Stock 002975 ZHUHAI BOJAY ELECTRONICS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zhuhai Bojay Electronics Co.,Ltd.

Equities

002975

CNE100003S30

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-27 EDT 		5-day change 1st Jan Change
29.88 CNY +2.50% Intraday chart for Zhuhai Bojay Electronics Co.,Ltd. +0.67% -21.78%
06-19 Zhuhai Bojay Electronics Co.,Ltd. Approves Directorate Appointments CI
05-24 Zhuhai Bojay Electronics Co.,Ltd. and Zhuhai Gejie Investment Fund Partnership Enterprise (Limited Partnership) cancelled the acquisition of Hardinge Precision Machinery and Hardinge Machine Shanghai and Wanshi Machine Tool. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 15,436 8,873 4,390 5,285
Enterprise Value (EV) 1 14,691 8,076 3,812 4,821
P/E ratio 44.8 x 36.3 x 21.7 x -93.2 x
Yield 0.66% 0.55% - -
Capitalization / Revenue 11.2 x 7.31 x 3.61 x 5.84 x
EV / Revenue 10.7 x 6.65 x 3.13 x 5.32 x
EV / EBITDA 35.5 x 30.9 x 17.8 x -74.8 x
EV / FCF 147 x -3,312 x -25.5 x -107 x
FCF Yield 0.68% -0.03% -3.92% -0.94%
Price to Book 11.4 x 5.55 x 2.56 x 3.21 x
Nbr of stocks (in thousands) 138,933 139,688 138,617 138,361
Reference price 2 111.1 63.52 31.67 38.20
Announcement Date 4/19/21 4/26/22 4/26/23 4/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 687.4 824.9 1,376 1,214 1,217 905.4
EBITDA 1 144 167.1 414.4 261.4 214.2 -64.44
EBIT 1 120.4 158.6 404.5 251.6 198.2 -85.59
Operating Margin 17.51% 19.22% 29.4% 20.73% 16.29% -9.45%
Earnings before Tax (EBT) 1 128.9 168.9 396 277.2 210.3 -101.3
Net income 1 111.6 150.4 341.2 243.3 202 -57.23
Net margin 16.24% 18.23% 24.8% 20.04% 16.6% -6.32%
EPS 2 1.085 1.445 2.480 1.750 1.460 -0.4100
Free Cash Flow 1 -68.56 47.59 100.1 -2.438 -149.5 -45.25
FCF margin -9.97% 5.77% 7.27% -0.2% -12.28% -5%
FCF Conversion (EBITDA) - 28.48% 24.15% - - -
FCF Conversion (Net income) - 31.64% 29.33% - - -
Dividend per Share 2 0.0950 0.3600 0.7330 0.3500 - -
Announcement Date 6/21/19 4/21/20 4/19/21 4/26/22 4/26/23 4/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 23.1 127 745 797 578 465
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -68.6 47.6 100 -2.44 -149 -45.2
ROE (net income / shareholders' equity) 35% 32.6% 36.5% 17% 11.9% -4.81%
ROA (Net income/ Total Assets) 14.9% 14.7% 20.8% 7.61% 4.91% -2.01%
Assets 1 747.8 1,021 1,639 3,196 4,114 2,851
Book Value Per Share 2 3.790 5.130 9.710 11.40 12.40 11.90
Cash Flow per Share 2 0.6600 0.6900 2.900 7.430 2.990 5.790
Capex 1 52.7 72.6 86.3 152 130 133
Capex / Sales 7.67% 8.8% 6.27% 12.55% 10.67% 14.71%
Announcement Date 6/21/19 4/21/20 4/19/21 4/26/22 4/26/23 4/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Testing & Measuring Equipment

1st Jan change Capi.
ZHUHAI BOJAY ELECTRONICS CO.,LTD. Stock Zhuhai Bojay Electronics Co.,Ltd.
-21.78% 566M
SMC CORPORATION Stock SMC Corporation
+0.77% 30.43B
MKS INSTRUMENTS, INC. Stock MKS Instruments, Inc.
+26.94% 8.77B
COGNEX CORPORATION Stock Cognex Corporation
+12.03% 8.03B
BADGER METER, INC. Stock Badger Meter, Inc.
+20.72% 5.48B
INFICON HOLDING AG Stock INFICON Holding AG
+13.27% 3.71B
WUHAN GUIDE INFRARED CO., LTD. Stock Wuhan Guide Infrared Co., Ltd.
-19.32% 3.46B
RENISHAW PLC Stock Renishaw plc
+3.41% 3.4B
HORIBA, LTD. Stock HORIBA, Ltd.
+17.68% 3.38B
ESCO TECHNOLOGIES INC. Stock ESCO Technologies Inc.
-10.25% 2.7B
Testing & Measuring Equipment
  1. Stock Market
  2. Equities
  3. 002975 Stock
  4. Financials Zhuhai Bojay Electronics Co.,Ltd.