End-of-day quote
Shanghai S.E.
18:00:00 2024-06-25 EDT
|
5-day change
|
1st Jan Change
|
8.85
CNY
|
+4.12%
|
|
+5.23%
|
+5.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
46,315
|
44,154
|
41,090
|
32,208
|
26,508
|
27,928
|
-
|
-
|
Enterprise Value (EV)
1 |
59,053
|
54,826
|
51,969
|
32,208
|
26,508
|
27,928
|
27,928
|
27,928
|
P/E ratio
|
9.18
x
|
10.4
x
|
12.1
x
|
10.6
x
|
17.3
x
|
15.5
x
|
13.8
x
|
13.3
x
|
Yield
|
1.73%
|
1.84%
|
1.98%
|
2.53%
|
2.98%
|
3.62%
|
4.41%
|
-
|
Capitalization / Revenue
|
2.17
x
|
2.83
x
|
2.47
x
|
1.52
x
|
1.73
x
|
1.61
x
|
1.47
x
|
1.43
x
|
EV / Revenue
|
2.17
x
|
2.83
x
|
2.47
x
|
1.52
x
|
1.73
x
|
1.61
x
|
1.47
x
|
1.43
x
|
EV / EBITDA
|
6.78
x
|
7.08
x
|
7.99
x
|
6.68
x
|
9.55
x
|
8.89
x
|
7.79
x
|
7.09
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.92
x
|
1.6
x
|
1.35
x
|
1
x
|
0.83
x
|
0.85
x
|
0.82
x
|
0.79
x
|
Nbr of stocks (in thousands)
|
3,200,782
|
3,241,825
|
3,253,332
|
3,253,332
|
3,155,732
|
3,155,732
|
-
|
-
|
Reference price
2 |
14.47
|
13.62
|
12.63
|
9.900
|
8.400
|
8.850
|
8.850
|
8.850
|
Announcement Date
|
20-04-25
|
21-04-19
|
22-04-18
|
23-04-14
|
24-04-19
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,365
|
15,605
|
16,660
|
21,226
|
15,303
|
17,399
|
18,985
|
19,504
|
EBITDA
1 |
6,832
|
6,235
|
5,140
|
4,822
|
2,774
|
3,141
|
3,584
|
3,942
|
EBIT
1 |
6,116
|
5,434
|
4,278
|
3,930
|
1,925
|
2,345
|
2,644
|
2,770
|
Operating Margin
|
28.63%
|
34.82%
|
25.68%
|
18.52%
|
12.58%
|
13.48%
|
13.92%
|
14.2%
|
Earnings before Tax (EBT)
1 |
6,197
|
5,262
|
4,299
|
3,998
|
1,949
|
2,377
|
2,678
|
2,818
|
Net income
1 |
5,023
|
4,176
|
3,374
|
3,003
|
1,534
|
1,847
|
2,088
|
2,155
|
Net margin
|
23.51%
|
26.76%
|
20.25%
|
14.15%
|
10.02%
|
10.61%
|
11%
|
11.05%
|
EPS
2 |
1.577
|
1.305
|
1.043
|
0.9357
|
0.4861
|
0.5700
|
0.6433
|
0.6650
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.3200
|
0.3900
|
-
|
Announcement Date
|
20-04-25
|
21-04-19
|
22-04-18
|
23-04-14
|
24-04-19
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
1 |
3,471
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
23-08-25
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
12,737
|
10,673
|
10,880
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.864
x
|
1.712
x
|
2.117
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.5%
|
16%
|
11.6%
|
9.61%
|
4.72%
|
5.51%
|
6%
|
5.98%
|
ROA (Net income/ Total Assets)
|
9.68%
|
7.74%
|
13.7%
|
4.59%
|
2.31%
|
2.75%
|
3%
|
3.2%
|
Assets
1 |
51,901
|
53,951
|
24,707
|
65,444
|
66,484
|
67,152
|
69,611
|
67,344
|
Book Value Per Share
2 |
7.540
|
8.520
|
9.330
|
9.890
|
10.10
|
10.40
|
10.80
|
11.20
|
Cash Flow per Share
2 |
2.030
|
0.8500
|
1.440
|
0.2900
|
0.8500
|
0.6500
|
0.3300
|
0.6000
|
Capex
1 |
753
|
153
|
467
|
317
|
228
|
602
|
603
|
544
|
Capex / Sales
|
3.52%
|
0.98%
|
2.8%
|
1.49%
|
1.49%
|
3.46%
|
3.18%
|
2.79%
|
Announcement Date
|
20-04-25
|
21-04-19
|
22-04-18
|
23-04-14
|
24-04-19
|
-
|
-
|
-
|
Last Close Price
8.85
CNY Average target price
11.61
CNY Spread / Average Target +31.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.36% | 3.69B | | +13.48% | 1.87B | | +24.95% | 1.09B | | -8.03% | 867M | | +65.05% | 733M | | +38.26% | 593M | | +8.01% | 580M | | +33.43% | 574M | | -18.35% | 561M | | +13.10% | 506M |
Coloring Agent
|