End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
- EUR | -.--% | -.--% | -.--% |
05-10 | UBS raises Trainline, cuts Kingspan | AN |
05-02 | EARNINGS AND TRADING: Smiths News ups dividend; NAHL profit rises | AN |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 157.2 | 129.7 | 324.1 | 328.8 | 159.2 | 162.6 | - | - |
Enterprise Value (EV) 1 | 207.3 | 154.9 | 336.4 | 356 | 203.2 | 215.5 | 222 | 225.3 |
P/E ratio | -26.7 x | 40 x | - | 172 x | -3.83 x | -7.55 x | -6.47 x | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 2.09 x | 1.38 x | 3.25 x | 2.72 x | 0.98 x | 1.14 x | 1.16 x | 1.05 x |
EV / Revenue | 2.76 x | 1.65 x | 3.37 x | 2.95 x | 1.25 x | 1.51 x | 1.58 x | 1.46 x |
EV / EBITDA | 230 x | 22.2 x | 33.2 x | 33.9 x | 9.18 x | 59.9 x | 31.3 x | 13.3 x |
EV / FCF | -4.18 x | -7.88 x | 39.4 x | -8.3 x | -15.5 x | 39.9 x | 12.7 x | - |
FCF Yield | -23.9% | -12.7% | 2.54% | -12% | -6.46% | 2.51% | 7.88% | - |
Price to Book | - | 1.4 x | 3.3 x | 2.42 x | 1.3 x | 1.24 x | 1.79 x | - |
Nbr of stocks (in thousands) | 117,622 | 162,114 | 167,139 | 191,021 | 218,654 | 239,164 | - | - |
Reference price 2 | 1.337 | 0.7999 | 1.939 | 1.721 | 0.7279 | 0.6797 | 0.6797 | 0.6797 |
Announcement Date | 19-06-25 | 20-06-23 | 21-06-22 | 22-06-30 | 23-06-27 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 75.15 | 94.11 | 99.8 | 120.9 | 162 | 143.2 | 140.2 | 154.7 |
EBITDA 1 | 0.9 | 6.967 | 10.12 | 10.49 | 22.13 | 3.6 | 7.1 | 16.9 |
EBIT 1 | -3.062 | 1.364 | 4.386 | 4.323 | 15.29 | -4.8 | -2.3 | 2.6 |
Operating Margin | -4.07% | 1.45% | 4.39% | 3.58% | 9.44% | -3.35% | -1.64% | 1.68% |
Earnings before Tax (EBT) 1 | -7.684 | 1.508 | 0.34 | 1.713 | -67.08 | -18.55 | -7.7 | -2.6 |
Net income 1 | -6.902 | 0.877 | 0.477 | 2.338 | -39.06 | -20.25 | -22.45 | -0.5 |
Net margin | -9.18% | 0.93% | 0.48% | 1.93% | -24.11% | -14.14% | -16.01% | -0.32% |
EPS 2 | -0.0500 | 0.0200 | - | 0.0100 | -0.1900 | -0.0900 | -0.1050 | - |
Free Cash Flow 1 | -49.6 | -19.66 | 8.527 | -42.87 | -13.12 | 5.4 | 17.5 | - |
FCF margin | -66% | -20.89% | 8.54% | -35.47% | -8.1% | 3.77% | 12.48% | - |
FCF Conversion (EBITDA) | - | - | 84.23% | - | - | 150% | 246.48% | - |
FCF Conversion (Net income) | - | - | 1,787.63% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 19-06-25 | 20-06-23 | 21-06-22 | 22-06-30 | 23-06-27 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 S1 | 2024 S2 |
---|---|---|
Net sales 1 | 56.2 | 73.3 |
EBITDA 1 | 4.5 | 3.1 |
EBIT | 1.5 | - |
Operating Margin | 2.67% | - |
Earnings before Tax (EBT) 1 | - | -6.7 |
Net income 1 | - | -7.9 |
Net margin | - | -10.78% |
EPS | - | - |
Dividend per Share | - | - |
Announcement Date | 21-11-23 | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 50.1 | 25.2 | 12.2 | 27.2 | 44.1 | 53 | 59.4 | 62.7 |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 55.67 x | 3.617 x | 1.208 x | 2.589 x | 1.991 x | 14.71 x | 8.366 x | 3.71 x |
Free Cash Flow 1 | -49.6 | -19.7 | 8.53 | -42.9 | -13.1 | 5.4 | 17.5 | - |
ROE (net income / shareholders' equity) | -12.4% | -3.83% | 0.5% | 1.63% | 7.33% | -4.1% | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.5700 | 0.5900 | 0.7100 | 0.5600 | 0.5500 | 0.3800 | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 48.2 | 22 | 11.7 | 44.4 | 29.9 | 4.7 | 4.25 | 4.6 |
Capex / Sales | 64.14% | 23.42% | 11.7% | 36.76% | 18.43% | 3.28% | 3.03% | 2.97% |
Announcement Date | 19-06-25 | 20-06-23 | 21-06-22 | 22-06-30 | 23-06-27 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+23.18% | 6.25B | |
+3.09% | 3.3B | |
-14.10% | 1.76B | |
+6.46% | 1.39B | |
+28.10% | 1.3B | |
-7.68% | 1.17B | |
-15.89% | 756M | |
-20.70% | 647M | |
+12.33% | 573M |
- Stock Market
- Equities
- AXS Stock
- Stock
- Financials Accsys Technologies PLC