Financials Zarka Educational & Investment Co.
Equities
ZEIC
JO3105111012
Miscellaneous Educational Service Providers
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
2.52 JOD | +0.80% |
|
-1.27% | +5.84% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 23.92 | 19.47 | 27.88 | 34.98 | 37.12 | 41.25 |
Enterprise Value (EV) 1 | 31.48 | 26.95 | 34.37 | 39.87 | 59.19 | 61.22 |
P/E ratio | 28.1 x | 29.3 x | 31.9 x | 64.1 x | 56.7 x | 53.9 x |
Yield | - | - | - | 4.72% | 4.44% | 4% |
Capitalization / Revenue | 1.15 x | 0.96 x | 1.52 x | 1.89 x | 1.62 x | 1.44 x |
EV / Revenue | 1.52 x | 1.34 x | 1.87 x | 2.15 x | 2.58 x | 2.14 x |
EV / EBITDA | 7.07 x | 6.65 x | 7.56 x | 8.28 x | 10.4 x | 10.1 x |
EV / FCF | 22.2 x | 17 x | 49.2 x | 14.7 x | -5.85 x | -7.98 x |
FCF Yield | 4.5% | 5.89% | 2.03% | 6.81% | -17.1% | -12.5% |
Price to Book | 0.76 x | 0.62 x | 0.88 x | 1.13 x | 1.23 x | 1.42 x |
Nbr of stocks (in thousands) | 17,325 | 17,325 | 17,325 | 17,325 | 17,325 | 17,325 |
Reference price 2 | 1.381 | 1.124 | 1.610 | 2.019 | 2.143 | 2.381 |
Announcement Date | 19-02-06 | 20-02-10 | 21-03-03 | 22-02-13 | 23-01-30 | 24-02-05 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 20.73 | 20.19 | 18.4 | 18.52 | 22.92 | 28.55 |
EBITDA 1 | 4.452 | 4.053 | 4.547 | 4.812 | 5.666 | 6.045 |
EBIT 1 | 1.172 | 0.7855 | 0.9199 | 0.7031 | 0.7348 | 0.7978 |
Operating Margin | 5.65% | 3.89% | 5% | 3.8% | 3.21% | 2.79% |
Earnings before Tax (EBT) 1 | 1.225 | 0.8744 | 1.021 | 0.7729 | 0.7918 | 0.9287 |
Net income 1 | 0.8513 | 0.6651 | 0.8751 | 0.5457 | 0.6552 | 0.7655 |
Net margin | 4.11% | 3.3% | 4.76% | 2.95% | 2.86% | 2.68% |
EPS 2 | 0.0491 | 0.0384 | 0.0505 | 0.0315 | 0.0378 | 0.0442 |
Free Cash Flow 1 | 1.416 | 1.587 | 0.6992 | 2.715 | -10.11 | -7.669 |
FCF margin | 6.83% | 7.86% | 3.8% | 14.66% | -44.13% | -26.86% |
FCF Conversion (EBITDA) | 31.8% | 39.15% | 15.38% | 56.42% | - | - |
FCF Conversion (Net income) | 166.29% | 238.55% | 79.89% | 497.5% | - | - |
Dividend per Share | - | - | - | 0.0952 | 0.0952 | 0.0952 |
Announcement Date | 19-02-06 | 20-02-10 | 21-03-03 | 22-02-13 | 23-01-30 | 24-02-05 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.55 | 7.48 | 6.49 | 4.89 | 22.1 | 20 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.697 x | 1.846 x | 1.427 x | 1.015 x | 3.895 x | 3.304 x |
Free Cash Flow 1 | 1.42 | 1.59 | 0.7 | 2.71 | -10.1 | -7.67 |
ROE (net income / shareholders' equity) | 2.72% | 2.11% | 2.78% | 1.74% | 2.14% | 2.59% |
ROA (Net income/ Total Assets) | 1.44% | 0.98% | 1.15% | 0.88% | 0.83% | 0.74% |
Assets 1 | 59.32 | 67.72 | 75.99 | 61.69 | 79.28 | 103.2 |
Book Value Per Share 2 | 1.830 | 1.820 | 1.820 | 1.790 | 1.740 | 1.670 |
Cash Flow per Share 2 | 0.1200 | 0.0800 | 0.1800 | 0.1800 | 0.2100 | 0.1600 |
Capex 1 | 3.15 | 2.89 | 2.94 | 2.7 | 17.6 | 14.4 |
Capex / Sales | 15.19% | 14.32% | 15.98% | 14.58% | 76.72% | 50.38% |
Announcement Date | 19-02-06 | 20-02-10 | 21-03-03 | 22-02-13 | 23-01-30 | 24-02-05 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.84% | 61.62M | |
+6.07% | 12.87B | |
-15.52% | 6.46B | |
+5.96% | 4.1B | |
+18.75% | 3B | |
+19.80% | 2.7B | |
+15.71% | 2.57B | |
0.00% | 2.34B | |
+8.97% | 2.32B | |
+21.98% | 1.41B |
- Stock Market
- Equities
- ZEIC Stock
- Financials Zarka Educational & Investment Co.