第七大道控股有限公司
(Incorporated in the Cayman Islands with limited liability)
Stock Code: 797
Content | |
Corporate Profile | 2 |
Financial Performance Highlights | 4 |
Management Discussion and Analysis | 5 |
Other Information | 15 |
Interim Condensed Consolidated Statement of Profit or Loss | 21 |
Interim Condensed Consolidated Statement of Comprehensive Income | 22 |
Interim Condensed Consolidated Balance Sheet | 23 |
Interim Condensed Consolidated Statement of Changes in Equity | 25 |
Interim Condensed Consolidated Statement of Cash Flows | 27 |
Notes to the Interim Condensed Consolidated Financial Information | 28 |
Definitions | 54 |
Corporate Profile
BOARD OF DIRECTORS
Executive Directors
Mr. Meng Shuqi (Chairman)
Mr. Li Zhengquan
Mr. Yang Cheng
Independent Non-executive Directors
Mr. Xue Jun
Ms. Li Yiqing
Ms. Wang Ying
AUDIT COMMITTEE
Mr. Xue Jun (Chairman)
Ms. Li Yiqing
Ms. Wang Ying
REMUNERATION COMMITTEE
2 Ms. Li Yiqing (Chairman) Mr. Xue Jun
Ms. Wang Ying Mr. Meng Shuqi
NOMINATION COMMITTEE
Mr. Meng Shuqi (Chairman)
Mr. Xue Jun
Ms. Li Yiqing
Ms. Wang Ying
JOINT COMPANY SECRETARIES
Mr. Li Zhengquan
Mr. Cheung Kai Cheong (FCCA, CPA)
AUTHORIZED
REPRESENTATIVES
Mr. Li Zhengquan
Mr. Cheung Kai Cheong (FCCA, CPA)
AUDITOR
Moore Stephens CPA Limited
Certified Public Accountants and Registered Public
-
Interest Entity Auditor 801-806Silvercord, Tower 1
30 Canton Road, Tsim Sha Tsui Kowloon, Hong Kong
COMPLIANCE ADVISOR
Red Solar Capital Limited
11/F, Kwong Fat Hong Building
1 Rumsey Street
Sheung Wan
Hong Kong
COMPANY WEBSITE
www.7road.com
STOCK CODE
797
REGISTERED OFFICE IN THE CAYMAN ISLANDS
Sertus Chambers, Governors Square
Suite #5-204, 23 Lime Tree Bay Avenue
P.O. Box 2547
Grand Cayman, KY1-1104
Cayman Islands
PRINCIPAL PLACE OF BUSINESS IN THE PRC
No. 2-18-1902, Long Shan Road
Xin Wu District, Wuxi
Jiangsu Province, PRC
7Road Holdings Limited
Corporate Profile
PRINCIPAL PLACE OF BUSINESS
IN HONG KONG
40th Floor, Sunlight Tower
No. 248 Queen's Road East
Wanchai
Hong Kong
PRINCIPAL SHARE REGISTRAR
AND TRANSFER OFFICE
Sertus Incorporations (Cayman) Limited
Sertus Chambers, Governors Square
Suite #5-204, 23 Lime Tree Bay Avenue
P.O. Box 2547, Grand Cayman
KY1-1104, Cayman Islands
HONG KONG SHARE
REGISTRAR
Computershare Hong Kong Investor Services Limited
Shops 1712-1716, 17th Floor
Hopewell Centre
183 Queen's Road East
Wanchai
Hong Kong
PRINCIPAL BANKS
China Merchants Bank
Shenzhen Ke Yuan branch
Bank of China
Shenzhen Yi Yuan Road branch
3
Interim Report 2020
Financial Performance Highlights
For the six months ended 30 June | ||
2020 | 2019 | |
(RMB'000) | (RMB'000) | |
Revenue | 198,325 | 103,484 |
Profit/(loss) for the period | 32,526 | (25,590) |
Profit/(loss) for the period attributable to owners of the Company | 32,379 | (25,590) |
Adjusted net profit/(loss)(1) | 37,509 | (1,223) |
Adjusted net profit/(loss) attributable to owners of the Company | 37,362 | (1,223) |
Note:
- Adjusted net profit/(loss) does not include share-based compensation costs. Please see "Non-IFRSs Measures" for details.
- For the six months ended 30 June 2020, the Company recorded a total revenue amounted to approximately RMB198.3 million, representing an increase of approximately 91.6% as compared with the six months ended 30 June 2019.
- For the six months ended 30 June 2020, the Company recorded a profit for the period attributable to owners of the Company amounted to approximately RMB32.4 million, representing an increase of approximately 226.5% as compared with the six months ended 30 June 2019.
4 3. For the six months ended 30 June 2020, the non-IFRSs adjusted net profit attributable to owners of the Company amounted to approximately RMB37.4 million, representing an increase of approximately 3,154.9% as compared with the six months ended 30 June 2019.
7Road Holdings Limited
Management Discussion and
Analysis
OVERVIEW
The Group is a leading game developer and operator in China with a global reach. Since our incorporation in 2008, we have been engaging in the R&D, operation and licensing of a number of popular games. A sizable portion of revenue is derived from the overseas markets and our games have been published in more than 100 countries and/or regions. We are also committed to bringing quality gameplay experience in various game formats to our users. In recent years, we have been strategically expanding our business focuses to develop and operate mobile games, which enjoy wide popularity among game players.
According to the "2020 Global Games Market Report" released by Newzoo in 2020, the global online game market in 2020 is expected to record a revenue of approximately US$159.3 billion. The mobile-end game market remained the largest segmented market with an expected market revenue of approximately US$72.2 billion, representing approximately 13.3% of the global online game market. Approximately 40% of the revenue in global game market would arise from smartphone games.
In 2020, revenue from the Asia Pacific online game market is expected to increase by approximately 9.9% as compared with 2019, amounting to over US$78.4 billion and accounting for approximately 49.0% of the global online game market. The North American market remained the second largest online game market, and the revenue from this region in 2020 is expected to be over US$40.0 billion, accounting for approximately 25.0% of the global online game market. The European, Middle East and African markets were expected to slightly fall behind the North American market in terms of game revenue growth, and the game revenue from these regions was expected to reach over US$35.0 billion in total in 2020, accounting for approximately 22.0% of the global online game market. The Latin
American online game market was expected to generate a revenue of US$6.0 billion, accounting for approximately 5 4.0% of the global online game market.
According to "IH 2020 China Gaming Industry Report" jointly released by the Game Publishing Committee (GPC) of the China Audio-video and Digital Publishing Association (中國音像與數字出版協會遊戲出版工作委員會) and the International Data Corporation (IDC), from January to June 2020, the actual sales revenue from China's online game market amounted to approximately RMB139.5 billion, representing an increase of 22.3% as compared to the same period in 2019. From January to June 2020, the number of game players in China is expected to exceed almost 660 million, with a period-on-period increase of 2.0%.
For the first half of 2020, the Company recorded a total revenue of approximately RMB198.3 million, representing an increase of approximately 91.6% as compared to the same period of 2019. For the first half of 2020, the gross profit and gross profit margin of the Company were RMB154.6 million and 78.0%, respectively. For the first half of 2020, the Company recorded profit attributable to Shareholders amounted to approximately RMB32.4 million, which was mainly due to the profit contribution of Xinla Group, which was consolidated in the Group in the second half of 2019.
OUTLOOK FOR THE SECOND HALF OF 2020
In the second half of 2020, the Company will continue to strive to produce exquisite and high-quality game products. The Company will fully utilize the value of its existing intellectual properties ("IP") and the experience accumulated over years in game development, to enrich the Company's product portfolio and optimize the functions and rules in those newly developed games taking into full consideration of players' experience.
The Company will, taking the in-game virtual commodity consumption as its basic profit model, actively explore diversified income streams in order to increase the revenue and improve the performance of the Company.
In the second half of 2020, we will continue to strategically expand overseas markets while focusing on the domestic market. We will be committed to updating and promoting our existing games and conducting R&D of new games to consolidate the domestic market and optimize our globalization strategy.
Interim Report 2020
Management Discussion and Analysis
We plan to launch and test multiple 2D mobile games in the second half of 2020, of which, Alice Closet (愛麗絲的衣櫥), a dress up game popular among female players, has conducted the first-round user test in August with good testing data and positive feedback from users; Arkadia (阿卡迪亞), a 2D card game, is expected to be published in November 2020. At the same time, we will participate in the development of the first-line animation IP, Silver Soul (銀魂). As it is the first self-developed mobile game of Silver Soul series in China, we focus on reproducing the original humorous storyline and strive to provide a mobile game with original taste to a large number of Silver Soul series fans in China. In early 2020, we designed and developed The Prosperity 3 (盛世3) project based on the current development of China's game market and game market of legendary series, after taking into account our own project advantages and needs of users. The Prosperity 3 is a boutique, long-term, social, mobile game of legendary series, which is expected to find further exploration in the current competitive and repetitive game market of legendary series. The Company holds positive expectation towards the peak gross billing of The Prosperity 3, the final technical test of which is about to commence, and it is expected to be officially published around the fourth quarter of 2020. The Dragon Slayer (屠龍世 界) is a massive multiplayer online role-playing mobile game. The game adopts real-time combat mode. Data-deletion test is expected to take place in August 2020 and will be published in September 2020.
The mobile game of the Company's classic IP, Wartune (神曲) will also be tested overseas recently. We are also preparing for the development of a new game under the Company's core IP, namely DDTank Retro (彈彈堂懷舊版) and a 3D mobile game under a first-tier Japanese animation IP, which are expected to be launched for online testing in 2021. We will try to participate in more different segmented areas, including the attempts and preparations for products such as casual competition and feminine games, with an aim of capturing more market opportunities.
According to the Company's development strategy, the Company will selectively acquire or invest in IP with great
6 potential or high-quality R&D and publishing companies on the industry chain from third parties, such as popular fictions, comics, and social networks. We will also seek strategic partnerships with outstanding game developers or publishers to enhance the Group's business. As disclosed in the announcement of the Company dated 27 April 2020, the Company is proposing a new acquisition where the subject company is a boutique game R&D company that is well-known in the industry and has launched multiple popular games with great success. As of the date of this interim report, the Company is in the process of negotiating the detailed terms of the transaction. If the acquisition is completed in the second half of 2020, it will expand the Company's game portfolio and enhance the Company's game development capabilities, promoting the Company's performance to a new level. The Company will strive to integrate, coordinate and optimize its existing business resources with the resources of business acquired or to be acquired, such as its R&D capabilities, game products, marketing channels, operation and management and its current game players. We will take this opportunity to further improve our layout in the game industry, as well as enhance our integrated competitiveness, resource control ability, ability to maintain sustainable business growth and risk resistance capability, and thereby solidifying, developing and enhancing our position in the industry.
In addition, the Company is also paying attention to the development of 5G networks and conducting in-depth research and analysis of the possible impact of the 5G era on the cultural and entertainment industries. The Company will keep pace with the new development trend of the game industry in the 5G era, and make plans to seize market share of cloud gaming and game cloud in the 5G era starting to capture opportunities.
The utilization of IP will still remain as an integral part of our long-term strategy. In the second half of 2020, we will continue to concentrate our efforts on R&D in terms of the IP by ways of IP licensing and cooperating with other outstanding developers; and continue to recruit more talents and retain the existing talents with attractive compensation policies to enhance our IP R&D capabilities. In the meantime, we will actively pursue appropriate opportunities for investments and cooperations.
7Road Holdings Limited
Management Discussion and Analysis
CORONAVIRUS DISEASE 2019 IMPACT
After the outbreak of Coronavirus Disease 2019 ("COVID-19") in 2019, a series of precautionary and control measures have been and continued to be implemented across the PRC, including certain level of restrictions and controls over the travelling of people and traffic arrangements, quarantine of certain residents, heightening of hygiene and epidemic prevention requirements in factories and offices and encouraged social distancing, etc.
In view of the outbreak of the COVID-19 epidemic, the Group has taken a series of necessary health precaution to mitigate the potential impact of the COVID-19 epidemic outbreak, including the implementation of prevention and control policies released by the relevant government authorities and adopting flexible work-from-home practices. Due to the nature of the Company in gaming industry, as at the date of this interim report, the Group does not anticipate any significant adverse financial or operational impacts resulting from the COVID-19 epidemic. The Group will pay close attention to the situation of the COVID-19 epidemic and continue to assess the impact of the epidemic disease on the Group's finances and operations from time to time, as the case may be.
FINANCIAL REVIEW
Operational Information
Our Games
For the six months ended 30 June 2020, we continued to focus on the R&D and operation of high-quality | 7 |
games to face the ever-growing competition in the game industry. Despite being affected by the global | |
COVID-19 epidemic, the Company still performed well in its principal business. The launched DDTank (彈 | |
彈堂) series contributed a turnover of approximately RMB156 million in the first half of 2020, representing | |
an increase of 35% as compared to the corresponding period in 2019, of which DDTank Web (頁遊彈彈堂) | |
increased by 37% period-on-period, DDTank Mobile (手遊彈彈堂) increased by 44% period-on-period, and classic | |
DDTank Web (經典版頁遊彈彈堂) increased by 47% period-on-period. In addition, DDTank Mobile was launched in | |
the Asia-Pacific region in March 2020, and it has been well-performed and enjoyed popularity among users. At the | |
same time, the Company continued to promote it. The product turnover of Wartune (神曲) series for the six months | |
ended 30 June 2020 is generally the same as the corresponding period of 2019. We will continue to develop and | |
operate high-quality online games and exploit our experiences in the game industry. Also, we will continue to innovate | |
and launch new games in order to attract more players. | |
Our Players | |
We assess the operating performance with a set of key performance indicators, which include MAUs, MPUs and | |
ARPPU. Fluctuations in our operating data are primarily a result of changes in the number of players who play, | |
download (in the case of mobile games) and pay for virtual items and premium features in our games. Using these | |
operating data as our key performance indicators allows us to monitor our ability to offer highly engaging online games | |
and helps us to increase the continuous popularity of our games, gain the monetization of our player base and deal | |
with the intense competition in the online game industry, so that we can implement better business strategies. |
For the six months ended 30 June 2020, our web games had (i) an average MAUs of approximately 1.2 million; (ii) an average MPUs of approximately 65,000; (iii) an ARPPU of approximately RMB392.4; and our mobile games had
- an average MAUs of approximately 1.3 million; (ii) an average MPUs of approximately 134,000; (iii) an ARPPU of approximately RMB446.1.
Interim Report 2020
Management Discussion and Analysis
THE SIX MONTHS ENDED 30 JUNE 2020 COMPARED TO THE SIX MONTHS ENDED 30 JUNE 2019
The following table sets forth the comparative statements of profit or loss for the six months ended 30 June 2020 and the six months ended 30 June 2019.
For the six months ended 30 June | ||||
2020 | 2019 | |||
(RMB'000) | (RMB'000) | |||
Revenue | 198,325 | 103,484 | ||
Cost of revenue | (43,682) | (18,296) | ||
Gross profit | 154,643 | 85,188 | ||
Research and development expenses | (67,849) | (44,960) | ||
Selling and marketing expenses | (15,891) | (85) | ||
Administrative expenses | (37,405) | (41,058) | ||
Net reversal of impairment losses/(impairment losses) on financial assets | 14,225 | (1,641) | ||
8 | Other income | 11,065 | 4,388 | |
Other losses, net | (37,534) | (33,001) | ||
Operating profit/(loss) | 21,254 | (31,169) | ||
Finance income | 462 | 309 | ||
Finance costs | (1,778) | (1,450) | ||
Finance costs, net | (1,316) | (1,141) | ||
Share of results of a joint venture | (1,781) | - | ||
Profit/(loss) before income tax | 18,157 | (32,310) | ||
Income tax credit | 14,369 | 6,720 | ||
Profit/(loss) for the period | 32,526 | (25,590) | ||
Add: | ||||
Share-based compensation costs | 4,983 | 24,367 | ||
Adjusted net profit/(loss)(1) | 37,509 | (1,223) | ||
Adjusted net profit/(loss) attributable to the owners of the Company | 37,362 | (1,223) |
Note:
- See "Non-IFRSs Measures" for details.
7Road Holdings Limited
Management Discussion and Analysis
REVENUE
The following table sets forth the comparative breakdown of our revenue for the six months ended 30 June 2020 and 2019:
For the six months ended 30 June | ||||||
2020 | 2019 | |||||
(% of total | (% of total | |||||
(RMB'000) | revenue) | (RMB'000) | revenue) | |||
Types of goods or services | ||||||
Online game revenue | 189,213 | 95.4% | 102,346 | 98.9% | ||
- Self-development games | ||||||
published by the Group | 11,156 | 5.6% | 3,448 | 3.3% | ||
published by other publishers | 174,466 | 88.0% | 86,561 | 83.7% | ||
- Licensed games | ||||||
published by the Group | 2,400 | 1.2% | 3,367 | 3.2% | ||
published by other publishers | 1,191 | 0.6% | 8,970 | 8.7% | ||
Sales of online game technology and publishing | ||||||
solutions services | 7,911 | 4.0% | - | - | ||
Intellectual property licensing | 1,201 | 0.6% | 1,138 | 1.1% | ||
9 | ||||||
Total | 198,325 | 100.0% | 103,484 | 100.0% | ||
For the six months ended 30 June 2020, the Group recorded a total revenue amounted to approximately RMB198.3 million, representing an increase of approximately 91.6% as compared with the six months ended 30 June 2019. Such increase was mainly attributable to the revenue contribution of Xinla Group which was consolidated into the Group in the second half of 2019.
COST OF REVENUE
Our cost of revenue mainly comprises employee salary and benefit expense, advertising and promotion fee and amortization of game IP. The cost of revenue amounted to approximately RMB43.7 million for the six months ended 30 June 2020, representing an increase of approximately 138.8% as compared to approximately RMB18.3 million for the six months ended 30 June 2019. Such increase was mainly due to the higher cost of principal business of the Xinla Group which was consolidated into the Group in the second half of 2019.
GROSS PROFIT AND GROSS PROFIT MARGIN
Our gross profit amounted to approximately RMB154.6 million for the six months ended 30 June 2020, representing an increase of approximately 81.5% as compared to approximately RMB85.2 million for the six months ended 30 June 2019. Such increase was mainly attributable to the gross profit contribution of Xinla Group which was consolidated in the Group in the second half of 2019.
Our gross profit margin was approximately 78.0% for the six months ended 30 June 2020, representing a decrease of
4.3 percentage points as compared to approximately 82.3% for the six months ended 30 June 2019. Such decrease was mainly attributable to the larger increase of gross profit margin over the increase of revenue.
Interim Report 2020
Management Discussion and Analysis
EXPENSES
R&D Expenses
Our R&D expenses mainly comprise employee salary and benefit expenses incurred by our R&D department, outsourcing expenses and amortization of game IP. The R&D expenses amounted to approximately RMB67.8 million for the six months ended 30 June 2020, representing an increase of approximately 50.9% as compared to approximately RMB45.0 million for the six months ended 30 June 2019. Such increase was mainly due to the impact on the R&D expenses of Xinla Group which was consolidated into the Group in the second half of 2019.
Administrative Expenses
Our administrative expenses mainly comprise employee salary and benefit expenses and professional consulting fees. The administrative expenses amounted to approximately RMB37.4 million for the six months ended 30 June 2020, representing a decrease of 8.9% as compared to approximately RMB41.1 million for the six months ended 30 June 2019. Such decrease was mainly due to the decrease in professional consulting service fees.
Selling and Marketing Expenses
Our selling and marketing expenses mainly comprise advertising expenses incurred by our marketing department. The selling and marketing expenses amounted to approximately RMB15.9 million for the six months ended 30 June 2020, representing an increase of approximately 18,595.3% as compared to approximately RMB0.1 million for the six months ended 30 June 2019. Such increase was mainly due to the impact on the selling expenses of Xinla Group which was consolidated into the Group in the second half of 2019.
10
Income Tax Expenses
The income tax credit increased for the six months ended 30 June 2020, which was mainly due to certain subsidiaries with a higher deferred income tax regarding on loss. The estimated income tax rates applicable to the Group entities (excluding the entities that are currently tax exempted) for the period ended 30 June 2020 vary from 15% to 25% (2019:15%-25%).
PROFIT FOR THE PERIOD
For the six months ended 30 June 2020, our profit attributable to owners of the Company amounted to approximately RMB32.4 million, representing an increase of approximately 226.5% as compared with the six months ended 30 June 2019. Such increase was mainly attributable to the profit contribution of Xinla Group which was consolidated in the Group in the second half of 2019.
NON-IFRSS MEASURES
To supplement our consolidated financial information which is presented in accordance with IFRSs, we set forth below our adjusted net profit/(loss) as an additional financial measure which is not presented in accordance with IFRSs. We believe this is meaningful because potential impacts of certain items which our management does not consider closely relevant to our operating performance have been eliminated, and this would be useful for investors to compare our financial results directly with those of our peer companies.
7Road Holdings Limited
Management Discussion and Analysis
Adjusted net profit eliminates the effect of certain non-cash or non-recurring items, namely the share-based compensation costs. The term "adjusted net profit" is not defined under IFRSs. The use of adjusted net profit has material limitations as an analytical tool, as adjusted net profit does not include all items that impact our net profit for the relevant period. The following table reconciles our adjusted net profit for the periods indicated to the most directly comparable financial measure calculated and presented in accordance with IFRSs:
For the six months ended 30 June | ||||
2020 | 2019 | |||
(RMB'000) | (RMB'000) | |||
Profit/(loss) for the period | 32,526 | (25,590) | ||
Add: | ||||
Share-based compensation costs | 4,983 | 24,367 | ||
Adjusted net profit/(loss) | 37,509 | (1,223) | ||
Adjusted net profit/(loss) attributable to: | ||||
- Owners of the Company | 37,362 | (1,223) | ||
- Non-controlling interests | 147 | - | ||
37,509 | (1,223) | |||
11 | ||||
In light of the foregoing limitations for other financial measures, when assessing our operating and financial performance, you should not consider adjusted net profit in isolation or as a substitute for our profit for the period, operating profit or any other operating performance measure that is calculated in accordance with IFRSs. In addition, because such measure may not be calculated in the same manner by all companies, it may not be comparable to other similar titled measures used by other companies.
LIQUIDITY AND CAPITAL RESOURCES
As at | As at | ||
30 June 2020 | 30 June 2019 | Change | |
(RMB'000) | (RMB'000) | % | |
Cash at bank and on hand | 130,390 | 246,824 | -47.2% |
Restricted funds | 1,941 | 2,224 | -12.7% |
Total | 132,331 | 249,048 | -46.9% |
As of 30 June 2020, our cash at bank and on hand and restricted funds amounted to approximately RMB132.3 million, as compared with approximately RMB249.0 million as of 30 June 2019. Such decrease was mainly attributable to the payments consideration for acquisition of Xinla Group and the increase in project investment.
As of 30 June 2020, our total borrowings amounted to approximately RMB54.6 million, representing an increase of 23.0% as compared with approximately RMB44.4 million as of 31 December 2019. As of 30 June 2020, our bank borrowings were mainly denominated in RMB, among which approximately RMB22.4 million are repayable within one year and approximately RMB32.2 million are payable more than one year.
Interim Report 2020
12
Management Discussion and Analysis
GEARING RATIO
As of 30 June 2020, our gearing ratio, which is calculated as total debt divided by total assets, was approximately 35.7%, as compared with approximately 42.6% as of 31 December 2019. The decrease was mainly due to profit generated for six month ended 30 June 2020 and payment to acquisition of Xinla Group.
CAPITAL EXPENDITURE
For the six months ended 30 June | |||
2020 | 2019 | Change | |
(RMB'000) | (RMB'000) | % | |
Office computer and electronic equipment | 262 | 32 | 718.8% |
Office furniture and leasehold improvement | 1,250 | - | - |
Vehicles | 332 | - | - |
Houses and buildings | - | 509 | -100.0% |
Software | 1,500 | - | - |
Total | 3,344 | 541 | 518.1% |
Our capital expenditure includes office computer and electronic equipment, office furniture and leasehold improvements, vehicles, houses and buildings and software. For the six months ended 30 June 2020 and 2019, total capital expenditure was amounted to approximately RMB3.3 million and RMB0.5 million respectively.
FOREIGN EXCHANGE RISK
The Group operates in overseas markets through overseas publishers and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the US dollar. Foreign exchange risk arises primarily from recognised assets and liabilities when foreign currency is or will be received from overseas counterparties. For the six months ended 30 June 2020, the Group does not have policies to hedge any foreign currency fluctuations.
CHARGE ON ASSETS
As of 30 June 2020, a property for our own use was pledged to secure a bank loan granted to us in September 2016.
In March 2020, the Group received a loan from a bank of RMB15,000,000 at an interest rate of one-year Loan Prime Rate plus 1.3875% per annum. The borrowing was secured by certain property, plant and equipment, right of use assets and trade receivables of the Group.
Save as disclosed in this interim report, there was no other material charge on the Group's assets as of 30 June 2020.
CONTINGENT LIABILITIES AND GUARANTEES
As of 30 June 2020, we did not have any unrecorded significant contingent liabilities, guarantees or any litigation against us.
7Road Holdings Limited
Management Discussion and Analysis
SIGNIFICANT INVESTMENTS HELD
Save as disclosed in this interim report, the Group did not have other significant investments held as of 30 June 2020.
FUTURE PLANS FOR MATERIAL INVESTMENTS OR CAPITAL ASSETS
Reference is made to the announcement of the Company dated 27 April 2020, the Group, as the potential purchaser, and the potential vendor in relation to the potential acquisition of Beijing Locojoy Technology Co., Ltd. (北京樂動卓 越科技有限公司) are in the process of negotiating the detailed terms and conditions of the potential acquisition. The Group will make further announcement(s) in relation to the potential investment and the potential acquisition as and when appropriate.
Save as disclosed in this interim report, the Company did not have other future plans for material investments or capital assets as of the date of this interim report.
MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES AND ASSOCIATES
The Group did not have any other material acquisitions and disposals of subsidiaries and associates during the six
months ended 30 June 2020. | 13 |
EMPLOYEES AND REMUNERATION POLICIES
As of 30 June 2020, we had 455 full-time employees, mostly based in Shenzhen, Wuxi and Shanghai, China. The following table sets out the number of our employees by function as at 30 June 2020:
Number of | ||
Function | Employees | % of total |
R&D | 288 | 63.3% |
Operation | 81 | 17.8% |
Administration | 86 | 18.9% |
Total | 455 | 100.0% |
For the six months ended 30 June 2020, our employee remuneration amounted to approximately RMB63 million (including salary, bonus, share-based compensation, pension scheme contribution, other social security fund and other employee benefits).
The remuneration of our employees is determined based on their performance, experience, competence and market comparables. Their remuneration package includes salaries, performance-related bonus, RSUs, allowances and state- managed retirement benefit schemes for employees in the PRC. The Company also provides customized training to its staff to enhance their technical and product knowledge.
Interim Report 2020
Management Discussion and Analysis
The remuneration of Directors and members of senior management is determined on the basis of each individual's responsibilities, qualification, position, experience, performance, seniority and time devoted to our business. They receive compensation in the form of salaries, performance-related bonus, RSUs, and other allowances and benefits- in-kind, including the Company's contribution to their pension schemes on their behalf.
SIGNIFICANT EVENTS AFTER REPORTING PERIOD
As at the date of this interim report, the Group did not have any significant events after the Reporting Period.
14
7Road Holdings Limited
Other Information
DIRECTORS' AND CHIEF EXECUTIVE'S INTERESTS AND SHORT POSITIONS IN THE SHARES, UNDERLYING SHARES AND DEBENTURES
As at 30 June 2020, the interests or short positions of the Directors and chief executive of the Company in the Shares, underlying Shares and debentures of the Company and its associated corporations (within the meaning of Part XV of the SFO), which (a) were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which he/she was taken or deemed to have under such provisions of the SFO); or (b) were required, pursuant to section 352 of the SFO, to be recorded in the register referred to therein; or (c) were required, pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers as set out in Appendix 10 to the Listing Rules, to be notified to the Company and the Stock Exchange were as follows:
INTERESTS IN THE COMPANY
Number of | Approximate | ||||
Shares or | percentage of | ||||
Name of Director/ | underlying | issued share | |||
Chief executive | Capacity/Nature of interest | Shares held(2) | capital | ||
Mr. Meng Shuqi(3)(4) | Interest in a controlled corporation | 528,854,000 | 20.19% | ||
Notes: | |||||
(1) | The calculation is based on the total number of 2,619,500,000 Shares in issue as at 30 June 2020. | 15 |
- All interest stated are long positions.
- 429,922,000 Shares are registered under the name of Ben 7Road Holdings Limited, the issued share capital of which is owned as to 100% by Mr. Meng Shuqi. Accordingly, Mr. Meng Shuqi is deemed to be interested in all the Shares held by Ben 7Road Holdings Limited for the purpose of Part XV of the SFO. In addition, the entire issued share capital of 7Road Elite Holdings Limited is directly owned by Ben 7Road Holdings Limited. Accordingly, Ben 7Road Holdings Limited is deemed to be interested in such number of Shares held by 7Road Elite Holdings Limited.
- 98,932,000 Shares are registered under the name of 7Road Elite Holdings Limited, the issued share capital of which is owned as to 100% by Ben 7Road Holdings Limited. Ben 7Road Holdings Limited is wholly-owned by Mr. Meng Shuqi. Accordingly, Mr. Meng Shuqi is deemed to be interested in all the Shares held by 7Road Elite Holdings Limited for the purpose of Part XV of the SFO.
INTERESTS IN OTHER MEMBERS OF THE GROUP
Approximate | |||
Name of | percentage | ||
Name of Director/ | other members | of registered | |
Chief executive | of the Group | Capacity/Nature of interest | capital(1) |
Mr. Meng Shuqi | Shenzhen 7Road(2) | Beneficial owner | 20.19% |
Shenzhen Qianqi(2) | Interest in a controlled corporation | 20.19% | |
Huoerguosi 7Road(2) | Interest in a controlled corporation | 20.19% |
Notes:
- All interests stated are long positions.
- Shenzhen 7Road, Shenzhen Qianqi and Huoerguosi 7Road, by virtue of the Contractual Arrangements, are all accounted for as subsidiaries of the Company.
Save as disclosed in this interim report, as at 30 June 2020, to the knowledge of the Company, none of the Directors or chief executive of the Company had any interest or short position in any Shares, underlying Shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which was required to be (i) notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including the interests and short positions in which they were deemed or taken to have under such provisions of the SFO); (ii) pursuant to section 352 of the SFO, entered in the register referred to therein; or (iii) notified to the Company and the Stock Exchange pursuant to the Model Code.
Interim Report 2020
Other Information
SUBSTANTIAL SHAREHOLDERS' AND OTHER PERSONS' INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
So far as the Directors were aware, as at 30 June 2020, the following persons (other than the Directors and the chief executive of the Company) or corporations who had interests or short positions in the Shares or underlying Shares of the Company as recorded in the register required to be kept by the Company under section 336 of the SFO; or as required to be disclosed to the Company and the Stock Exchange pursuant to Division 2 and 3 of Part XV of the SFO, were as follows:
Number of Shares | Approximate | ||||
or underlying | percentage of | ||||
Name | Nature of interest | Shares held(2) | interest(1) | ||
Baohu Holdings Limited | Beneficial owner(3) | 352,714,000 | 13.46% | ||
Shanghai Bao Hu Investment Management | Interest in a controlled corporation(3) | 352,714,000 | 13.46% | ||
Center (Limited Partnership) | |||||
Shanghai Bao Pu Investment Management | Interest in controlled corporations(3) | 353,586,000 | 13.50% | ||
Co., Ltd. | |||||
Ningbo Hao Chu Investment Management | Interest in controlled corporations(3) | 353,586,000 | 13.50% | ||
16 | Co., Ltd. | ||||
Mr. Zhou Hao | Interest in controlled corporations(3) | 353,586,000 | 13.50% | ||
Shangyulongcheng Holdings Limited | Beneficial owner(4) | 174,410,000 | 6.66% | ||
Shaoxing Shang Yu Long Cheng Capital | Interest in a controlled corporation(4) | 174,410,000 | 6.66% | ||
Investment Fund (Limited Partnership) | |||||
Zhejiang Long Xin Equity Investment | Interest in a controlled corporation(4) | 174,410,000 | 6.66% | ||
Management Co., Ltd. | |||||
Wolong Holding Group Co., Ltd. | Interest in a controlled corporation(4) | 174,410,000 | 6.66% | ||
Mr. Chen Jiancheng | Interest in a controlled corporation(4) | 174,410,000 | 6.66% | ||
Ms. Chen Yanni | Interest in a controlled corporation(4) | 174,410,000 | 6.66% | ||
Ben 7Road Holdings Limited | Beneficial owner | 429,922,000 | 16.41% | ||
Interest in a controlled corporation(5) | 98,932,000 | 3.78% | |||
World 7Road Holdings Limited | Beneficial owner | 331,130,000 | 12.64% | ||
Interest in a controlled corporation(6) | 80,000,000 | 3.05% | |||
Mr. Hu Min | Interest in a controlled corporation(6) | 411,130,000 | 15.69% | ||
Songshuxing Holdings Limited | Beneficial owner(7) | 189,936,000 | 7.25% | ||
Mr. Song Shuxing | Interest in a controlled corporation(7) | 189,936,000 | 7.25% | ||
Shengqu Technology Korean Limited | Beneficial owner | 140,666,000 | 5.37% | ||
Notes:
- The calculation is based on the total number of 2,619,500,000 Shares in issue as at 30 June 2020.
7Road Holdings Limited
Other Information
- All interests stated are long positions.
- 352,714,000 Shares are registered under the name of Baohu Holdings Limited, the entire issued share capital of which is directly owned by Shanghai Bao Hu Investment Management Center (Limited Partnership). Accordingly, Shanghai Bao Hu Investment Management Center (Limited Partnership) is deemed to be interested in such number of Shares held by Baohu Holdings Limited. In addition, the general partner of Shanghai Bao Hu Investment Management Center (Limited Partnership) is Shanghai Bao Pu Investment Management Co., Ltd., which is in turn owned by Ningbo Hao Chu Investment Co., Ltd. as to 40%; and Ningbo Hao Chu Investment Co., Ltd. is owned by Mr. Zhou Hao as to 70%. Accordingly, each of Shanghai Bao Pu Investment Management Co., Ltd., Ningbo Hao Chu Investment Management Co., Ltd. and Mr. Zhou Hao is deemed to be interested in such number of Shares held by Baohu Holdings Limited. In addition, 872,000 Shares are registered under the name of Baopu Hong Kong Limited, the entire issued share capital of which is directly owned by Shanghai Bao Pu Investment Management Co., Ltd. Shanghai Bao Pu Investment Management Co., Ltd. is owned by Ningbo Hao Chu Investment Co., Ltd. as to 40%; and Ningbo Hao Chu Investment Co., Ltd. is owned by Mr. Zhou Hao as to 70%. Accordingly, each of Shanghai Bao Pu Investment Management Co., Ltd., Ningbo Hao Chu Investment Co., Ltd. and Mr. Zhou Hao is deemed to be interested in such number of Shares held by Baopu Hong Kong Limited.
- 174,410,000 Shares are registered under the name of Shangyulongcheng Holdings Limited, the entire issued share capital of which is directly owned by Shaoxing Shang Yu Long Cheng Capital Investment Fund (Limited Partnership). Accordingly, Shaoxing Shang Yu Long Cheng Capital Investment Fund (Limited Partnership) is deemed to be interested in such number of Shares held by Shangyulongcheng Holdings Limited. In addition, the general partner of Shaoxing Shang Yu Long Cheng Capital Investment Fund (Limited Partnership) is Zhejiang Long Xin Equity Investment Management Co., Ltd., which is directly owned by Wolong Holding Group Co., Ltd. Wolong Holding Group Co., Ltd. is owned directly as to 48.93% by Mr. Chen Jiancheng, 38.73% by Ms. Chen Yanni (daughter of Mr. Chen Jiancheng) and 12.34% by certain other shareholders. Accordingly, each of Shaoxing Shang Yu Long Cheng Capital Investment Fund (Limited Partnership), Zhejiang Long Xin Equity Investment Management Co., Ltd., Wolong Holding Group Co., Ltd., Mr. Chen Jiancheng and Ms. Chen Yanni is deemed to be interested in such number of Shares held by Shangyulongcheng Holdings Limited.
- The entire issued share capital of 7Road Elite Holdings Limited is directly owned by Ben 7Road Holdings Limited. Accordingly, Ben 7Road Holdings Limited is deemed to be interested in such number of Shares held by 7Road Elite Holdings Limited.
- The entire issued share capital of 7Road Talent Holdings Limited is directly owned by World 7Road Holdings Limited. Accordingly, World 7Road Holdings Limited is deemed to be interested in such number of Shares held by 7Road Talent Holdings Limited. In addition, World 7Road Holdings Limited is wholly-owned by Mr. Hu Min. Accordingly, Mr. Hu Min is deemed to be interested in such number of Shares held by World 7Road Holdings
Limited and 7Road Talent Holdings Limited. | 17 |
- The entire issued share capital of Songshuxing Holdings Limited is directly owned by Mr. Song Shuxing. Accordingly, Mr. Song Shuxing is deemed to be interested in such number of Shares held by Songshuxing Holdings Limited.
Save as disclosed above, the Directors are not aware of any other persons (other than a director or chief executive of the Company) who, as at 30 June 2020, had an interest or short position in the Shares and underlying Shares of the Company which would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO.
RSU SCHEME
On 6 March 2018, the RSU Scheme was approved and adopted by the then Directors of our Company. The purpose of the RSU Scheme is to incentivize Directors, senior management and employees of our Group for their contribution to our Group, to attract, motivate and retain skilled and experienced personnel to strive for the future development and expansion of our Group by providing them with the opportunity to own equity interests in our Company. Persons eligible to receive RSUs under the RSU Scheme are existing employees, directors (whether executive or non- executive, but excluding independent non-executive directors) or officers of our Company or any member of our Group (the "RSU Eligible Persons"). Our Board selects the RSU Eligible Persons to receive RSUs under the RSU Scheme at its discretion.
The RSU Scheme will be valid and effective for a period of ten (10) years, commencing from 6 March 2018 (unless it is terminated earlier in accordance with its terms). As of 30 June 2020, the remaining life of the RSU Scheme was approximately seven years and nine months. The maximum number of RSUs that may be granted under the RSU Scheme in aggregate (excluding RSUs that have lapsed or been cancelled in accordance with the rules of the RSU Scheme) shall be such number of Shares held or to be held by the trustee for the RSU Scheme for the purpose of the RSU Scheme from time to time. There is no maximum entitlement for each RSU Eligible Person under the rules of the RSU Scheme. Further details of the principal terms of the RSU Scheme are set out in the Prospectus.
Interim Report 2020
Other Information
Our Company has appointed Mr. Meng Shuqi and Mr. Hu Min as the trustees (the "RSU Trustees") to assist in the administration of the RSU Scheme. Our Company may (i) allot and issue to the RSU Trustees the Shares to be held by the RSU Trustees and to be used to satisfy the Shares underlying the RSUs upon exercise and/or (ii) direct and procure the RSU Trustees to receive existing Shares from any Shareholder or purchase existing Shares (either on- market or off-market) to satisfy the Shares underlying the RSUs upon exercise. Our Company shall procure that sufficient funds are provided to the RSU Trustees by whatever means as our Board may in its absolute discretion determine to enable the RSU Trustees to satisfy its obligations in connection with the administration of the RSU Scheme.
On 31 March 2018, RSUs representing 100,800,000 underlying Shares has been granted to 66 participants in the RSU Scheme pursuant to the RSU Scheme. On 30 June 2020, RSUs representing 21,637,500 underlying Shares were vested. Please refer to note 24 to the consolidated financial statements on page 47 of this interim report for details.
Details of the outstanding RSUs granted under the RSU Scheme as at 30 June 2020 are set out below:
Number of | Approximate | ||||
underlying Shares | percentage of | ||||
represented by | interest as at | ||||
Name of the | the outstanding | 30 June | |||
Grantees of RSU | Position held with our Group | Address | RSUs | Date of grant | 2020 (1) |
Director of our subsidiary and/or Consolidated Affiliated Entities | |||||
Ms. Xu Jing | director and head of business | Flat 610, Chang Sheng Garden | 2,600,000 | 31 March 2018 | 0.10% |
management department of | District 43, Bao'an District | ||||
Huoerguosi 7Road | Shenzhen, PRC |
18 Senior management members of our Company
Ms. Guo Hua | head of the testing department | Flat 1907, Block 9A | 400,000 | 31 March 2018 | 0.02% |
Nuo De Holiday Garden | |||||
No. 0369 Qianhai Road | |||||
Nanshan District, Shenzhen | |||||
PRC | |||||
Mr. Shi Shuanghua | head of the arts department | Flat 24A, Block H1 | 500,000 | 31 March 2018 | 0.02% |
Ao Cheng Garden Phase II | |||||
Nanshan District, Shenzhen | |||||
PRC | |||||
Number of | Approximate | ||
underlying Shares | percentage of | ||
represented by | interest as at | ||
the outstanding | 30 June | ||
Position held with our Group | RSUs | Date of grant | 2020 (1) |
18 game development employees | 3,660,000 | 31 March 2018 | 0.14% |
4 game operation employees | 860,000 | 31 March 2018 | 0.03% |
1 functional employee | 400,000 | 31 March 2018 | 0.02% |
Note:
- The calculation is based on the total number of 2,619,500,000 Shares in issue as at 30 June 2020.
The Guarantees of the RSUs granted under the RSU Scheme as referred to in the table above are not required to pay for the grant of any RSU under the RSU Scheme.
The above RSU Scheme is not subject to the provisions of Chapter 17 of the Listing Rules as the RSU Scheme does not involve the grant of options by the Company to subscribe for new Shares. Since the Listing Date, the Company did not have any share option schemes.
Details of the movements in the outstanding RSUs are set out in note 24 to the consolidated financial statements on page 47 of this interim report.
7Road Holdings Limited
Other Information
MOVEMENTS IN SHARE CAPITAL
Details of the movements in share capital of the Company during the six months ended 30 June 2020 are set out in note 22 to the consolidated financial statements on page 46 of this interim report.
REPURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES
Neither the Company nor any of its subsidiaries purchased, sold or redeemed any listed securities of the Company during the six months ended 30 June 2020.
INTERIM DIVIDEND
The Board did not recommend the payment of interim dividend for the six months ended 30 June 2020.
COMPLIANCE WITH THE CORPORATE GOVERNANCE CODE
The Company has complied with all the applicable code provisions of the Corporate Governance Code for the six months ended 30 June 2020.
MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS
The Company has adopted the Model Code as set out in Appendix 10 to the Listing Rules as its own code of conduct regarding securities transactions by the Directors.
Having made specific enquiry to all Directors, they have all confirmed that they have complied with the Model Code | 19 |
and the code of conduct of the Company regarding securities transactions by Directors throughout the six months | |
ended 30 June 2020. |
SUFFICIENCY OF PUBLIC FLOAT
Based on the information available to our Company and to the knowledge of the Directors, our Company maintained sufficient public float during the period from the Listing Date to the date of this interim report.
CHANGES IN DIRECTORS' INFORMATION
The change in Directors' information as required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules is set out below:
Mr. Li Shimeng
• Ceased to be a non-executive Director with effect from 2 March 2020. Mr. Yan Kaidan
• Ceased to be a non-executive Director with effect from 2 March 2020.
Save as disclosed above, the Company is not aware of other changes in the Directors' information which is required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules as at the date of this interim report.
Interim Report 2020
20
Other Information
CHANGE IN AUDITOR
PricewaterhouseCoopers has resigned as the Company's auditor, with effect from 10 April 2020. Moore Stephens CPA Limited has been appointed as the Company's new auditor, with effect from 10 April 2020.
For further details of the change in the Company's auditor, please refer to the Company's announcement dated 10 April 2020.
COMPLIANCE WITH LAWS AND REGULATIONS
The Group has engaged professional service firms for advices regarding compliance matters with various jurisdictions in which the Group's subsidiaries operate and has kept a close watch on any new laws or regulatory changes.
During the six months ended 30 June 2020 and up to the date of this interim report, the Group has complied with the relevant laws and regulations that have a significant impact on the Company in material respects.
AUDIT COMMITTEE
The Company has established the Audit Committee with written terms of reference in compliance with the Corporate Governance Code. As at the date of this interim report, the Audit Committee consists of three independent non- executive Directors, namely Mr. Xue Jun, Ms. Li Yiqing and Ms. Wang Ying.
Mr. Xue Jun is the chairman of the Audit Committee.
REVIEW OF THE INTERIM FINANCIAL INFORMATION AND THE INTERIM REPORT
The Audit Committee has reviewed the unaudited interim financial information and the interim report of the Group for the six months ended 30 June 2020.
PUBLICATION OF THE INTERIM REPORT
This interim report of the Group for the six months ended 30 June 2020, which contains all the information required by the Listing Rules was published on the websites of our Company (www.7road.com) and the Stock Exchange (www.hkexnews.hk) and has been dispatched to the Shareholders in due course.
7Road Holdings Limited
Interim Condensed Consolidated Statement of Profit or Loss
For the six months ended 30 June 2020 | |||||
Six months ended 30 June | |||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | ||||
Revenue | 6 | 198,325 | 103,484 | ||
Cost of revenue | 9 | (43,682) | (18,296) | ||
Gross profit | 154,643 | 85,188 | |||
Research and development expenses | 9 | (67,849) | (44,960) | ||
Selling and marketing expenses | 9 | (15,891) | (85) | ||
Administrative expenses | 9 | (37,405) | (41,058) | ||
Net reversal of impairment losses/(impairment losses) on | |||||
financial assets | 9 | 14,225 | (1,641) | ||
Other income | 7 | 11,065 | 4,388 | ||
Other losses, net | 8 | (37,534) | (33,001) | ||
Operating profit/(loss) | 21,254 | (31,169) | |||
Finance income | 10 | 462 | 309 | ||
21 | |||||
Finance costs | 10 | (1,778) | (1,450) | ||
Finance costs, net | 10 | (1,316) | (1,141) | ||
Share of results of a joint venture | 17 | (1,781) | - | ||
Profit/(loss) before income tax | 18,157 | (32,310) | |||
Income tax credit | 11 | 14,369 | 6,720 | ||
Profit/(loss) for the period | 32,526 | (25,590) | |||
Profit/(loss) attributable to: | |||||
- Owners of the Company | 32,379 | (25,590) | |||
- Non-controlling interests | 147 | - | |||
Earnings/(losses) per share for profit attributable to owners | |||||
of the Company (expressed in RMB per share): | 12 | ||||
Basic earnings/(losses) per share | 0.013 | (0.010) | |||
Diluted earnings/(losses) per share | 0.013 | (0.010) | |||
The above condensed consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
Interim Report 2020
Interim Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2020
Six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Profit/(loss) for the period | 32,526 | (25,590) | ||
Other comprehensive (loss)/income: | ||||
Item that will not be reclassified to profit or loss | ||||
Fair value changes on financial assets at fair value through other | ||||
comprehensive income, net of tax | - | (1,031) | ||
Item that may be reclassified to profit or loss | ||||
Currency translation differences | (12,080) | 1,100 | ||
Other comprehensive (loss)/income, net of tax | (12,080) | 69 | ||
Total comprehensive income/(loss) for the period | 20,446 | (25,521) | ||
Total comprehensive income/(loss) attributable to: | ||||
22 | - Owners of the Company | 20,299 | (25,521) | |
- Non-controlling interests | 147 | - | ||
The notes on pages 28 to 53 are integral parts of these consolidated financial statements.
7Road Holdings Limited
Interim Condensed Consolidated Balance Sheet
As at 30 June 2020 | |||||
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | (Audited) | ||||
Assets | |||||
Non-current assets | |||||
Property, plant and equipment | 14 | 18,009 | 17,630 | ||
Right-of-use assets | 15 | 79,996 | 83,087 | ||
Intangible assets | 16 | 823,267 | 856,188 | ||
Interest in a joint venture | 17 | 1,435 | 3,216 | ||
Financial assets at fair value through other comprehensive | |||||
income | 20 | 794 | 794 | ||
Financial assets at fair value through profit or loss | 21 | 2,357 | 2,357 | ||
Prepayment and other receivables | 19 | 260,709 | 113,059 | ||
Restricted cash | 1,941 | 1,935 | |||
Deferred income tax assets | 24,625 | 18,741 | |||
1,213,133 | 1,097,007 | ||||
Current assets | 23 | ||||
Trade receivables | 18 | 253,145 | 229,673 | ||
Prepayment and other receivables | 19 | 77,552 | 442,483 | ||
Income tax recoverable | 13,403 | 17,317 | |||
Financial assets at fair value through profit or loss | 21 | 85,106 | 111,469 | ||
Restricted cash | - | 1 | |||
Cash and cash equivalents | 130,390 | 44,011 | |||
559,596 | 844,954 | ||||
Total assets | 1,772,729 | 1,941,961 | |||
Current liabilities | |||||
Trade and other payables | 28 | 334,210 | 332,459 | ||
Lease liabilities | 27 | 5,335 | 5,093 | ||
Borrowings | 25 | 22,323 | 9,058 | ||
Current income tax liabilities | 46,657 | 53,052 | |||
Contract liabilities | 26 | 54,874 | 61,910 | ||
463,399 | 461,572 | ||||
Net current assets | 96,197 | 383,382 | |||
Total assets less current liabilities | 1,309,330 | 1,480,389 | |||
Interim Report 2020
Interim Condensed Consolidated Balance Sheet
As at 30 June 2020
As at | As at | ||||
30 June | 31 December | ||||
2020 | 2019 | ||||
Notes | RMB'000 | RMB'000 | |||
(Unaudited) | (Audited) | ||||
Liabilities | |||||
Non-current liabilities | |||||
Other payables | 28 | 90,428 | 273,750 | ||
Lease liabilities | 27 | 5,211 | 7,895 | ||
Borrowings | 25 | 32,227 | 35,296 | ||
Deferred tax liabilities | 41,201 | 48,614 | |||
169,067 | 365,555 | ||||
Net assets | 1,140,263 | 1,114,834 | |||
Equity | |||||
Share capital | 22 | 86 | 86 | ||
Share premium | 3,791,696 | 3,791,696 | |||
24 | Other reserves | 23 | (2,984,431) | (2,977,334) | |
Retained earnings | 334,193 | 301,814 | |||
Total equity attributable to owners of the Company | 1,141,544 | 1,116,262 | |||
Non-controlling interests | (1,281) | (1,428) | |||
Total equity | 1,140,263 | 1,114,834 | |||
The above condensed consolidated balance sheet should be read in conjunction with the accompanying notes.
The Interim Condensed Consolidated Financial Information on pages 21 to 53 were approved by the Board of Directors on 31 August 2020 and was signed on its behalf.
Meng Shuqi | Li Zhengquan | Yang Cheng |
Director | Director | Director |
7Road Holdings Limited
Interim Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020 | ||||||||||
Attributable to owners of the Company | ||||||||||
Non- | ||||||||||
Share | Share | Other | Retained | controlling | Total | |||||
capital | premium | reserves | earnings | Total | interests | equity | ||||
Notes | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) | ||||||||||
Balance at 1 January 2020 | 86 | 3,791,696 | (2,977,334) | 301,814 | 1,116,262 | (1,428) | 1,114,834 | |||
Comprehensive income | ||||||||||
Profit for the period | - | - | - | 32,379 | 32,379 | 147 | 32,526 | |||
Other comprehensive income | ||||||||||
Currency translation differences | - | - | (12,080) | - | (12,080) | - | (12,080) | |||
Fair value changes on financial | ||||||||||
assets at fair value through other | ||||||||||
comprehensive income | - | - | - | - | - | - | - | |||
Total comprehensive income | - | - | (12,080) | 32,379 | 20,299 | 147 | 20,446 | |||
Transactions with owners in their | ||||||||||
capacity as owners | ||||||||||
25 | ||||||||||
Share-based compensation | ||||||||||
- Value of employee services | 24 | - | - | 4,983 | - | 4,983 | - | 4,983 | ||
Balance at 30 June 2020 | 86 | 3,791,696 | (2,984,431) | 334,193 | 1,141,544 | (1,281) | 1,140,263 | |||
Interim Report 2020
Interim Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2020
Attributable to owners of the Company | ||||||||
Share | Share | Other | Retained | Total | ||||
capital | premium | reserves | earnings | equity | ||||
Notes | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||
Balance at 31 December 2018 | 88 | 3,854,742 | (2,969,226) | 291,524 | 1,177,128 | |||
Adjustment on adoption of IFRS 16 | - | - | - | (499) | (499) | |||
Balance at 1 January 2019 | 88 | 3,854,742 | (2,969,226) | 291,025 | 1,176,629 | |||
Comprehensive loss | ||||||||
Loss for the period | - | - | - | (25,590) | (25,590) | |||
Other comprehensive income | ||||||||
Currency translation differences | - | - | 1,100 | - | 1,100 | |||
Fair value changes on financial | ||||||||
assets at fair value through | ||||||||
other comprehensive income | - | - | (1,031) | - | (1,031) | |||
Total comprehensive loss | - | - | 69 | (25,590) | (25,521) | |||
26 | Transactions with owners in their | |||||||
capacity as owners | ||||||||
Share-based compensation | ||||||||
- Value of employee services | 24 | - | - | 24,367 | - | 24,367 | ||
- Vested and settled | 24 | - | - | (27,731) | - | (27,731) | ||
Total transactions with owners in | ||||||||
their capacity as owners | - | - | (3,364) | - | (3,364) | |||
Balance at 30 June 2019 | 88 | 3,854,742 | (2,972,521) | 265,435 | 1,147,744 | |||
The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
7Road Holdings Limited
Interim Condensed Consolidated Statement of Cash Flows
For the six months ended 30 June 2020 | ||||
Six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Cash flows from operating activities | ||||
Cash generated from operations | 158,680 | 27,736 | ||
Interest received | 462 | 131 | ||
Interest paid | - | (45) | ||
Income tax paid | (1,409) | - | ||
Net cash generated from operating activities | 157,733 | 27,822 | ||
Cash flows from investing activities | ||||
Proceeds from disposal of financial assets at fair value through | ||||
profit or loss | 6,276 | 145,842 | ||
Proceeds from disposal of property, plant and equipment | 2 | 1,006 | ||
Prepayments for potential investments | (50,000) | - | ||
Refunds of prepayments for potential investments | 60,000 | - | ||
Payments for purchase of financial assets at fair value | ||||
through profit or loss | (15,435) | (207,325) | ||
Receipts from mobile game cooperation contract | 104,477 | - | 27 | |
Payments for purchases of property, plant and equipment | (1,844) | (541) | ||
Payments for purchases of intangible assets | (1,500) | - | ||
Payments for contingent consideration payable for acquisition of a | ||||
subsidiary | (182,990) | - | ||
Net cash used in investing activities | (81,014) | (61,018) | ||
Cash flows used in financing activities | ||||
New bank borrowings raised | 15,000 | - | ||
Repayments of bank borrowings | (4,949) | (3,070) | ||
Payments for leasing | (2,792) | (2,254) | ||
Interest paid | (1,087) | (1,264) | ||
Net cash from/(used in) financing activities | 6,172 | (6,588) | ||
Net increase/(decrease) in cash and cash equivalents | 82,891 | (39,784) | ||
Cash and cash equivalents at beginning of the period | 44,011 | 286,017 | ||
Effects of exchange rate changes on cash and cash equivalents | 3,488 | 591 | ||
Cash and cash equivalents at end of the period | 130,390 | 246,824 | ||
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information
For the six months ended 30 June 2020
1. GENERAL INFORMATION
7Road Holdings Limited (the "Company") was incorporated in the Cayman Islands on 6 September 2017 as an exempted company with limited liability under the Companies Law, Cap 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The address of the Company's registered office is Sertus Chambers, Governors Square, Suite #5-204, 23 Lime Tree Bay Avenue, P.O. Box 2547, Grand Cayman, KY1-1104, the Cayman Islands.
The Company is an investment holding company. The Company and its subsidiaries (together, the "Group") are principally engaged in the development and distribution of web games and mobile games in the People's Republic of China (the "PRC") and other countries and regions.
This Interim Condensed Consolidated Financial Information is presented in Renminbi Yuan ("RMB"), unless otherwise stated, and is approved for issue by the Board of Directors on 31 August 2020. This Interim Condensed Consolidated Financial Information has not been audited.
2. BASIS OF PREPARATION
This Interim Condensed Consolidated Financial Information has been prepared in accordance with International Accounting Standards ("IAS") 34, "Interim Financial Reporting" issued by the International Accounting Standards Board and does not include all the notes of the type normally included in an annual financial report.
28 Accordingly, this report is to be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2019, as set out in the 2019 annual report of the Company.
3. SIGNIFICANT ACCOUNTING POLICIES
The Interim Condensed Consolidated Financial Information has been prepared under the historical cost convention, as modified by the revaluation of financial assets at fair value through profit or loss, financial assets at fair value through other comprehensive income and contingent consideration payable for acquisition of a subsidiary, which are carried at fair value.
Other than additional accounting policies resulting from application of amendments to International Financial Reporting Standards ("IFRSs"), the accounting policies and methods of computation used in the Interim Condensed Consolidated Financial Information for the six months ended 30 June 2020 are the same as those presented in the annual consolidated financial statements for the year ended 31 December 2019, as set out in the 2019 annual report of the Company.
Application of amendments to IFRSs
In the current interim period, the Group has applied the Amendments to References to the Conceptual Framework in IFRS Standards and the following amendments to IFRSs issued by the International Accounting Standards Board (the "IASB"), for the first time, which are mandatorily effective for the annual period beginning on or after 1 January 2020 for the preparation of the Interim Condensed Consolidated Financial Information:
Amendments to IAS 1 and IAS 8 | Definition of Material | |
Amendments to IFRS | 3 | Definition of a Business |
Amendments to IFRS | 9, IAS 39 and IFRS 7 | Interest Rate Benchmark Reform |
In addition, the Group has early applied the Amendment to IFRS 16 "COVID-19-Related Rent Concessions".
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
The application of the Amendments to References to the Conceptual Framework in IFRS Standards and the amendments to IFRSs in the current period has had no material impact on the Group's financial positions and performance for the current and prior periods and/or on the disclosures set out in the Interim Condensed Consolidated Financial Information.
Impacts and accounting policies on early application of Amendment to IFRS 16 "COVID-19- Related Rent Concessions"
-
Accounting policies Leases
COVID-19-related rent concessions
Rent concessions relating to lease contracts that occurred as a direct consequence of the COVID-19 pandemic, the Group has elected to apply the practical expedient not to assess whether the change is a lease modification if all of the following conditions are met: - the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change;
- any reduction in lease payments affects only payments originally due on or before 30 June 2021; and
29
- there is no substantive change to other terms and conditions of the lease.
A lessee applying the practical expedient accounts for changes in lease payments resulting from rent concessions the same way it would account for the changes applying IFRS 16 "Leases" if the changes were not a lease modification. Forgiveness or waiver of lease payments are accounted for as variable lease payments. The related lease liabilities are adjusted to reflect the amounts forgiven or waived with a corresponding adjustment recognized in the profit or loss in the period in which the event occurs.
-
Transition and summary of effects
The Group has early applied the amendment in the current interim period. The application has no impact to the opening retained earnings at 1 January 2020. The Group recognized changes in lease payments that resulted from rent concessions of RMB140,000 in the profit or loss for the current interim period.
4. ESTIMATES
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates. In preparing this Interim Condensed Consolidated Financial Information, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements of the Company for the year ended 31 December 2019.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
5. FINANCIAL RISK MANAGEMENT
-
Financial risk factors
The Group's activities expose itself to a variety of financial risks: market risks (including foreign exchange risk, price risk, cash flow and fair value interest rate risk), credit risk and liquidity risk.
The Interim Condensed Consolidated Financial Information does not include financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2019.
There have been no changes in the risk management policies since year ended 31 December 2019. - Fair value estimation
The table below analyses the Group's financial instruments carried at fair value as at 30 June 2020 and 31 December 2019 by level of the inputs to valuation techniques used to measure fair value. Such inputs are categorized into three levels within a fair value hierarchy as follows: - Quoted prices (unadjusted) in active markets for identical assets or liabilities (level 1).
- Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) (level 2).
30
- Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs) (level 3).
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
5. FINANCIAL RISK MANAGEMENT (continued)
5.2 Fair value estimation (continued)
The following table presents the Group's financial instruments that are measured at fair value using level
1,2 and 3 inputs:
Level 1 | Level 2 | Level 3 | Total | |||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
As at 30 June 2020 | ||||||
(Unaudited) | ||||||
Financial assets at fair value | ||||||
through other comprehensive | ||||||
income (Note 20) | - | - | 794 | 794 | ||
Financial assets at fair value | ||||||
through profit or loss | ||||||
(Note 21) | 85,106 | - | 2,357 | 87,463 | ||
85,106 | - | 3,151 | 88,257 | |||
Contingent consideration | ||||||
31 | ||||||
payable for acquisition of a | ||||||
subsidiary (Note 28) | - | - | (328,135) | (328,135) | ||
As at 31 December 2019 | ||||||
(Audited) | ||||||
Financial assets at fair value | ||||||
through other comprehensive | ||||||
income (Note 20) | - | - | 794 | 794 | ||
Financial assets at fair value | ||||||
through profit or loss | ||||||
(Note 21) | 111,469 | - | 2,357 | 113,826 | ||
111,469 | - | 3,151 | 114,620 | |||
Contingent consideration | ||||||
payable for acquisition of a | ||||||
subsidiary (Note 28) | - | - | (497,709) | (497,709) | ||
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency, and those prices represent actual and regularly occurring market transactions on an arm's length basis. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1. The financial assets in level 1 include investments in listed companies in Hong Kong Stock Exchange.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
5. FINANCIAL RISK MANAGEMENT (continued)
5.2 Fair value estimation (continued)
The fair value of financial instruments that is not traded in an active market (for example, over-the- counter derivatives) is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. The components of the level 2 instruments include investments in bank wealth management products.
If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. Specific valuation techniques used to value financial instruments include:
- Quoted market prices or dealer quotes for similar instruments.
- Other techniques, such as discounted cash flow analysis, are used to determine fair value for financial instruments.
The changes in level 3 instruments of financial assets at fair value through other comprehensive income, financial assets at fair value through profit or loss and contingent consideration payable for acquisition of a subsidiary for the six months ended 30 June 2020 have been disclosed in Notes 20, 21 and 28
32respectively.
The components of the level 3 instruments include investments in unlisted equity securities, and contingent consideration payable for acquisition of a subsidiary. As these instruments are not traded in an active market, their fair values have been determined using various applicable methodologies.
Amount at | Sensitivity of | |||||
30 June 2020 | Valuation | Significant | Percentage | fair value | ||
RMB'000 | technique | unobservable inputs | or ratio range | to the input | ||
Unlisted equity | 3,151 | Market approach | • | Earnings multiples of | 4.41 | note i |
securities | comparable companies | |||||
• | Discount for lack of | 15.80% | ||||
marketability | ||||||
Contingent | (328,135) | Discounted cash | • | Discount rate | 5.39% | note ii |
consideration | flow method | |||||
payable for | ||||||
acquisition of a | ||||||
subsidiary | ||||||
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
5. FINANCIAL RISK MANAGEMENT (continued)
5.2 Fair value estimation (continued)
Notes:
- The following table summarizes the quantitative information about the significant unobservable inputs used level 3 fair value measurements.
Fair value change | |||
for the period ended | |||
Key unobservable inputs | Range of inputs | Change | 30 June 2020 |
RMB'000 | |||
Earnings multiples of comparable companies | 4.41 | +5% | 156 |
4.41 | -5% | (156) | |
Discount for lack of marketability | 15.80% | +5% | (30) |
15.80% | -5% | 30 | |
- The following table summarizes the quantitative information about the significant unobservable inputs used level 3 fair value measurements.
Fair value change | |||
for the period ended | |||
Key unobservable inputs | Range of inputs | Change | 30 June 2020 |
RMB'000 | |||
Discount rates | 5.39% | +1% | 3,422 | 33 | |
5.39% | -1% | (3,498) | |||
The finance department of the Group performs the valuations, with the input from external valuer, of non-property assets required for financial reporting purposes, including level 3 fair values. Discussions of valuation processes and results are held between the chief financial officer, the financial department and external valuer at least once every six months, in line with the Group's half-yearly reporting periods.
The Group also has a number of financial instruments which are not measured at fair value in the balance sheet, mainly comprise of bank borrowings. The carrying amounts of the bank borrowings approximate to their fair values.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
6. SEGMENT INFORMATION AND REVENUE
The Group's business activities, for which discrete financial information is available, are regularly reviewed and evaluated by the chief operating decision maker. As a result of this evaluation, the directors of the Company consider that the Group's operations are operated and managed as a single segment and no segment information is presented, accordingly.
Revenue for the six months ended 30 June 2020 and 2019 are as follows:
Six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Types of goods or services | ||||
Online game revenue | 189,213 | 102,346 | ||
- Self-development games | ||||
published by the Group | 11,156 | 3,448 | ||
published by other publishers | 174,466 | 86,561 | ||
- Licensed games | ||||
published by the Group | 2,400 | 3,367 | ||
34 | published by other publishers | 1,191 | 8,970 | |
Sales of online game technology and publishing solutions services | 7,911 | - | ||
Intellectual property licensing | 1,201 | 1,138 | ||
198,325 | 103,484 | |||
Revenues of approximately RMB147,056,000 were derived from the five largest single external customers for the six months ended 30 June 2020 (2019: RMB72,998,000).
During the six months ended 30 June 2020, revenues of approximately RMB86,212,000 and RMB25,780,000 were derived from two single external customers accounted for more than 10% of the total revenue (2019: RMB42,130,000 and RMB14,820,000 were derived from two single external customers).
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
7. | OTHER INCOME | ||||
Six months ended 30 June | |||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | ||||
Government grants (note) | 3,525 | 2,831 | |||
Value added tax ("VAT") refunds (note) | 1,401 | 1,557 | |||
Compensation income (Note 19(c)) | 1,772 | - | |||
Interest income on receivable from disposal of investments | |||||
(Note 19(d)) | 2,735 | - | |||
Rent concession income | 140 | - | |||
Others | 1,492 | - | |||
11,065 | 4,388 | ||||
Note: There are no unfulfilled conditions or contingencies related to the above government grants or VAT refunds. | |||||
8. | OTHER LOSSES, NET | ||||
Six months ended 30 June | 35 | ||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
(Unaudited) | (Unaudited) | ||||
Losses on financial assets at fair value through profit or loss | |||||
(Note 21) | (35,522) | (31,887) | |||
Provisional fair value change on contingent consideration payable | |||||
for acquisition of a subsidiary (Note 28) | (6,709) | - | |||
Gains/(losses) on disposal of property, plant and equipment | 1 | (470) | |||
Foreign exchange gains/(losses), net | 4,694 | (791) | |||
Others | 2 | 147 | |||
(37,534) | (33,001) | ||||
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
9. | EXPENSES BY NATURE | |||
Six months ended 30 June | ||||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
Payroll and employee benefit expense | 57,809 | 36,870 | ||
Share-based compensation (Note 24) | 4,983 | 24,367 | ||
Professional and consulting fees | 9,211 | 13,754 | ||
Outsourced technical services | 19,045 | 10,710 | ||
Promotion and advertising expenses | 21,038 | 5,828 | ||
Utilities and office expenses | 2,370 | 2,789 | ||
Depreciation of property, plant and equipment (Note 14) | 1,464 | 1,737 | ||
Depreciation of right-of-use assets (Note 15) | 3,356 | 2,732 | ||
Amortization of intangible assets (Note 16) | 34,421 | 960 | ||
Net impairment losses on financial assets | -* | 1,641 | ||
Travelling and entertainment expenses | 2,153 | 1,066 | ||
Tax and levies | 2,621 | 397 | ||
Others | 6,356 | 3,189 | ||
36 | 164,827 | 106,040 | ||
- During the six months ended 30 June 2020, the Group recognized net reversal of impairment losses on financial assets of RMB14,225,000 and such amount is not included in this note.
10. FINANCE COSTS, NET
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Finance income | ||
Others | 462 | 309 |
Finance costs | ||
Interest expenses on bank borrowings | (1,289) | (1,264) |
Others | (489) | (186) |
(1,778) | (1,450) | |
Finance costs, net | (1,316) | (1,141) |
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
11. INCOME TAX CREDIT
The income tax expense/(credit) of the Group for the six months ended 30 June 2020 and 2019 is analyzed as follows:
Six months ended 30 June
20202019
RMB'000 RMB'000
(Unaudited) (Unaudited)
Current income tax | 6,894 | (6,270) |
Deferred income tax | (21,263) | (450) |
(14,369) | (6,720) | |
Corporate Income Tax
Taxation has been calculated on the estimated assessable profit for the period at the rates of taxation prevailing in the countries/regions in which the Group operates.
Income tax expense is recognized based on management's best estimation of the annual income tax rate
applicable to the respective group entities expected for the full financial year. The estimated income tax rates 37 applicable to the group entities (excluding the entities that are currently tax exempted) for the year ending 31 December 2020 varies from 15% to 25% (2019: 15% to 25%).
PRC Withholding Tax ("WHT")
According to the applicable PRC tax regulations, dividends distributed by a company established in the PRC to a foreign investor with respect to profits derived after 1 January 2008 are generally subject to a 10% WHT. If a foreign investor incorporated in Hong Kong meets the conditions and requirements under the double taxation treaty arrangement entered into between the PRC and Hong Kong, the relevant withholding tax rate will be reduced from 10% to 5%.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
12. EARNINGS/(LOSSES) PER SHARE
Basic earnings/(losses) per share is calculated by dividing the profit/(loss) attributable to equity holders of the Company by the weighted average number of ordinary shares during the period.
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Profit/(loss) attributable to equity holders of the Company | 32,379 | (25,590) |
Weighted average number of ordinary shares in issue | ||
(in thousands) | 2,440,568 | 2,487,748 |
Earnings/(losses) per share for profit attributable to equity holders | ||
of the Company | 0.013 | (0.010) |
Note:
Diluted earnings/(losses) per share is the same as the basic earnings/(losses) per share as those contingently vesting shares in relation to RSUs are not included in the computation of diluted earnings/(losses) per share for the six months ended 30 June 2020 and 2019 since the non-market performance
38 conditions of the RSUs were not satisfied as at the end of the reporting periods, and the impact of dilution of the RSUs was anti-dilutive during the six months ended 30 June 2020 and 2019.
13. DIVIDENDS
No dividends were paid, declared or proposed during the six months ended 30 June 2020 (2019: Nil). The directors of the Company do not recommend the payment of an interim dividend.
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
14. PROPERTY, PLANT AND EQUIPMENT
Servers | Furniture | ||||||||
and other | & leasehold | Construction | |||||||
Buildings | equipment | improvements | Vehicles | in progress | Total | ||||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | ||||
Six months ended 30 June 2020 (Unaudited) | |||||||||
At beginning of the period | 13,834 | 1,439 | 2,106 | 251 | - | 17,630 | |||
Additions | - | 262 | 1,250 | 332 | - | 1,844 | |||
Disposal | - | (1) | - | - | - | (1) | |||
Depreciation charge (Note 9) | (244) | (248) | (942) | (30) | - | (1,464) | |||
At end of the period | 13,590 | 1,452 | 2,414 | 553 | - | 18,009 | |||
Six months ended 30 June 2019 (Unaudited) | |||||||||
At beginning of the period | 12,237 | 2,038 | 1,804 | 1,077 | 1,529 | 18,685 | |||
Additions | - | 32 | - | - | 509 | 541 | |||
Disposal | - | (859) | (81) | (536) | - | (1,476) | |||
Depreciation charge (Note 9) | (209) | (174) | (1,092) | (262) | - | (1,737) | |||
39 | |||||||||
At end of the period | 12,028 | 1,037 | 631 | 279 | 2,038 | 16,013 | |||
15. RIGHT-OF-USE ASSETS | |||||||||
Leasehold | Rented office | ||||||||
lands | premises | Total | |||||||
RMB'000 | RMB'000 | RMB'000 | |||||||
Six months ended 30 June 2020 (Unaudited) | |||||||||
At beginning of the period | 70,489 | 12,598 | 83,087 | ||||||
Additions | - | 265 | 265 | ||||||
Depreciation charge (Note 9) | (642) | (2,714) | (3,356) | ||||||
At end of the period | 69,847 | 10,149 | 79,996 | ||||||
Six months ended 30 June 2019 (Unaudited) | |||||||||
At beginning of the period (upon the application | |||||||||
of IFRS 16) | 71,773 | 11,784 | 83,557 | ||||||
Depreciation charge (Note 9) | (642) | (2,090) | (2,732) | ||||||
At end of the period | 71,131 | 9,694 | 80,825 | ||||||
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
16. INTANGIBLE ASSETS
Game | |||||||
copyrights | |||||||
and | |||||||
intellectual | |||||||
property | Computer | ||||||
license | software | Domain | |||||
Goodwill | contracts | licenses | name | Total | |||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
Six months ended 30 June 2020 | |||||||
(Unaudited) | |||||||
At beginning of the period | 693,065 | 160,901 | 393 | 1,829 | 856,188 | ||
Additions | - | 1,500 | - | - | 1,500 | ||
Amortization charge (Note 9) | - | (34,053) | (205) | (163) | (34,421) | ||
At end of the period | 693,065 | 128,348 | 188 | 1,666 | 823,267 | ||
Six months ended 30 June 2019 | |||||||
40 | (Unaudited) | ||||||
At beginning of the period | 26,031 | - | 1,398 | 2,154 | 29,583 | ||
Additions | - | - | - | - | - | ||
Amortization charge (Note 9) | - | - | (797) | (163) | (960) | ||
At end of the period | 26,031 | - | 601 | 1,991 | 28,623 | ||
Impairment tests for goodwill
Goodwill acquired in a business combination is allocated to cash-generating units ("CGUs") that are expected to benefit from that business combination. The management considers groups of subsidiaries operating in specific locations (the "Sub-group"), i.e. Shenzhen and Shanghai, the PRC, represents separate CGUs for the purpose of goodwill impairment testing. The CGUs are principally engaged in the development and distribution of web games and mobile games in the PRC. At the end of the reporting period, the carrying amount of goodwill allocated to these Sub-groups are as follows:
At 30 June At 31 December
20202019
RMB'000 RMB'000
(Unaudited) (Audited)
Shanghai Sub-group | 667,034 | 667,034 |
Shenzhen Sub-group | 26,031 | 26,031 |
693,065 | 693,065 | |
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
16. INTANGIBLE ASSETS (continued)
Impairment tests for goodwill (continued)
The goodwill amounted to RMB667,034,000 was resulted from the acquisition of Osmanthus Vale Holdings Limited ("Osmanthus Vale") and was attributable to the CGU consisting of the Sub-group of which the operation is mainly based in Shanghai, the PRC.
The goodwill amounted to RMB26,031,000 was resulted from the acquisition of Shenzhen Qianqi Network Technology Co., Ltd. and was attributable to the CGU consisting of the Sub-group of which the operation is mainly based in Shenzhen, the PRC.
The Group determines whether goodwill is impaired at least on an annual basis. The latest impairment test was performed for 31 December 2019. This requires an estimation of the value in use of the cash-generating units to which the goodwill is allocated, i.e. the Shanghai Sub-group and the Shenzhen Sub-group. Estimating the value in use requires the Group to make an estimate of the expected future cash flows from the cash- generating units and also to choose a suitable discount rate in order to calculate the present value of those cash flows. The value-in-use calculations use cash flow projections based on financial budgets approved by management for the purposes of impairment reviews.
17. INTEREST IN A JOINT VENTURE
Six months ended 30 June | 41 | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | |||
At beginning of the period | 3,216 | - | ||
Share of losses and other comprehensive expense | (1,781) | - | ||
At end of the period | 1,435 | - | ||
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
18. TRADE RECEIVABLES
At 30 June | At 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Trade receivables | 273,135 | 253,977 |
Less: provision for impairment | (19,990) | (24,304) |
Trade receivables, net | 253,145 | 229,673 |
The Group allows a credit period of 60-120 days to its customers. An ageing analysis of trade receivables based on invoice date is as follows:
At 30 June | At 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Audited) | |||
Within 3 months | 162,714 | 130,020 | ||
42 | ||||
3 to 6 months | 26,424 | 61,883 | ||
6 months to 1 year | 56,228 | 39,841 | ||
1 to 2 years | 21,398 | 19,246 | ||
Over 2 years | 6,371 | 2,987 | ||
273,135 | 253,977 | |||
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
19. PREPAYMENT AND OTHER RECEIVABLES
At 30 June | At 31 December | |||
2020 | 2019 | |||
RMB'000 | RMB'000 | |||
(Unaudited) | (Audited) | |||
Included in non-current assets | ||||
Rental deposits | 1,187 | 1,140 | ||
Prepayment for technology services | 2,358 | 2,358 | ||
Advance granted to third parties | 4,616 | 4,394 | ||
Prepayment for investment (note a) | 130,000 | 80,000 | ||
Deposit paid for acquisition of intangible assets | 124,906 | 28,302 | ||
Less: provision for impairment | (2,358) | (3,135) | ||
260,709 | 113,059 | |||
Included in current assets | ||||
Housing loans to employee | 1,817 | 1,601 | ||
Advance granted to third parties | 3,079 | 3,022 | ||
Advance to a related party | 2,795 | 2,747 | 43 | |
Recoverable value-added tax | 18,679 | 9,511 | ||
Prepayment to game developers | 10,917 | 22,837 | ||
Prepayment for technology services | 32,017 | 24,429 | ||
Receivable from refund for undelivered technology services | 2,000 | 3,000 | ||
Receivable from mobile game cooperation contract (note b) | - | 104,477 | ||
Receivable from refund for terminated mobile game contract | ||||
(note c) | - | 106,387 | ||
Prepayment for copyright loyalty | 705 | 681 | ||
Prepayment for advertisement and marketing | 23,299 | 38,642 | ||
Prepayment for advisory services | 76 | 523 | ||
Receivable from disposal of investments (note d) | 20,299 | 113,439 | ||
Prepayment for investments | 6,810 | 66,810 | ||
Others | 10,688 | 9,140 | ||
Less: provision for impairment | (55,629) | (64,763) | ||
77,552 | 442,483 | |||
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
19. PREPAYMENT AND OTHER RECEIVABLES (continued)
Notes:
- In December 2019, January and March 2020, the Group, as the potential investor, entered into a letter of intent, a framework agreement and a supplementary framework agreement, respectively, with a state-owned enterprise group in Shanghai (an independent third-party to the Group), and the local government for the proposed acquisition of the equity interest in an information technology company ("Target Company A"), with a refundable amount of RMB80,000,000 and RMB50,000,000 paid to the designated recipient of the state-owned enterprise group in December 2019 and March 2020 respectively. The Group intended to exert its own advantage in the industry, perform businesses coordination and integrate industry resources, and further facilitates the game business development of the Group through the construction and operation of game cloud, clouding storage, big data, in order to be well arranged in the cloud gaming business and game cloud business. Up to the date when the Interim Condensed Consolidated Financial Information was authorized for issue, the above RMB130,000,000 has been fully refunded in August 2020 due to restructure of investment arrangement, and based on the restructured investment arrangement the Group has then acquired 2% equity interest of Target Company A at consideration of RMB180,000,000 (in which RMB135,000,000 has been subsequently paid in August 2020) through the equity transfer agreement dated 28 July 2020.
- On 31 January 2019, the Group entered into a cooperation contract with an independent third-party mobile game publisher ("Publisher"), enabling the Group to participate in the advertising and promotion activities of a mobile game. Pursuant to the contract, the Group agreed to cooperate in the advertising and promotion of the mobile game in certain overseas markets to the extent of HK$100,000,000 (equivalent to approximately RMB88,843,000) ("Cooperation Amount"). The Cooperation Amount and related income totaling approximately RMB104,477,000 has been fully repaid during the six months ended 30 June 2020.
- The Group entered into a mobile game distribution agreement with an independent third-party on 12 January 2019. The Group has paid USD25,000,000 and the agreement was terminated on 26 June 2019. According to the termination agreement and the subsequent supplemental agreements, this independent third-party should refund a total amount of USD26,500,000 (including compensation income of USD1,500,000) to the Group. During the six months ended 30 June 2020, the Group proportionally recognized compensation income of RMB1,772,000 (2019: nil) and the total amount of USD26,500,000 (including the compensation income of USD1,500,000) has been fully received.
44
-
On 12 June 2018, the Group entered into a series of agreements with a third-party regarding the disposal of certain equity investments of the Group at aggregate cash considerations of RMB27,149,000. However, the considerations to the extent of RMB20,299,000 was past due as at 31 December 2018 due to the financial difficulty of the counterparty and accordingly, a full impairment of the remaining balance amounted to RMB20,299,000 was provided for as credit-impaired loss. The directors of the Company believe that such amount is still unrecoverable as at 31 December 2019 and 30 June 2020.
On 10 October 2019, the Group entered into a share transfer agreement with an investment management partnership (limited partnership), an independent third-party, to transfer the Group's investment in Ningbo Jiujin Investment Partnership Enterprise (Limited Partnership). The transfer amount of RMB93,140,000 and related interest income of RMB2,735,000 were fully received during the six months ended 30 June 2020.
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
20. FINANCIAL ASSETS AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME
At 30 June At 31 December
20202019
RMB'000 RMB'000
(Unaudited) (Audited)
Unlisted equity investments | 794 | 794 |
Movements in financial assets at fair value through other comprehensive income during the six months ended
30 June 2020 and 2019 are as follows:
Six months ended 30 June
20202019
RMB'000 RMB'000
(Unaudited) (Unaudited)
At beginning of the period | 794 | 5,172 | ||
Fair value change | - | (1,360) | ||
45 | ||||
At end of period | 794 | 3,812 | ||
21. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
At 30 June | At 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Current | ||
Listed shares in Hong Kong | 85,106 | 111,469 |
Non-current | ||
Listed shares in the PRC | 867 | 867 |
Unlisted investments in the PRC | 1,490 | 1,490 |
2,357 | 2,357 | |
87,463 | 113,826 | |
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
21. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued)
Movements in financial assets at fair value through profit or loss during the six months ended 30 June 2020 and 2019 are as follows:
Six months ended 30 June | ||||||||
2020 | 2019 | |||||||
RMB'000 | RMB'000 | |||||||
(Unaudited) | (Unaudited) | |||||||
At beginning of the period | 113,826 | 308,079 | ||||||
Addition | 15,435 | 207,325 | ||||||
Disposal | (6,276) | (145,842) | ||||||
Realized and unrealized losses (Note 8) | (35,522) | (31,887) | ||||||
At end of period | 87,463 | 337,675 | ||||||
22. SHARE CAPITAL | ||||||||
46 | Unaudited | |||||||
Six months ended 30 June | ||||||||
Number of shares | Share capital | |||||||
2020 | 2019 | 2020 | 2019 | |||||
(thousands) | (thousands) | RMB'000 | RMB'000 | |||||
As at 1 January and 30 June | 2,619,500 | 2,666,680 | 86 | 88 | ||||
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
23. OTHER RESERVES
Financial | |||||||||||
assets at | |||||||||||
fair value | |||||||||||
Shares | Capital | Currency | through other | ||||||||
held | Statutory | Shareholder | redemption | Share-based | translation | comprehensive | |||||
for RSU Scheme | surplus reserve | contribution | reserve | Capital reserve | compensations | differences | income | Total | |||
RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | RMB'000 | |||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||
At 1 January 2020 | (273,592) | 5,000 | 273,592 | 2 | (3,032,350) | 18,545 | 34,675 | (3,206) | (2,977,334) | ||
Share-based compensations (Note 24) | |||||||||||
- value of employee services | - | - | - | - | - | 4,983 | - | - | 4,983 | ||
Currency translation differences | - | - | - | - | - | - | (12,080) | - | (12,080) | ||
At 30 June 2020 | (273,592) | 5,000 | 273,592 | 2 | (3,032,350) | 23,528 | 22,595 | (3,206) | (2,984,431) | ||
At 1 January 2019 | (273,592) | 5,000 | 273,592 | - | (3,032,350) | 35,632 | 21,613 | 879 | (2,969,226) | ||
Share-based compensations (Note 24) | |||||||||||
- value of employee services | - | - | - | - | - | 24,367 | - | - | 24,367 | ||
- vested and settled | - | - | - | - | - | (27,731) | - | - | (27,731) | ||
Fair value changes on financial asset at | 47 | ||||||||||
fair value through other comprehensive | |||||||||||
income | - | - | - | - | - | - | - | (1,031) | (1,031) | ||
Currency translation differences | - | - | - | - | - | - | 1,100 | - | 1,100 | ||
At 30 June 2019 | (273,592) | 5,000 | 273,592 | - | (3,032,350) | 32,268 | 22,713 | (152) | (2,972,521) | ||
24. EQUITY-SETTLEDSHARE-BASED COMPENSATION
On 6 March 2018, to incentivize Directors, senior management and employees, a Restricted Share Units Scheme ("RSU Scheme") was approved and adopted by the Company. 7Road Elite Holdings Limited ("ESOP 1") and 7Road Talent Holdings Limited ("ESOP 2") were incorporated to hold 8,946,600 ordinary shares of the Company (in equivalent to 178,932,000 ordinary shares upon the completion of the Share Subdivision and Global Offering), which was contributed by a former shareholder. ESOP 1 and ESOP 2 were consolidated by the Company as to the Company is able to execute power over the control and management over ESOP 1 and ESOP 2. These shares are considered treasury shares held for the RSU Scheme indirectly by the Company.
On 31 March 2018, in exchange for employee services to the Group, RSUs in equivalent to 100,800,000 ordinary shares were granted to certain eligible persons selected by the Board of Directors. Under the terms of the grant letter, the RSUs shall be vested as to 30%, 30% and 40% on 31 March 2019, 31 March 2020 and 31 March 2021, respectively, of which certain designated grantees also required to fulfill certain service conditions.
As the Group received the benefits associated with the services of the eligible persons, the fair value of the employee services received in exchange for the grant of the equity instruments is recognized as an expense. The total amount to be expensed is determined by the fair value of the restricted shares granted less the subscription cost, if any, taking into consideration of forfeiture rate, and amortized over the different vesting periods of each grant with a credit recognized in equity as the equity-settled share based compensation reserve.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
24. EQUITY-SETTLEDSHARE-BASED COMPENSATION (continued)
As a private company with no quoted market price of the Company's equity instruments at the date of grant, the Company needs to estimate the fair value of its equity interest at the grant date. The discounted cash flow method under the income approach has been applied in the determination of the fair value of the equity interest of the Company. The discounted cash flow derived by management considered the Group's future business plan, specific business and financial risks, the stage of development of the Group's operations and economic and competitive elements affecting the Group's business, industry and market. As at 31 March 2018, the fair value of each RSU was valued at RMB27.6 million.
Movement of the RSU Scheme for the six months ended 30 June 2020 and 2019 is as follows:
Number of | |||
underlying | |||
Shares | |||
represented by | |||
the RSUs | |||
(Unaudited) | |||
At 1 January 2019 | 88,825,000 | ||
Forfeited | (18,275,000) | ||
48 | Vested and settled (note a) | (21,637,500) | |
At 30 June 2019 | 48,912,500 | ||
At 1 January 2020 | 19,547,500 | ||
Forfeited/Lapsed | (11,127,500) | ||
At 30 June 2020 | 8,420,000 | ||
Notes:
-
On 31 March 2019, RSUs representing 21,637,500 underlying Shares were vested, representing the first 30% of the underlying Shares represented by the RSUs. On the same day, the Company agreed an amendment to the grant letter with all participants in the RSU scheme ("Amendment"). According to the Amendment, (i) the Group and the participants in the RSU scheme mutually agreed a cash settlement of the vested RSUs at HKD1.50 per underlying Shares, totaling RMB27,731,000, and (ii) certain performance conditions for the vesting of the remaining 2nd 30% and 3rd 40% was added ("Additional Vesting Condition").
The exceed of the consideration over the fair value of RSUs purchased of RMB924,000, representing additional benefit provided to the employee and was recognized as an expense during the six months ended 30 June 2019.
The Additional Vesting Condition would not indicate any additional benefit providing to the employee, as a result the accounting treatment of the RSUs will be accounted for as if no inclusion of such Additional Vesting Condition.
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
25. BORROWINGS
At 30 June | At 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Secured bank borrowings | ||
- RMB loan (note a) | 51,490 | 41,434 |
- Hong Kong Dollar ("HK$") loan (note b) | 3,060 | 2,920 |
54,550 | 44,354 | |
Notes:
-
In September 2016, the Group received a loan from a bank of RMB61,600,000 at an interest rate of Shanghai Interbank Offered Rate basic loan rate plus 1.09% per annum. The borrowing was secured by certain property, plant and equipment and right of use assets of the Group.
In March 2020, the Group received a loan from a bank of RMB15,000,000 at an interest rate of one-year Loan Prime Rate plus 1.3875% per annum. The borrowing was secured by certain property, plant and equipment, right of use assets and trade receivables of the Group. - In 2019, the Group was provided with a margin financing facility amount of HK$3,000,000. The borrowing was secured by certain listed securities included in financial assets at fair value through profit or loss of the Group.
49
At 30 June 2020 and 31 December 2019, the Group's borrowings were repayable as follows:
At 30 June | At 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Within 1 year | 22,323 | 9,058 |
1 to 2 years | 6,138 | 6,138 |
2 to 5 years | 18,415 | 18,415 |
Over 5 years | 7,674 | 10,743 |
54,550 | 44,354 | |
At 30 June 2020 and 31 December 2019, the carrying amounts of the Group's borrowings approximate to their fair values. The fair values of non-current borrowings are determined based on discounted cash flows using a current borrowing rate.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
26. CONTRACT LIABILITIES
At 30 June | At 31 December | |
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Audited) | |
Advance from customers | 45,827 | 44,556 |
Game copyrights | 88 | 418 |
Game revenue derived from game players | 8,959 | 16,936 |
54,874 | 61,910 | |
Contract liabilities primarily represented the unamortized revenue derived from sale of virtual items in the Group's online game services and advance payments from third party publishers, which the Group continued to have obligations as at the reporting date.
27. LEASE LIABILITIES
At 30 June | At 31 December | |||
50 | 2020 | 2019 | ||
RMB'000 | RMB'000 | |||
(Unaudited) | (Audited) | |||
Within 1 year | 5,335 | 5,093 | ||
Over 1 year but within 2 years | 5,211 | 7,895 | ||
10,546 | 12,988 | |||
Less: Amount due for settlement within 12 months shown under | ||||
current liabilities | (5,335) | (5,093) | ||
Amount due for settlement after 12 months shown under | ||||
non-current liabilities | 5,211 | 7,895 | ||
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
28. TRADE AND OTHER PAYABLES
At 30 June | At 31 December | ||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
(Unaudited) | (Audited) | ||||
Included in non-current liabilities | |||||
Contingent consideration payable for acquisition of | |||||
a subsidiary (note) | 90,428 | 273,750 | |||
Included in current liabilities | |||||
Trade payables | 23,444 | 34,936 | |||
Payroll liabilities | 15,914 | 36,124 | |||
Other tax payables | 13,469 | 15,576 | |||
Dividend payables | 1 | 1 | |||
Government grants | 1,936 | 1,935 | |||
Accrued expenses | 6,273 | 8,811 | |||
Listing expense | 8,548 | 8,543 | |||
Contingent consideration payable for acquisition of a subsidiary | |||||
(note) | 237,707 | 223,959 | |||
Others | 26,918 | 2,574 | 51 | ||
334,210 | 332,459 | ||||
The ageing analysis of trade payables based on invoice date is as follows: | |||||
At 30 June | At 31 December | ||||
2020 | 2019 | ||||
RMB'000 | RMB'000 | ||||
(Unaudited) | (Audited) | ||||
0 to 30 days | 2,850 | 13,211 | |||
31 to 60 days | 396 | 6,449 | |||
61 to 90 days | 517 | 16 | |||
91 to 180 days | 2,576 | 476 | |||
181 to 365 days | 3,458 | 1,279 | |||
Over 1 year | 13,647 | 13,505 | |||
23,444 | 34,936 | ||||
Note:
The amount represents provisional fair value of contingent consideration payable arising from the acquisition of Osmanthus Vale during the year ended 31 December 2019. Pursuant to the sale and purchase agreement dated 23 August 2019, the contingent consideration payable is subject to adjustment mechanism in respect of "Profit Compensation", "Goodwill Impairment Compensation" and "Additional Consideration" (collectively referred to as the "Adjustment Mechanism"). Details of the Adjustment Mechanism have been disclosed in the Group's annual consolidated financial statements for the year ended 31 December 2019.
Depending on the result of Adjustment Mechanism, included in the provisional fair value of contingent consideration payable of RMB328,135,000, RMB237,707,000 is payable within twelve months from the end of reporting period and is included in current liabilities. The remaining amount of RMB90,428,000 is payable after more than twelve months from the end of the reporting period and is included in non-current liabilities.
Interim Report 2020
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
29. CAPITAL COMMITMENTS
As at 30 June 2020, significant capital expenditure in respect of purchase of game copyrights contracted but not provided for amounted to RMB65 million (31 December 2019: RMB165 million).
As at 30 June 2020, there was no significant capital expenditure in respect of purchase of property, plant and equipment contracted but not provided (31 December 2019: Nil).
30. RELATED PARTY TRANSACTIONS
Save as disclosed in other notes, the following significant transactions were carried out between the Group and its related parties during the period. In the opinion of the directors of the Company, the related party transactions were carried out in the normal course of business and at terms negotiated between the Group and the respective related parties.
-
Name and relationship with a related party
The following company is a related party of the Group that had balances and/or transactions with the Group during the six months ended 30 June 2020 and 2019.
Company | Relationship | |
52 | Ben 7Road Holdings Limited | Shareholder |
- Key management compensation
Key management includes Chairman, Executive directors and Chief Executive Officers. The compensation paid or payable to key management for employee services is shown as below:
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
Wages, salaries and bonuses | 2,763 | 1,632 |
Other social security costs and housing benefits and other | ||
employee benefits | 49 | 114 |
Pension costs - defined contribution plans | 117 | 154 |
Share-based compensation - value of employee services | 1,723 | 10,737 |
Total | 4,652 | 12,637 |
7Road Holdings Limited
Notes to the Interim Condensed Consolidated Financial Information (continued)
For the six months ended 30 June 2020
30. RELATED PARTY TRANSACTIONS (continued)
- Loans to Ben 7Road Holdings Limited
Six months ended 30 June | ||
2020 | 2019 | |
RMB'000 | RMB'000 | |
(Unaudited) | (Unaudited) | |
At beginning of the period | 2,747 | 2,687 |
Exchange difference | 48 | 11 |
At end of the period | 2,795 | 2,698 |
Maximum outstanding during the period | 2,795 | 2,698 |
31. CONTINGENCIES
As at 30 June 2020, the Group did not have any material contingent liabilities. (31 December 2019: Nil)
53
Interim Report 2020
Definitions
"ARPPU" | the total revenue generated by the paying users for a particular game, a | |
particular type of games or all of our games, as applicable, during a certain | ||
period divided by the number of paying users of such game, such type of | ||
games or all of our games, as applicable, during such period | ||
"Audit Committee" | the audit committee of the Board | |
"average MPUs" | the average number of paying users in the relevant calendar month; average | |
MPUs for a particular period is the average of the MPUs in each month | ||
during that period | ||
"Board" | the board of Directors of the Company | |
"Chairman" | the chairman of the Board | |
"China" or "PRC" | the People's Republic of China, unless otherwise stated, excludes Hong | |
Kong, the Macau Special Administrative Region and Taiwan of China herein | ||
"Company" or "our Company" | 7Road Holdings Limited (第七大道控股有限公司), a company incorporated | |
under the laws of the Cayman Islands with limited liability on 6 September | ||
2017 and listed on the Main Board of the Stock Exchange on 18 July 2018 | ||
(Stock Code: 797) | ||
54 | "Contractual Arrangements" | certain contractual arrangements entered into on 13 April 2018 by the |
Group | ||
"Corporate Governance Code" | the Corporate Governance Code as set out in Appendix 14 of the Listing | |
Rules | ||
"Director(s)" | the director(s) of the Company | |
"Global Offering" | the public offering of 66,668,000 Shares for subscription by the public in | |
Hong Kong and the international offering (as defined respectively in the | ||
Prospectus) of 600,012,000 Shares for subscription by the institutional, | ||
professional, corporate and other investors | ||
"Group", "we" or "us" | the Company and all of its subsidiaries and companies whose financial | |
results have been consolidated and accounted as the subsidiaries of our | ||
Company by virtue of the Contractual Arrangements, or, where the context | ||
so requires, in respect of the period before our Company became the | ||
holding company of our current subsidiaries, the business operated by such | ||
subsidiaries or their predecessors (as the case may be) | ||
"HKD" or "HK$" | Hong Kong dollars, the lawful currency of Hong Kong | |
"Hong Kong" | the Hong Kong Special Administrative Region of the PRC | |
"Huoerguosi 7Road" | Huoerguosi 7th Road Network Technology Co., Ltd. (霍爾果斯第七大道 | |
網絡科技有限公司), a company established under the laws of the PRC | ||
with limited liability on 27 November 2015 and by virtue of the Contractual | ||
Arrangements, accounted for as our subsidiary |
7Road Holdings Limited
Definitions
"IAS" | the International Accounting Standards | |
"IFRS" | the International Financial Reporting Standards | |
"Listing Date" | the date on which the Shares initially commenced their dealings on the | |
Stock Exchange, i.e. 18 July 2018 | ||
"Listing Rules" | the Rules Governing the Listing of Securities on the Stock Exchange (as | |
amended from time to time) | ||
"MAUs" | monthly active users, refers to the number of people logged in to specific | |
game(s) in the relevant calendar month; average MAUs for a particular | ||
period is the average of the MAUs in each month during that period | ||
"mobile game(s)" | game(s) that is/are played on mobile devices | |
"Model Code" | the Model Code of Securities Transactions by Directors of the Listed Issuers | |
as set out in Appendix 10 to the Listing Rules | ||
"MPUs" | monthly paying users, refers to the number of paying users in the relevant | |
calendar month | ||
"online game(s)" | video game(s) that is/are played over some form of computer or mobile | 55 |
network, including primarily client games, web games and mobile games | ||
"paying users" | in any given period, (1) paying users of a particular game refers to all | |
registered users who charged their accounts for the game with virtual items | ||
purchased from us at least once in such period regardless of whether such | ||
virtual items were consumed by the registered users in such period; and | ||
(2) paying users of a particular type or all of our game refers to the simple | ||
sum of the paying users of each game of such type or all of our games, as | ||
applicable, in such period and a paying users that purchased virtual items | ||
for two or more games in such period is counted as two or more paying | ||
users in such period | ||
"Prospectus" | the prospectus issued by the Company dated 29 June 2018 | |
"R&D" | research and development | |
"Reporting Period" | the six months ended 30 June 2020 | |
"RMB" | Renminbi, the lawful currency of the PRC | |
"RSU Scheme" | the restricted share unit scheme adopted by our Company on 6 March 2018 | |
"RSU(s)" | restricted share units granted pursuant to the RSU Scheme | |
"senior management" | the senior management of the Company |
Interim Report 2020
Definitions
"Share(s)" | ordinary share(s) of US$0.000005 each in the issued share capital of the | |
Company | ||
"Shareholder(s)" | holder(s) of Shares | |
"Shenzhen 7Road" | Shenzhen 7th Road Technology Co., Ltd. (深圳第七大道科技有限公司), a | |
company incorporated under the laws of the PRC with limited liability on 22 | ||
January 2008, and by virtue of the Contractual Arrangements, accounted for | ||
as our subsidiary | ||
"Shenzhen Qianqi" | Shenzhen Qianqi Network Technology Co., Ltd. (深圳市千奇網絡科技有限公 | |
司), a company incorporated under the laws of the PRC with limited liability | ||
on 28 November 2018 and by virtue of the Contractual Arrangements, | ||
accounted for as our subsidiary | ||
"Stock Exchange" | The Stock Exchange of Hong Kong Limited | |
"US$" | United States dollars, the lawful currency of the United States | |
"web game(s)" | game(s) that is/are played in a web browser on personal computer without | |
downloading any client base or application | ||
56 | "Xinla Group" | Shanghai Xinla Network Technology Co., Ltd.* (上海辛辣網絡科技有限公司) |
and its subsidiaries | ||
"%" | percent | |
* For identification purpose only |
7Road Holdings Limited
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original document
- Permalink
Disclaimer
7Road Holdings Ltd. published this content on 17 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 September 2020 10:54:05 UTC