End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.3 OMR | +0.67% | +1.69% | +0.33% |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 230.3 | 231.1 | - | - |
Enterprise Value (EV) 1 | 307.5 | 328.1 | 330.1 | 231.1 |
P/E ratio | 13.6 x | 11.1 x | 10 x | - |
Yield | 7.09% | 8% | 8.33% | - |
Capitalization / Revenue | 1.6 x | 1.53 x | 1.42 x | 1.26 x |
EV / Revenue | 2.13 x | 2.17 x | 2.03 x | 1.26 x |
EV / EBITDA | 6.45 x | 5.96 x | 5.59 x | - |
EV / FCF | 21.5 x | 25.2 x | 15 x | - |
FCF Yield | 4.65% | 3.96% | 6.67% | - |
Price to Book | 1.58 x | 1.5 x | 1.43 x | - |
Nbr of stocks (in thousands) | 770,200 | 770,200 | - | - |
Reference price 2 | 0.2990 | 0.3000 | 0.3000 | 0.3000 |
Announcement Date | 24-03-12 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 144.3 | 151 | 162.6 | 183.6 |
EBITDA 1 | 47.71 | 55 | 59 | - |
EBIT 1 | 24.92 | 30.55 | 34.1 | 38.2 |
Operating Margin | 17.26% | 20.23% | 20.98% | 20.81% |
Earnings before Tax (EBT) 1 | 19.5 | 24 | 27 | - |
Net income 1 | - | 20 | 23 | - |
Net margin | - | 13.25% | 14.15% | - |
EPS 2 | 0.0220 | 0.0270 | 0.0300 | - |
Free Cash Flow 1 | 14.31 | 13 | 22 | - |
FCF margin | 9.91% | 8.61% | 13.53% | - |
FCF Conversion (EBITDA) | 29.98% | 23.64% | 37.29% | - |
FCF Conversion (Net income) | - | 65% | 95.65% | - |
Dividend per Share 2 | 0.0212 | 0.0240 | 0.0250 | - |
Announcement Date | 24-03-12 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|
Net sales | 36.42 | 38.27 | 39.24 | - | - | - |
EBITDA 1 | - | 12.79 | 14.23 | 13.9 | 13.79 | 13.81 |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - |
Net income 1 | - | - | 5.949 | 5.24 | 5.15 | 5.17 |
Net margin | - | - | 15.16% | - | - | - |
EPS | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23-10-15 | 24-03-12 | 24-04-15 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | 77.2 | 97 | 99 | - |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 1.618 x | 1.764 x | 1.678 x | - |
Free Cash Flow 1 | 14.3 | 13 | 22 | - |
ROE (net income / shareholders' equity) | 11.4% | 13.6% | 15.3% | 17.4% |
ROA (Net income/ Total Assets) | 5.93% | 7% | 8.2% | 8.7% |
Assets 1 | - | 285.7 | 280.5 | - |
Book Value Per Share 2 | 0.1900 | 0.2000 | 0.2100 | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | 18.3 | 36 | 26 | - |
Capex / Sales | 12.65% | 23.84% | 16% | - |
Announcement Date | 24-03-12 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- ABRJ Stock
- Financials Abraj Energy Services SAOG