Market Closed -
Deutsche Boerse AG
02:05:08 2024-07-04 EDT
|
5-day change
|
1st Jan Change
|
7.4
EUR
|
-0.67%
|
|
+5.71%
|
+4.23%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
99,770
|
67,667
|
33,163
|
45,548
|
33,557
|
33,600
|
-
|
-
|
Enterprise Value (EV)
1 |
124,840
|
98,036
|
68,033
|
86,353
|
71,261
|
70,885
|
68,210
|
63,063
|
P/E ratio
|
19.8
x
|
-9.37
x
|
-6.37
x
|
-6.17
x
|
33.8
x
|
10.8
x
|
9.18
x
|
7.93
x
|
Yield
|
4.69%
|
-
|
-
|
-
|
1.17%
|
3.01%
|
4.09%
|
4.85%
|
Capitalization / Revenue
|
2.79
x
|
8.91
x
|
2.82
x
|
8.07
x
|
1.38
x
|
1.1
x
|
1.05
x
|
0.99
x
|
EV / Revenue
|
3.49
x
|
12.9
x
|
5.78
x
|
15.3
x
|
2.94
x
|
2.32
x
|
2.12
x
|
1.86
x
|
EV / EBITDA
|
11.7
x
|
-53.4
x
|
91
x
|
-44.3
x
|
10.8
x
|
8
x
|
7.3
x
|
6.37
x
|
EV / FCF
|
18.5
x
|
-22
x
|
-40.3
x
|
-35
x
|
11.7
x
|
9.24
x
|
9.34
x
|
7.59
x
|
FCF Yield
|
5.41%
|
-4.55%
|
-2.48%
|
-2.86%
|
8.56%
|
10.8%
|
10.7%
|
13.2%
|
Price to Book
|
50.2
x
|
-12.7
x
|
-3.3
x
|
-2.64
x
|
-2.13
x
|
-2.52
x
|
-3.19
x
|
-4.61
x
|
Nbr of stocks (in thousands)
|
5,196,331
|
5,197,189
|
5,206,132
|
5,235,432
|
5,218,822
|
5,225,482
|
-
|
-
|
Reference price
2 |
19.20
|
13.02
|
6.370
|
8.700
|
6.430
|
6.430
|
6.430
|
6.430
|
Announcement Date
|
20-02-06
|
21-02-05
|
22-02-16
|
23-03-30
|
24-03-21
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
35,817
|
7,598
|
11,771
|
5,644
|
24,268
|
30,548
|
32,151
|
33,857
|
EBITDA
1 |
10,701
|
-1,836
|
747.7
|
-1,948
|
6,621
|
8,862
|
9,344
|
9,900
|
EBIT
1 |
6,365
|
-5,403
|
-2,657
|
-4,888
|
3,702
|
5,952
|
6,336
|
6,671
|
Operating Margin
|
17.77%
|
-71.1%
|
-22.57%
|
-86.61%
|
15.26%
|
19.48%
|
19.71%
|
19.7%
|
Earnings before Tax (EBT)
1 |
5,020
|
-7,207
|
-5,181
|
-7,327
|
1,214
|
2,994
|
3,802
|
4,360
|
Net income
1 |
5,008
|
-7,220
|
-5,194
|
-7,339
|
1,172
|
3,185
|
3,716
|
4,341
|
Net margin
|
13.98%
|
-95.02%
|
-44.12%
|
-130.04%
|
4.83%
|
10.43%
|
11.56%
|
12.82%
|
EPS
2 |
0.9700
|
-1.390
|
-1.000
|
-1.410
|
0.1900
|
0.5973
|
0.7004
|
0.8113
|
Free Cash Flow
1 |
6,749
|
-4,457
|
-1,688
|
-2,469
|
6,098
|
7,673
|
7,306
|
8,305
|
FCF margin
|
18.84%
|
-58.66%
|
-14.34%
|
-43.74%
|
25.13%
|
25.12%
|
22.72%
|
24.53%
|
FCF Conversion (EBITDA)
|
63.08%
|
-
|
-
|
-
|
92.1%
|
86.58%
|
78.19%
|
83.88%
|
FCF Conversion (Net income)
|
134.78%
|
-
|
-
|
-
|
520.47%
|
240.88%
|
196.58%
|
191.31%
|
Dividend per Share
2 |
0.9000
|
-
|
-
|
-
|
0.0750
|
0.1932
|
0.2633
|
0.3119
|
Announcement Date
|
20-02-06
|
21-02-05
|
22-02-16
|
23-03-30
|
24-03-21
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
2,430
|
2,540
|
2,343
|
905.5
|
907
|
4,698
|
6,020
|
6,404
|
7,807
|
7,513
|
7,472
|
7,715
|
EBITDA
|
-
|
-
|
-43.54
|
-
|
-
|
-
|
-
|
1,992
|
-
|
2,008
|
2,001
|
2,186
|
EBIT
1 |
-729.6
|
-984.1
|
-766.2
|
-1,441
|
-1,265
|
370.4
|
954.1
|
997.6
|
1,638
|
1,377
|
1,284
|
1,360
|
Operating Margin
|
-30.02%
|
-38.74%
|
-32.71%
|
-159.18%
|
-139.47%
|
7.88%
|
15.85%
|
15.58%
|
23.26%
|
18.33%
|
17.19%
|
17.63%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-0.3100
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2000
|
0.1500
|
0.1300
|
0.1400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-10
|
22-02-16
|
22-05-11
|
22-08-29
|
22-11-10
|
23-05-10
|
23-08-10
|
23-11-10
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
25,070
|
30,368
|
34,869
|
40,805
|
37,704
|
37,285
|
34,610
|
29,463
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.343
x
|
-16.54
x
|
46.63
x
|
-20.94
x
|
5.695
x
|
4.207
x
|
3.704
x
|
2.976
x
|
Free Cash Flow
1 |
6,749
|
-4,457
|
-1,688
|
-2,469
|
6,098
|
7,673
|
7,306
|
8,305
|
ROE (net income / shareholders' equity)
|
289%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
10.5%
|
-14.2%
|
-11.1%
|
-18.8%
|
2.9%
|
7.28%
|
7.71%
|
8.73%
|
Assets
1 |
47,737
|
50,992
|
46,909
|
38,988
|
40,454
|
43,754
|
48,204
|
49,709
|
Book Value Per Share
2 |
0.3800
|
-1.030
|
-1.930
|
-3.300
|
-3.020
|
-2.550
|
-2.020
|
-1.400
|
Cash Flow per Share
2 |
1.300
|
-0.7200
|
-0.2300
|
-0.4100
|
1.220
|
1.650
|
1.790
|
1.870
|
Capex
1 |
1,640
|
749
|
488
|
349
|
714
|
1,892
|
2,510
|
3,112
|
Capex / Sales
|
4.58%
|
9.86%
|
4.15%
|
6.18%
|
2.94%
|
6.19%
|
7.81%
|
9.19%
|
Announcement Date
|
20-02-06
|
21-02-05
|
22-02-16
|
23-03-30
|
24-03-21
|
-
|
-
|
-
|
Last Close Price
6.43
HKD Average target price
9.793
HKD Spread / Average Target +52.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.34% | 34.46B | | -7.25% | 21.86B | | +24.33% | 21.08B | | -16.80% | 20.7B | | +6.21% | 18.14B | | -26.39% | 17.55B | | +3.76% | 10.29B | | -19.52% | 8.17B | | +1.55% | 7.35B |
Other Casinos & Gaming
|