Market Closed -
Nasdaq Stockholm
12:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
9.5
SEK
|
0.00%
|
|
-3.06%
|
+13.10%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
201.1
|
346.9
|
402.1
|
812.1
|
517.1
|
568.8
|
Enterprise Value (EV)
1 |
414
|
636.6
|
819.3
|
1,543
|
1,433
|
1,632
|
P/E ratio
|
6
x
|
9.32
x
|
9.05
x
|
3.71
x
|
6.69
x
|
73.2
x
|
Yield
|
14.7%
|
3.42%
|
2.03%
|
1.5%
|
4.88%
|
3.57%
|
Capitalization / Revenue
|
2.28
x
|
3.68
x
|
3.66
x
|
7.44
x
|
3.96
x
|
3.91
x
|
EV / Revenue
|
4.7
x
|
6.75
x
|
7.46
x
|
14.1
x
|
11
x
|
11.2
x
|
EV / EBITDA
|
17.7
x
|
31.5
x
|
26.2
x
|
35.5
x
|
25.6
x
|
21.9
x
|
EV / FCF
|
42
x
|
63.8
x
|
38.5
x
|
27.2
x
|
-28
x
|
38.6
x
|
FCF Yield
|
2.38%
|
1.57%
|
2.6%
|
3.67%
|
-3.57%
|
2.59%
|
Price to Book
|
0.76
x
|
1.09
x
|
0.85
x
|
0.98
x
|
0.56
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
14,031
|
14,824
|
20,413
|
64,757
|
64,757
|
68,566
|
Reference price
2 |
14.33
|
23.40
|
19.70
|
13.30
|
8.200
|
8.400
|
Announcement Date
|
19-04-05
|
20-04-02
|
21-03-31
|
22-03-30
|
23-03-30
|
24-04-04
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
88.16
|
94.28
|
109.8
|
109.2
|
130.6
|
145.5
|
EBITDA
1 |
23.37
|
20.19
|
31.32
|
43.52
|
55.94
|
74.56
|
EBIT
1 |
23.08
|
19.81
|
28.54
|
41.06
|
51.16
|
72.59
|
Operating Margin
|
26.18%
|
21.01%
|
26%
|
37.61%
|
39.17%
|
49.88%
|
Earnings before Tax (EBT)
1 |
40.92
|
50.3
|
55.52
|
188.4
|
103.5
|
-10.45
|
Net income
1 |
33.53
|
40.99
|
42.74
|
153.2
|
79.34
|
7.764
|
Net margin
|
38.03%
|
43.48%
|
38.93%
|
140.28%
|
60.74%
|
5.33%
|
EPS
2 |
2.390
|
2.511
|
2.177
|
3.587
|
1.225
|
0.1148
|
Free Cash Flow
1 |
9.853
|
9.972
|
21.29
|
56.68
|
-51.23
|
42.31
|
FCF margin
|
11.18%
|
10.58%
|
19.4%
|
51.91%
|
-39.22%
|
29.07%
|
FCF Conversion (EBITDA)
|
42.16%
|
49.4%
|
67.98%
|
130.24%
|
-
|
56.74%
|
FCF Conversion (Net income)
|
29.39%
|
24.33%
|
49.82%
|
37.01%
|
-
|
544.91%
|
Dividend per Share
2 |
2.100
|
0.8000
|
0.4000
|
0.2000
|
0.4000
|
0.3000
|
Announcement Date
|
19-04-05
|
20-04-02
|
21-03-31
|
22-03-30
|
23-03-30
|
24-04-04
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
213
|
290
|
417
|
731
|
916
|
1,063
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.111
x
|
14.35
x
|
13.32
x
|
16.8
x
|
16.38
x
|
14.25
x
|
Free Cash Flow
1 |
9.85
|
9.97
|
21.3
|
56.7
|
-51.2
|
42.3
|
ROE (net income / shareholders' equity)
|
13.4%
|
12.4%
|
9.75%
|
22.7%
|
8.74%
|
0.82%
|
ROA (Net income/ Total Assets)
|
2.87%
|
1.83%
|
1.95%
|
1.8%
|
1.63%
|
2.13%
|
Assets
1 |
1,169
|
2,234
|
2,190
|
8,492
|
4,871
|
364.4
|
Book Value Per Share
2 |
18.80
|
21.50
|
23.10
|
13.50
|
14.50
|
13.80
|
Cash Flow per Share
2 |
1.470
|
3.070
|
2.290
|
1.150
|
0.4400
|
0.6300
|
Capex
|
-
|
1.4
|
2.52
|
9.21
|
4.99
|
0.62
|
Capex / Sales
|
-
|
1.49%
|
2.3%
|
8.44%
|
3.82%
|
0.42%
|
Announcement Date
|
19-04-05
|
20-04-02
|
21-03-31
|
22-03-30
|
23-03-30
|
24-04-04
|
|
1st Jan change
|
Capi.
|
---|
| +13.10% | 58.94M | | -2.92% | 8.81B | | +4.97% | 7.56B | | +3.66% | 2.68B | | -8.68% | 2B | | +3.84% | 729M | | -17.38% | 697M | | -4.44% | 663M | | -1.00% | 616M | | +16.90% | 493M |
Industrial Real Estate Development
|