Delayed
OTC Markets
|
5-day change
|
1st Jan Change
|
- USD
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2022
|
2023
|
---|
Capitalization
1 |
156.9
|
279
|
Enterprise Value (EV)
1 |
217.3
|
335.4
|
P/E ratio
|
14.9
x
|
24
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
153
x
|
282
x
|
EV / Revenue
|
211
x
|
339
x
|
EV / EBITDA
|
-42.9
x
|
-76.5
x
|
EV / FCF
|
143,170,847
x
|
-32,036,660
x
|
FCF Yield
|
0%
|
-0%
|
Price to Book
|
0.67
x
|
1.04
x
|
Nbr of stocks (in thousands)
|
5,284
|
5,590
|
Reference price
2 |
29.70
|
49.90
|
Announcement Date
|
4/20/23
|
2/29/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.5148
|
0.3968
|
0.8061
|
1.028
|
0.9884
|
EBITDA
1 |
-0.7652
|
-3.087
|
-5.201
|
-5.067
|
-4.384
|
EBIT
1 |
-0.7678
|
-3.093
|
-5.233
|
-20.98
|
-20.31
|
Operating Margin
|
-149.14%
|
-779.56%
|
-649.21%
|
-2,041.2%
|
-2,054.3%
|
Earnings before Tax (EBT)
1 |
1.033
|
21.2
|
53.19
|
4.039
|
4.534
|
Net income
1 |
1.05
|
21.46
|
53.42
|
14.31
|
14.88
|
Net margin
|
203.99%
|
5,408.47%
|
6,627.06%
|
1,392.26%
|
1,505.34%
|
EPS
2 |
0.2851
|
3.602
|
8.660
|
1.996
|
2.079
|
Free Cash Flow
|
-
|
2.597
|
-4.62
|
1.518
|
-10.47
|
FCF margin
|
-
|
654.49%
|
-573.2%
|
147.67%
|
-1,059.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
12.1%
|
-
|
10.61%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/21
|
4/26/21
|
4/29/22
|
4/20/23
|
2/29/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
53.7
|
47.7
|
61.5
|
60.4
|
56.5
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-70.19
x
|
-15.45
x
|
-11.83
x
|
-11.92
x
|
-12.88
x
|
Free Cash Flow
|
-
|
2.6
|
-4.62
|
1.52
|
-10.5
|
ROE (net income / shareholders' equity)
|
-
|
18.6%
|
23.7%
|
2.67%
|
2.64%
|
ROA (Net income/ Total Assets)
|
-
|
-1.14%
|
-0.98%
|
-2.7%
|
-2.53%
|
Assets
1 |
-
|
-1,886
|
-5,437
|
-529.5
|
-587.5
|
Book Value Per Share
2 |
28.00
|
31.30
|
41.80
|
44.50
|
48.00
|
Cash Flow per Share
2 |
0.7300
|
1.130
|
0.3900
|
0.0400
|
0.0400
|
Capex
1 |
0.02
|
0.03
|
0.16
|
0.02
|
0.01
|
Capex / Sales
|
4.84%
|
7.56%
|
19.3%
|
1.49%
|
1.41%
|
Announcement Date
|
4/26/21
|
4/26/21
|
4/29/22
|
4/20/23
|
2/29/24
|
|