Financials Xinjiang Qingsong Building Materials and Chemicals(Group)Co,Ltd.

Equities

600425

CNE000001FF2

Construction Materials

End-of-day quote Shanghai S.E. 18:00:00 2024-06-27 EDT 5-day change 1st Jan Change
3.28 CNY -0.30% Intraday chart for Xinjiang Qingsong Building Materials and Chemicals(Group)Co,Ltd. -1.80% -16.96%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,226 5,088 6,339 5,263 - -
Enterprise Value (EV) 1 5,226 5,088 6,339 5,263 5,263 5,263
P/E ratio 16.5 x 12.3 x 13.6 x 8.75 x 7.05 x 6.19 x
Yield - - - 3.96% 4.88% 5.79%
Capitalization / Revenue - - 1.41 x 1.07 x 0.97 x 0.89 x
EV / Revenue - - 1.41 x 1.07 x 0.97 x 0.89 x
EV / EBITDA - - 6.23 x 4.21 x 3.66 x 3.4 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - 1.02 x 0.78 x 0.71 x 0.65 x
Nbr of stocks (in thousands) 1,378,790 1,378,790 1,604,704 1,604,704 - -
Reference price 2 3.790 3.690 3.950 3.280 3.280 3.280
Announcement Date 3/30/22 3/30/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 4,490 4,933 5,452 5,894
EBITDA 1 - - 1,017 1,250 1,440 1,546
EBIT 1 - - 685.4 846.4 1,011 1,158
Operating Margin - - 15.27% 17.16% 18.54% 19.66%
Earnings before Tax (EBT) 1 - - 574.9 750.7 915.7 1,046
Net income 1 314.9 415.5 463.4 607.8 743.4 850.9
Net margin - - 10.32% 12.32% 13.64% 14.44%
EPS 2 0.2300 0.3000 0.2900 0.3750 0.4650 0.5300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.1300 0.1600 0.1900
Announcement Date 3/30/22 3/30/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - 7.73% 9.02% 10.1% 10.5%
ROA (Net income/ Total Assets) - - - 6.4% 7.5% 8.5%
Assets 1 - - - 9,496 9,911 10,011
Book Value Per Share 2 - - 3.880 4.210 4.600 5.060
Cash Flow per Share 2 - - 0.2800 0.6800 0.5200 0.9200
Capex 1 - - - 100 100 100
Capex / Sales - - - 2.03% 1.83% 1.7%
Announcement Date 3/30/22 3/30/23 3/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.28 CNY
Average target price
5 CNY
Spread / Average Target
+52.44%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600425 Stock
  4. Financials Xinjiang Qingsong Building Materials and Chemicals(Group)Co,Ltd.