Financials Witted Megacorp Oyj

Equities

WITTED

FI4000517461

Software

Market Closed - Nasdaq Helsinki 12:00:00 2024-06-28 EDT 5-day change 1st Jan Change
1.74 EUR 0.00% Intraday chart for Witted Megacorp Oyj -2.52% -18.31%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 54.57 32.94 26.91 - -
Enterprise Value (EV) 1 45.36 40.19 13.91 16.91 26.91
P/E ratio -97.5 x -21.3 x - 21.8 x 15.8 x
Yield - - - - -
Capitalization / Revenue 1.03 x 0.51 x 0.49 x 0.45 x 0.42 x
EV / Revenue 0.86 x 0.63 x 0.25 x 0.28 x 0.42 x
EV / EBITDA -128 x -53.6 x 11.6 x 6.26 x 8.41 x
EV / FCF -66 x 16.4 x 27.8 x 8.05 x 11.2 x
FCF Yield -1.51% 6.1% 3.59% 12.4% 8.92%
Price to Book 3.1 x 2.22 x 1.81 x 1.67 x -
Nbr of stocks (in thousands) 13,993 15,466 15,466 - -
Reference price 2 3.900 2.130 1.740 1.740 1.740
Announcement Date 23-02-07 24-02-06 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 52.9 64.1 54.7 60.2 64.4
EBITDA 1 -0.354 -0.75 1.2 2.7 3.2
EBIT 1 -0.609 -0.119 0.2 1.7 2.1
Operating Margin -1.15% -0.19% 0.37% 2.82% 3.26%
Earnings before Tax (EBT) 1 -0.487 -1.484 0.3 1.9 2.4
Net income 1 -0.552 -1.586 - 1.3 1.7
Net margin -1.04% -2.47% - 2.16% 2.64%
EPS 2 -0.0400 -0.1000 - 0.0800 0.1100
Free Cash Flow 1 -0.687 2.453 0.5 2.1 2.4
FCF margin -1.3% 3.83% 0.91% 3.49% 3.73%
FCF Conversion (EBITDA) - - 41.67% 77.78% 75%
FCF Conversion (Net income) - - - 161.54% 141.18%
Dividend per Share - - - - -
Announcement Date 23-02-07 24-02-06 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 13.03 11.06 16.49 18.17 16.33 13.62 15.98 14.8 13.7 11.3 14.9
EBITDA 1 -0.704 - 0.237 -0.142 -0.413 -0.433 0.238 0.1 0.3 0.2 0.6
EBIT 1 -0.054 -0.318 0.059 -0.399 -0.225 -0.684 0.432 -0.1 0.1 -0.1 0.3
Operating Margin -0.41% -2.87% 0.36% -2.2% -1.38% -5.02% 2.7% -0.68% 0.73% -0.88% 2.01%
Earnings before Tax (EBT) 1 - -0.316 0.07 -0.451 -0.689 -0.741 0.397 -0.2 - -0.1 0.6
Net income 1 - -0.341 0.177 -0.539 -0.63 -0.787 0.37 -0.3 - -0.1 0.4
Net margin - -3.08% 1.07% -2.97% -3.86% -5.78% 2.31% -2.03% - -0.88% 2.68%
EPS 2 -0.0580 - - - - - 0.0200 -0.0200 - -0.0100 0.0300
Dividend per Share - - - - - - - - - - -
Announcement Date 22-08-17 22-10-15 23-02-07 23-04-25 23-08-22 23-10-26 24-02-06 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - 7.25 - - -
Net Cash position 1 9.22 - 13 10 -
Leverage (Debt/EBITDA) - -9.668 x - - -
Free Cash Flow 1 -0.69 2.45 0.5 2.1 2.4
ROE (net income / shareholders' equity) -5.58% -9.85% - 8.4% -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 1.260 0.9600 0.9600 1.040 -
Cash Flow per Share 2 0.0300 0.1600 0.0400 0.1400 -
Capex 1 1.1 0.04 0.1 0.1 0.1
Capex / Sales 2.09% 0.06% 0.18% 0.17% 0.16%
Announcement Date 23-02-07 24-02-06 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.74 EUR
Average target price
2.2 EUR
Spread / Average Target
+26.44%
Consensus
  1. Stock Market
  2. Equities
  3. WITTED Stock
  4. Financials Witted Megacorp Oyj