138 STUDENT LIVING JAMAICA LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.13 JMD | +5.90% |
|
+37.21% | +6.17% |
Valuation
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,575 | 1,554 | 2,010 | 2,072 | 2,176 | 1,774 |
| Enterprise Value (EV) 1 | 6,416 | 6,325 | 6,647 | 6,628 | 6,598 | 6,081 |
| P/E ratio | -96.9 x | 67.7 x | 6.35 x | 8.47 x | 6.84 x | 5.17 x |
| Yield | - | - | - | - | 2.48% | - |
| Capitalization / Revenue | 2.02 x | 1.53 x | 1.65 x | 2.55 x | 1.83 x | 1.37 x |
| EV / Revenue | 8.22 x | 6.24 x | 5.46 x | 8.15 x | 5.56 x | 4.69 x |
| EV / EBITDA | - | 23,583,108 x | 11,709,689 x | 14,857,085 x | 9,193,979 x | 8,967,413 x |
| EV / FCF | -602 x | 60.1 x | 134 x | -238 x | 271 x | 213 x |
| FCF Yield | -0.17% | 1.66% | 0.75% | -0.42% | 0.37% | 0.47% |
| Price to Book | 0.47 x | 0.28 x | 0.44 x | 0.47 x | 0.48 x | 0.36 x |
| Nbr of stocks (in thousands) | 414,500 | 414,500 | 414,500 | 414,500 | 414,500 | 414,500 |
| Reference price 2 | 3.800 | 3.750 | 4.850 | 5.000 | 5.250 | 4.280 |
| Announcement Date | 18-12-31 | 19-12-30 | 20-12-31 | 21-12-30 | 22-12-30 | 24-01-02 |
1JMD in Million2JMD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 780.7 | 1,013 | 1,218 | 813.2 | 1,186 | 1,297 |
| EBITDA | - | 268.2 | 567.6 | 446.1 | 717.7 | 678.1 |
| EBIT 1 | 301.5 | 268.1 | 567 | 445.5 | 717.1 | 677.5 |
| Operating Margin | 38.61% | 26.45% | 46.56% | 54.78% | 60.46% | 52.26% |
| Earnings before Tax (EBT) 1 | -91.13 | -19.61 | 310.4 | 196.3 | 335.1 | 354.4 |
| Net income 1 | -16.25 | 22.97 | 316.8 | 244.6 | 318.4 | 343 |
| Net margin | -2.08% | 2.27% | 26.01% | 30.07% | 26.84% | 26.45% |
| EPS 2 | -0.0392 | 0.0554 | 0.7642 | 0.5900 | 0.7681 | 0.8275 |
| Free Cash Flow 1 | -10.66 | 105.3 | 49.62 | -27.9 | 24.3 | 28.58 |
| FCF margin | -1.37% | 10.39% | 4.07% | -3.43% | 2.05% | 2.2% |
| FCF Conversion (EBITDA) | - | 39.26% | 8.74% | - | 3.39% | 4.22% |
| FCF Conversion (Net income) | - | 458.42% | 15.67% | - | 7.63% | 8.33% |
| Dividend per Share | - | - | - | - | 0.1300 | - |
| Announcement Date | 18-12-31 | 19-12-30 | 20-12-31 | 21-12-30 | 22-12-30 | 24-01-02 |
1JMD in Million2JMD
Estimates
Balance Sheet Analysis
| Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 4,841 | 4,770 | 4,636 | 4,556 | 4,422 | 4,307 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 17.79 x | 8.168 x | 10.21 x | 6.162 x | 6.351 x |
| Free Cash Flow 1 | -10.7 | 105 | 49.6 | -27.9 | 24.3 | 28.6 |
| ROE (net income / shareholders' equity) | -0.53% | 0.52% | 6.29% | 5.46% | 7.16% | 7.27% |
| ROA (Net income/ Total Assets) | 2.23% | 1.69% | 3.36% | 2.75% | 4.53% | 4.32% |
| Assets 1 | -727.7 | 1,359 | 9,442 | 8,880 | 7,023 | 7,944 |
| Book Value Per Share 2 | 8.090 | 13.40 | 10.90 | 10.70 | 11.00 | 11.80 |
| Cash Flow per Share 2 | 0.0800 | 0.1200 | 0.1000 | 0.0900 | 0.4100 | 0.1300 |
| Capex | - | 3.12 | - | - | - | - |
| Capex / Sales | - | 0.31% | - | - | - | - |
| Announcement Date | 18-12-31 | 19-12-30 | 20-12-31 | 21-12-30 | 22-12-30 | 24-01-02 |
1JMD in Million2JMD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 138SL Stock
- Financials 138 Student Living Jamaica Limited