Stock 6764 ACE EDULINK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ace Edulink Co., Ltd.

Equities

6764

TW0006764004

Miscellaneous Educational Service Providers

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
23.3 TWD +1.08% Intraday chart for Ace Edulink Co., Ltd. -1.69% -27.19%
04-30 Ace Edulink Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Ace Edulink Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 5,405 4,154 3,141 1,404 1,227
Enterprise Value (EV) 1 4,716 3,553 2,537 909.6 833.8
P/E ratio 36 x 33.9 x 27.3 x 26.4 x 25.2 x
Yield 1.06% 1.33% 0.51% 3.3% -
Capitalization / Revenue 5.31 x 3.77 x 2.92 x 1.27 x 1.08 x
EV / Revenue 4.63 x 3.23 x 2.36 x 0.82 x 0.73 x
EV / EBITDA 21.1 x 17.5 x 19.4 x 8.83 x 4.28 x
EV / FCF 27.1 x 18.3 x 15.9 x 5.23 x 7.14 x
FCF Yield 3.69% 5.46% 6.29% 19.1% 14%
Price to Book 12.1 x 8.08 x 5.22 x 2.43 x 2.14 x
Nbr of stocks (in thousands) 38,258 38,258 38,800 38,462 38,342
Reference price 2 141.3 108.6 80.95 36.50 32.00
Announcement Date 20-04-29 21-04-28 22-04-08 23-04-27 24-04-30
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 811.8 1,018 1,101 1,075 1,108 1,138
EBITDA 1 156.4 223.3 203.5 131 103 194.8
EBIT 1 144.6 213.1 191.1 115.7 85.59 73.41
Operating Margin 17.81% 20.93% 17.35% 10.76% 7.72% 6.45%
Earnings before Tax (EBT) 1 145.2 216.4 188.4 163.5 100.2 93.08
Net income 1 84.62 138.7 122.6 113.9 51.65 47.15
Net margin 10.42% 13.62% 11.14% 10.59% 4.66% 4.14%
EPS 2 6.398 3.920 3.203 2.968 1.380 1.270
Free Cash Flow 1 292.4 174 194 159.6 174.1 116.7
FCF margin 36.01% 17.09% 17.61% 14.84% 15.71% 10.25%
FCF Conversion (EBITDA) 186.95% 77.91% 95.3% 121.81% 169.05% 59.92%
FCF Conversion (Net income) 345.51% 125.49% 158.14% 140.15% 336.99% 247.54%
Dividend per Share 2 4.460 1.503 1.443 0.4128 1.204 -
Announcement Date 19-11-08 20-04-29 21-04-28 22-04-08 23-04-27 24-04-30
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 600 690 601 604 494 393
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 292 174 194 160 174 117
ROE (net income / shareholders' equity) 80.2% 49.3% 27.8% 21.3% 10.8% 10.4%
ROA (Net income/ Total Assets) 18.2% 14.7% 10.1% 5.53% 3.92% 3.28%
Assets 1 464.4 943.2 1,217 2,058 1,317 1,438
Book Value Per Share 2 14.20 11.70 13.40 15.50 15.00 15.00
Cash Flow per Share 2 47.20 19.30 17.80 19.10 16.90 15.70
Capex 1 19.9 15.8 16.5 22.5 12.7 49.2
Capex / Sales 2.45% 1.55% 1.5% 2.09% 1.14% 4.32%
Announcement Date 19-11-08 20-04-29 21-04-28 22-04-08 23-04-27 24-04-30
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
ACE EDULINK CO., LTD. Stock Ace Edulink Co., Ltd.
-27.19% 27.21M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+14.92% 13.9B
TAL EDUCATION GROUP Stock TAL Education Group
+8.69% 8.8B
STRIDE, INC. Stock Stride, Inc.
+20.05% 3.04B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+31.34% 2.96B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+18.64% 2.53B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+8.58% 2.41B
GAOTU TECHEDU INC. Stock Gaotu Techedu Inc.
+105.11% 1.88B
BENESSE HOLDINGS, INC. Stock Benesse Holdings, Inc.
-0.61% 1.61B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+34.45% 1.57B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 6764 Stock
  4. Financials Ace Edulink Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW