,100
|
2,988
|
2,914
|
3,858
|
2,866
|
3,884
|
5,886
|
6,130
|
EBITDA
1 |
630.5
|
554.7
|
-
|
577
|
430
|
709.5
|
946.1
|
1,150
|
EBIT
1 |
287.3
|
326.6
|
276.1
|
357.5
|
190.2
|
455
|
814.6
|
832.8
|
Operating Margin
|
9.27%
|
10.93%
|
9.48%
|
9.27%
|
6.64%
|
11.72%
|
13.84%
|
13.59%
|
Earnings before Tax (EBT)
1 |
284.2
|
324.9
|
277.1
|
358.3
|
196.3
|
458
|
816.6
|
835.8
|
Net income
1 |
231.9
|
273.9
|
227.6
|
306.7
|
153.5
|
320.8
|
721.3
|
567.5
|
Net margin
|
7.48%
|
9.17%
|
7.81%
|
7.95%
|
5.35%
|
8.26%
|
12.25%
|
9.26%
|
EPS
2 |
0.2500
|
0.2900
|
0.2400
|
0.3100
|
0.1600
|
0.3200
|
0.6400
|
0.5700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0400
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
Announcement Date
|
20-03-31
|
21-02-26
|
22-03-30
|
23-03-29
|
24-03-29
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.67%
|
4.22%
|
3.18%
|
3.94%
|
1.94%
|
4.66%
|
6.83%
|
6.08%
|
ROA (Net income/ Total Assets)
|
-
|
3.23%
|
-
|
3.11%
|
-
|
3.43%
|
4.22%
|
5.19%
|
Assets
1 |
-
|
8,478
|
-
|
9,849
|
-
|
9,353
|
17,092
|
10,934
|
Book Value Per Share
2 |
6.790
|
6.990
|
7.800
|
7.910
|
8.050
|
8.330
|
9.030
|
9.250
|
Cash Flow per Share
2 |
0.3400
|
0.4300
|
0.0400
|
0.4800
|
0.3900
|
0.4400
|
0.5000
|
1.530
|
Capex
1 |
-
|
170
|
203
|
329
|
323
|
468
|
424
|
583
|
Capex / Sales
|
-
|
5.7%
|
6.97%
|
8.52%
|
11.27%
|
12.04%
|
7.21%
|
9.51%
|
Announcement Date
|
20-03-31
|
21-02-26
|
22-03-30
|
23-03-29
|
24-03-29
|
-
|
-
|
-
|
Last Close Price
16.18
CNY Average target price
21.6
CNY Spread / Average Target +33.50% Consensus |