Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
100 CHF | +1.01% | +1.01% | -10.71% |
04-02 | Adval Tech Posts Wider FY23 Loss; Total Income Down | MT |
03-28 | Adval Tech Holding AG Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 124.1 | 124.1 | 118.2 | 72.27 | - | - |
Enterprise Value (EV) 1 | 105.8 | 105 | 87.11 | 46.27 | 45.04 | 36.94 |
P/E ratio | 14.3 x | 28.9 x | 20.1 x | 121 x | 34.1 x | 19.6 x |
Yield | 1.59% | 0.79% | 1.23% | 0.51% | 1.01% | 1.52% |
Capitalization / Revenue | 0.69 x | 0.88 x | 0.69 x | 0.39 x | 0.38 x | 0.37 x |
EV / Revenue | 0.59 x | 0.75 x | 0.51 x | 0.25 x | 0.24 x | 0.19 x |
EV / EBITDA | 5.75 x | 6.91 x | 5.12 x | 5.08 x | 4.25 x | 3.04 x |
EV / FCF | -27.2 x | - | 6.4 x | -38.3 x | 28.3 x | 140 x |
FCF Yield | -3.67% | - | 15.6% | -2.61% | 3.53% | 0.71% |
Price to Book | 0.98 x | 0.98 x | 0.93 x | 0.62 x | 0.61 x | 0.6 x |
Nbr of stocks (in thousands) | 730 | 730 | 730 | 730 | - | - |
Reference price 2 | 170.0 | 170.0 | 162.0 | 99.00 | 99.00 | 99.00 |
Announcement Date | 20-03-27 | 21-03-26 | 22-03-25 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 178.9 | 140.8 | 170.8 | 183.8 | 188.9 | 194.1 |
EBITDA 1 | 18.4 | 15.2 | 17 | 9.115 | 10.6 | 12.15 |
EBIT 1 | 10.3 | 6.7 | 9.2 | 2.122 | 3.665 | 5.283 |
Operating Margin | 5.76% | 4.76% | 5.39% | 1.15% | 1.94% | 2.72% |
Earnings before Tax (EBT) 1 | 8.562 | - | 9.387 | 0.769 | 2.712 | 4.73 |
Net income 1 | 8.7 | 4.3 | 5.9 | 0.6 | 2.115 | 3.687 |
Net margin | 4.86% | 3.05% | 3.45% | 0.33% | 1.12% | 1.9% |
EPS 2 | 11.85 | 5.880 | 8.050 | 0.8200 | 2.900 | 5.050 |
Free Cash Flow 1 | -3.883 | - | 13.62 | -1.209 | 1.591 | 0.264 |
FCF margin | -2.17% | - | 7.97% | -0.66% | 0.84% | 0.14% |
FCF Conversion (EBITDA) | - | - | 80.12% | - | 15.02% | 2.17% |
FCF Conversion (Net income) | - | - | 230.86% | - | 75.22% | 7.16% |
Dividend per Share 2 | 2.700 | 1.350 | 2.000 | 0.5000 | 1.000 | 1.500 |
Announcement Date | 20-03-27 | 21-03-26 | 22-03-25 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2020 S1 | 2021 S1 | 2022 S1 |
---|---|---|---|
Net sales 1 | 61.5 | 90.39 | 90.87 |
EBITDA 1 | 4.4 | 9.715 | 5.299 |
EBIT 1 | 1.3 | 5.75 | 1.462 |
Operating Margin | 2.11% | 6.36% | 1.61% |
Earnings before Tax (EBT) | - | - | - |
Net income | 48 | 4.26 | - |
Net margin | 78.05% | 4.71% | - |
EPS | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 20-08-21 | 21-08-20 | 22-08-19 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 18.3 | 19.1 | 31.1 | 26 | 27.2 | 35.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.88 | - | 13.6 | -1.21 | 1.59 | 0.26 |
ROE (net income / shareholders' equity) | 6.92% | - | 4.63% | 0.5% | 1.8% | 3.1% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | 173.0 | 173.0 | 175.0 | 159.0 | 161.0 | 165.0 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 8.13 | - | 3.67 | 6.39 | 0.69 | 7.39 |
Capex / Sales | 4.54% | - | 2.15% | 3.48% | 0.37% | 3.81% |
Announcement Date | 20-03-27 | 21-03-26 | 22-03-25 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.71% | 79.01M | |
+11.73% | 82.35B | |
+20.17% | 71.09B | |
+20.89% | 37.72B | |
+15.77% | 32.01B | |
+9.19% | 27.2B | |
+3.18% | 26.74B | |
+4.22% | 26B | |
+16.93% | 25.5B | |
+17.14% | 24.76B |
- Stock Market
- Equities
- ADVN Stock
- Financials Adval Tech Holding AG