Unless the context otherwise requires, the terms "Whiting," "we," "us," "our" or
"ours" when used in this Item refer to Whiting Petroleum Corporation, together
with its consolidated subsidiaries, Whiting Oil and Gas Corporation ("Whiting
Oil and Gas" or "WOG"), Whiting US Holding Company, Whiting Canadian Holding
Company ULC, Whiting Resources LLC ("WRC," formerly Whiting Resources
Corporation) and Whiting Programs, Inc.  In September 2020, Whiting US Holding
Company merged with and into WOG with WOG surviving, and WRC transferred all of
its operating assets to WOG.  In November 2020, WRC, over a series of steps, was
amalgamated with Whiting Canadian Holding Company ULC and subsequently
dissolved.  When the context requires, we refer to these entities separately.

This document contains forward-looking statements, which give our current expectations or forecasts of future events. Please refer to "Forward-Looking Statements" at the end of this Item for an explanation of these types of statements.

Overview



We are an independent oil and gas company engaged in development, production and
acquisition activities primarily in the Rocky Mountains region of the United
States where we are focused on developing our large resource play in the
Williston Basin of North Dakota and Montana.  Since our inception, we have built
a strong asset base through a combination of property acquisitions, development
of proved reserves and exploration activities.  We are currently focusing our
capital programs on drilling and workover opportunities that we believe provide
attractive well-level returns in order to maintain consistent production levels
and generate free cash flow.  In addition, we are selectively pursuing
acquisitions that complement our existing core properties.  During 2021, we
focused on high-return projects in our asset portfolio that generated
significant cash flow from operations.  We continually evaluate our property
portfolio and sell properties when we believe that the sales price realized will
provide an above average rate of return for the property or when the property no
longer matches the profile of properties we desire to own.  Refer to "Recent
Developments" below for more information on our recent acquisition and
divestiture activity.

We are committed to developing the energy resources the world needs in a safe
and responsible way that allows us to protect our employees, our contractors,
our vendors, the public and the environment while also meeting or exceeding
regulatory requirements.  We continually evolve our practices to better protect
wildlife habitats and communities, to reduce freshwater use in our development
process, to identify and reduce methane emissions of our operations, to
encourage waste reduction programs and to promote worker safety.  Additionally,
we are committed to transparency in reporting our environmental, social and
governance performance and to monitoring such performance through various
measures, some of which are tied to our short-term incentive program for all
employees.  Refer to our Sustainability Report published on our website for
sustainability performance highlights and additional information.  Information
contained in our Sustainability Report is not incorporated by reference into,
and does not constitute a part of, this Annual Report on Form 10-K.
 Concurrently, our oil and gas development and production operations are subject
to stringent environmental regulations governing the release of certain
materials into the environment which often require costly compliance measures
that carry substantial penalties for noncompliance.  However, we have not
incurred any material penalties historically.  Refer to "Government Regulation"
in Item 1 of this Annual Report on Form 10-K for more information.

Our revenue, profitability, cash flows and future growth rate depend on many
factors which are beyond our control, such as oil and gas prices, economic,
political and regulatory developments, the financial condition of our industry
partners, competition from other sources of energy, cost pressures as a result
of inflation and the other items discussed under the caption "Risk Factors" in
Item 1A of this Annual Report on Form 10-K.  Oil and gas prices historically
have been volatile and may fluctuate widely in the future.  The following table
highlights the quarterly average NYMEX price trends for crude oil and natural
gas prices since the first quarter of 2019:

                                2019                                        2020                                        2021
                Q1         Q2         Q3         Q4         Q1         Q2  

Q3 Q4 Q1 Q2 Q3 Q4 Crude oil $ 54.90 $ 59.83 $ 56.45 $ 56.96 $ 46.08 $ 27.85 $ 40.94 $ 42.67 $ 57.80 $ 66.06 $ 70.55 $ 77.17 Natural gas $ 3.00 $ 2.58 $ 2.29 $ 2.44 $ 1.88 $ 1.66

$ 1.89 $ 2.51 $ 2.56 $ 2.74 $ 3.95 $ 5.13




Oil prices improved during 2021 compared to the lows experienced during 2020,
when prices were depressed primarily due to the economic effects of the
coronavirus pandemic on the demand for oil and natural gas and uncertainty
around output restraints on oil production agreed upon by the Organization of
Petroleum Exporting Countries ("OPEC") and other oil exporting nations.  While
oil, NGL and natural gas prices have recovered significantly, uncertainties
related to the demand for oil and natural gas products remain as the pandemic
continues to impact the world economy and OPEC continues to debate appropriate
production levels to balance the market.  Lower oil, NGL and natural gas prices
decrease our revenues and reduce the amount of oil and natural gas that we can
produce economically, which decreases our oil and gas reserve quantities.
 Substantial and extended declines in oil, NGL and natural gas prices have
resulted, and may result, in impairments of our proved oil and gas properties or
undeveloped acreage (such as the impairments discussed below under "Results of
Operations") and may materially and adversely affect our future business,
financial condition, cash

                                       49

  Table of Contents

flows, results of operations, liquidity or ability to fund planned capital
expenditures.  In addition, lower commodity prices may result in a reduction of
the borrowing base under our Credit Agreement, which is determined at the
discretion of our lenders and is based on the collateral value of our proved
reserves that have been mortgaged to the lenders.  Upon a redetermination, if
borrowings in excess of the revised borrowing capacity were outstanding, we
could be forced to immediately repay a portion of the debt outstanding under our
Credit Agreement.  Alternatively, higher oil prices may result in significant
mark-to-market losses being incurred on our commodity-based derivatives (such as
the net derivative losses discussed below under "Results of Operations").

For a discussion of material changes to our proved reserves from December 31,
2020 to December 31, 2021 and our ability to convert PUDs to proved developed
reserves, refer to "Reserves" in Item 2 of this Annual Report on Form 10-K.

Additionally, for a discussion relating to the minimum remaining terms of our leases, refer to "Acreage" in Item 2 of this Annual Report on Form 10-K.

Recent Developments



Return of Capital.  In February 2022, we announced an initial regular dividend
payment of $0.25 per share which will begin in the first quarter of 2022.  Our
Board and management are committed to returning capital in line with our
industry peers and we will continue to evaluate all forms of capital returns,
including buying back outstanding shares and paying variable dividends.

Williston Basin Acquisitions.  On September 14, 2021, we completed the
acquisition of interests in oil and gas properties located in Mountrail County,
North Dakota for an aggregate purchase price of $271 million (before closing
adjustments).  This transaction was funded primarily with borrowings under our
Credit Agreement, which have subsequently been repaid.

On December 16, 2021, we completed the acquisition of additional interests in oil and gas properties located in Mountrail County, North Dakota for an aggregate purchase price of $32 million (before closing adjustments). This transaction was funded with cash on hand and borrowings under our Credit Agreement, which have subsequently been repaid.



On February 1, 2022, we entered into a purchase and sale agreement to acquire
additional interests in oil and gas properties located in Mountrail County,
North Dakota for an aggregate purchase price of $240 million (before closing
adjustments).  We expect this transaction to close in March 2022.  We intend to
finance this acquisition with cash on hand and borrowings under our Credit
Agreement.

On a combined basis, our recent Williston Basin acquisitions included interests
in 76 new gross producing oil and gas wells and increased interests in 527
existing gross producing wells.  Overall, the acquisitions effectively added
136.2 net producing wells and included approximately 23,300 net undeveloped
acres.

Denver-Julesburg Basin Divestiture.  On September 23, 2021, we completed the
divestiture of all of our interests in producing assets and undeveloped acreage,
including the associated midstream assets, of our Redtail field located in the
Denver-Julesburg Basin of Weld County, Colorado for aggregate sales proceeds of
$171 million (before closing adjustments).  The divestiture remains subject to a
final settlement between Whiting and the buyer of the properties.  The
production from the divested properties (which was approximately 51% oil)
represented approximately 8% of our average total production as of the
divestiture date.  We used the net proceeds from the sale to repay a portion of
the borrowings outstanding under our Credit Agreement.

Chapter 11 Emergence and Fresh Start Accounting.  On April 1, 2020 (the
"Petition Date"), Whiting and certain of its subsidiaries (the "Debtors")
commenced voluntary cases (the "Chapter 11 Cases") under chapter 11 of the
Bankruptcy Code.  On June 30, 2020, the Debtors filed the Joint Chapter 11 Plan
of Reorganization of Whiting Petroleum Corporation and its Debtor affiliates (as
amended, modified and supplemented, the "Plan").  On August 14, 2020, the
Bankruptcy Court confirmed the Plan.  On September 1, 2020 (the "Emergence
Date"), the Debtors satisfied all conditions required for Plan effectiveness and
emerged from the Chapter 11 Cases.

Beginning on the Emergence Date, we applied fresh start accounting, which
resulted in a new basis of accounting and we became a new entity for financial
reporting purposes.  As a result of the application of fresh start accounting
and the effects of the implementation of the Plan, the consolidated financial
statements after September 1, 2020 are not comparable with the consolidated
financial statements on or prior to that date and the historical financial
statements on or before the Emergence Date are not a reliable indicator of our
financial condition and results of operations for any period after the adoption
of fresh start accounting.  References to "Successor" refer to Whiting and its
financial position and results of operations after the Emergence Date.
 References to "Predecessor" refer to Whiting and its financial position and
results of operations on or before the Emergence Date.  References to "2020
Successor Period" relate to the period of September 1, 2020 through December 31,
2020.  References to "2020 Predecessor Period" relate to the period of
January 1, 2020 through August 31, 2020.  Although GAAP requires that we report
on our results for the 2020 Successor Period and the 2020 Predecessor Period
separately, in certain circumstances management views our combined Predecessor
and Successor operating results for the year ended December 31, 2020 as the most
meaningful comparisons to current and prior periods.  Accordingly, references to
"2020 Combined YTD Period" refer to the year ended December 31, 2020.

                                       50

Table of Contents



Settlement of Bankruptcy Claims.  Prior to the Chapter 11 Cases, WOG was party
to various executory contracts with BNN Western, LLC, subsequently renamed
Tallgrass Water Western, LLC ("Tallgrass"), including a Produced Water Gathering
and Disposal Agreement (the "PWA").  In January 2021, WOG and Tallgrass entered
into a settlement agreement to resolve all of the related claims before the
Bankruptcy Court relating to such executory contracts, terminated the PWA and
entered into a new Water Transport, Gathering and Disposal Agreement.  In
accordance with the settlement agreement, we made a $2 million cash payment and
issued 948,897 shares of the Successor's common stock pursuant to the confirmed
Plan to a Tallgrass entity in February 2021.

2021 Highlights and Future Considerations

Operational Highlights

North Dakota and Montana - Williston Basin



Our properties in the Williston Basin of North Dakota and Montana target the
Bakken and Three Forks formations.  Net production from North Dakota and Montana
averaged 91.6 MBOE/d for the fourth quarter of 2021, representing an 8% increase
from the third quarter of 2021.  Across our acreage in the Williston Basin, we
have implemented completion designs specifically tailored to unique reservoir
conditions to increase well performance while reducing cost.  We continued to
focus on reducing time-on-location and total well cost while maximizing our
lateral footage through drilling best practices including utilizing top tier
drilling rigs, advanced downhole motor and drill bit technology and our custom
drilling fluid system.

During the year ended December 31, 2021 and the first part of 2022, we completed several acquisitions of additional oil and gas properties in the Williston Basin. Refer to "Recent Developments" above for additional details.



During the majority of 2021, we had one active completion crew in the Williston
Basin.  In addition, we resumed drilling in the area in February with one rig
and added a second rig at the end of September.  During the fourth quarter of
2021, we drilled 17 gross (10.4 net) operated wells and TIL 16 gross (12.0 net)
operated wells in this area.  As of December 31, 2021, we have 34 gross (20.2
net) operated drilled uncompleted wells.  Under our current 2022 capital
program, we expect to TIL approximately 68 gross (43.4 net) operated wells

in
this area during the year.

Other Non-Core Properties

Whiting USA Trust II. On December 31, 2021, the net profits interest ("NPI") conveyed to Whiting USA Trust II ("Trust II") on March 28, 2012 terminated.


 Upon termination, the NPI in the underlying properties, which received 90% of
the net cash proceeds from the sale of oil and natural gas production from the
underlying properties prior to its termination, reverted to Whiting.  As of
December 31, 2021, the NPI included interests in 1,305 gross (364.4 net)
producing wells.  The incremental production from the underlying properties that
reverted to Whiting upon termination was approximately 2.0 MBOE/d based on
production during the fourth quarter of 2021.  The incremental LOE expense that
reverted to Whiting upon termination was approximately $2 million.  The asset
retirement obligations for these properties were not conveyed to Trust II and
have therefore been included in our consolidated financial statements for all
periods presented.  Additionally, the reserves disclosed in this Annual Report
on Form 10-K contemplate the reversion of the NPI on December 31, 2021.

Financing Highlights


On the Emergence Date, in connection with our emergence from the Chapter 11
Cases, we repaid all outstanding borrowings and accrued interest on the
Predecessor's credit agreement (the "Predecessor Credit Agreement") and entered
into the Credit Agreement with a syndicate of banks.  In September 2021, the
borrowing base under the Credit Agreement of $750 million was reaffirmed in
connection with our semi-annual borrowing base redetermination.  On
September 15, 2021, we amended the Credit Agreement to reduce the amount of
future production we are required to hedge.  In accordance with the amendment,
we are now only required to hedge 50% of our projected production for any
succeeding twelve months, as compared to 65% prior to the amendment.
 Additionally, as long as we maintain a net leverage ratio of less than 1.0 to
1.0, we are no longer required to hedge any production for a second succeeding
twelve months, compared to a 35% requirement prior to the amendment.  Refer to
the "Long-Term Debt" footnote in the notes to the consolidated financial
statements for more information.

                                       51

Table of Contents

2022 Exploration and Development Budget



Our 2022 exploration and development ("E&D") budget is a range of $360 million
to $400 million, which we expect to fund with net cash provided by our operating
activities and cash on hand, and represents an increase from the $247 million
incurred on E&D expenditures during 2021.  This increase in spending is
primarily attributable to increased working interests related to wells we plan
to drill on the acreage acquired through our recent Williston Basin acquisitions
as further described in "Recent Developments" above, fewer drilled uncompleted
wells as of the end of 2021 as compared to the prior year and inflationary cost
pressures on services and materials.  The 2022 budget reinvests approximately
40% of our expected EBITDA for the year, which we expect to allow us to maintain
our recently announced dividend and continue to increase our return of capital.
 We continue to maintain our commitment to keep our capital spending within cash
flows generated from operations and strict adherence to economic full cycle well
returns.  To the extent net cash provided by operating activities is higher or
lower than currently anticipated, we would generate more or less free cash flow
than we currently anticipate and may adjust our E&D budget or adjust borrowings
outstanding under the Credit Agreement.  We believe our 2022 E&D plan provides
the opportunity for the highest return and most efficient use of our capital on
our existing development opportunities.

Dakota Access Pipeline


On March 25, 2020, the U.S. District Court for D.C. ("D.C. District Court")
found that the U.S. Army Corps of Engineers ("Army Corps") had violated the
National Environmental Policy Act when it granted an easement relating to a
portion of the Dakota Access Pipeline ("DAPL") because it had failed to prepare
an environmental impact statement ("EIS").  As a result, in an order issued
July 6, 2020, the D.C. District Court vacated the easement and directed that the
DAPL be shut down and emptied of oil by August 5, 2020.  After issuing a stay of
the order to shut down the pipeline on August 5, 2020, the U.S. Court of Appeals
for the D.C. Circuit ("D.C. Appellate Court"), on January 26, 2021, affirmed the
D.C. District Court's decision to vacate the easement and concluded that the
D.C. District Court must further consider whether shut down of the DAPL is an
appropriate remedy while the Army Corps develops an EIS.  On May 21, 2021, the
D.C. District Court ruled that it would not issue an injunction requiring a
shutdown of the DAPL and that the DAPL could continue to operate while the Army
Corps prepares an EIS.  The D.C. District Court further ruled on June 22, 2021
that the litigation be dismissed and that the plaintiffs could renew their
challenge to DAPL upon the Army Corps' issuance of an EIS.  Barring different
discretionary action by the Army Corps, these rulings allow the DAPL's continued
operation unless and until new challenges are made and succeed following
issuance of the EIS, which the Army Corps anticipates issuing in the fall of
2022.  On September 20, 2021, the DAPL's owner filed a petition with the U.S.
Supreme Court seeking review of the lower courts' decisions requiring a new EIS
and permit, and the plaintiff tribes and Army Corps filed briefs opposing such
review.  However, the U.S. Supreme Court declined to accept the case for review.
 The potential disruption of transportation as a result of the DAPL being shut
down or the anticipation of the DAPL being shut down could negatively impact our
ability to achieve the most favorable prices for our crude oil production, which
could have an adverse effect on our business, financial condition, results of
operations and cash flows.  To help mitigate the potential impact of an
unfavorable outcome, we have coordinated with our midstream partners and
downstream markets to source transportation alternatives.

                                       52

  Table of Contents

Results of Operations

We cannot adequately benchmark certain operating results of the 2020 Successor
Period against any of the previous periods reported in our consolidated
financial statements without combining that period with the 2020 Predecessor
Period, and we do not believe that reviewing the results of this period in
isolation would be useful in identifying trends in or reaching conclusions
regarding our overall operating performance.  Management believes that our key
performance metrics such as sales, production, lease operating expenses and
general and administrative expenses for the 2020 Successor Period when combined
with the 2020 Predecessor Period provide more meaningful comparisons to current
and prior periods and are more useful in identifying current business trends.

Accordingly, in addition to presenting our results of operations as reported in our consolidated financial statements in accordance with GAAP, in certain circumstances the discussion in "Results of Operations" below utilizes the combined results for the year ended December 31, 2020.



                                                    Successor                      Predecessor        Non-GAAP
                                                                                                    Combined Year
                                          Year Ended                              Eight Months          Ended
                                         December 31,     Four Months Ended     Ended August 31,    December 31,
                                             2021         December 31, 2020           2020              2020
Net production
Oil (MMBbl)                                        19.3                 6.8                  15.3            22.1
NGLs (MMBbl)                                        7.2                 2.1                   4.5             6.6
Natural gas (Bcf)                                  42.0                14.3                  29.7            44.0
Total production (MMBOE)                           33.5                11.4                  24.7            36.1
Net sales (in millions) (1)
Oil                                    $        1,251.0   $           254.1     $           440.8   $       694.9
NGLs                                              162.6                12.4                  20.1            32.5
Natural gas                                        98.2                 6.9                 (1.9)             5.0
Total oil, NGL and natural gas
sales                                  $        1,511.8   $           273.4     $           459.0   $       732.4
Average sales prices
Oil (per Bbl) (1)                      $          64.77   $           37.05     $           28.86   $       31.40
Effect of oil hedges on average
price (per Bbl)                                 (14.70)              (0.34)                  3.00            1.96
Oil after the effect of hedging
(per Bbl)                              $          50.07   $           36.71     $           31.86   $       33.36
Weighted average NYMEX price (per
Bbl) (2)                               $          67.86   $           41.84     $           38.23   $       39.35
NGLs (per Bbl) (1)                     $          22.53   $            5.90     $            4.45   $        4.91
Effect of NGL hedges on average
price (per Bbl)                                  (1.19)                   -                     -               -
NGLs after the effect of hedging
(per Bbl)                              $          21.34   $            5.90     $            4.45   $        4.91
Natural gas (per Mcf) (1)              $           2.34   $            0.48     $          (0.06)   $        0.11
Effect of natural gas hedges on
average price (per Mcf)                          (0.74)              (0.11)                (0.01)          (0.04)
Natural gas after the effect of
hedging (per Mcf)                      $           1.60   $            0.37     $          (0.07)   $        0.07
Weighted average NYMEX price (per
MMBtu) (2)                             $           3.59   $            2.44     $            1.76   $        1.98
Costs and expenses (per BOE)
Lease operating expenses               $           7.23   $            6.52     $            6.40   $        6.43
Transportation, gathering,
compression and other                  $           0.90   $            0.71     $            0.90   $        0.84

Production and ad valorem taxes        $           3.29   $            2.13

    $            1.67   $        1.81
Depreciation, depletion and
amortization                           $           6.16   $            6.83     $           13.69   $       11.53
General and administrative             $           1.48   $            1.91     $            3.71   $        3.15

(1) Before consideration of hedging transactions.

(2) Average NYMEX pricing weighted for monthly production volumes.




                                       53

  Table of Contents

2021 Compared to 2020 Successor Period and 2020 Predecessor Period or 2020 Combined YTD Period


Oil, NGL and Natural Gas Sales.  Our oil, NGL and natural gas sales revenue
increased $779 million to $1.5 billion when comparing 2021 to the 2020 Combined
YTD Period.  Changes in sales revenue between periods are due to changes in
production sold and changes in average commodity prices realized (excluding the
impacts of hedging).  When comparing 2021 to the 2020 Combined YTD Period,
increases in commodity prices realized between periods accounted for an
$865 million increase in revenue, which was partially offset by a decrease in
total production between periods that accounted for an $86 million decrease in
revenue.

Our oil and gas volumes decreased by 13% and 5%, respectively, while our NGL
volumes increased by 9% between periods.  The volume decreases between periods
were primarily driven by normal field production decline and reduced development
activity in 2020 as a result of sustained lower commodity prices and our
bankruptcy filing, both of which negatively impacted production during 2021.
 The decline in production resulting from lower activity was partially offset by
production from new wells drilled and completed in the Williston Basin during
2021 as well as higher NGL yields.

Our average price for oil, NGLs and natural gas (before the effects of hedging)
increased 106%, 359% and 2,027%, respectively, between periods.  Our average
realized price for oil, NGLs and natural gas primarily increased as a result of
favorable movements in benchmark indices between periods.  Our oil average
realized price differentials to NYMEX improved between periods as a result of
decreased basin-wide utilization of pipeline capacity and lower firm
transportation costs during 2021, and our natural gas average realized price
differentials to NYMEX also improved significantly as a result of stronger
regional pricing in the Williston Basin during 2021.  During the 2020 Combined
YTD Period, our average sales price realized for NGLs and natural gas was
negatively impacted by rising market differentials as compared to market indices
as well as high fixed third-party costs for transportation, gathering and
compression services.  These third-party costs sometimes exceeded the ultimate
price we received for our natural gas and accordingly resulted in negative gas
revenues during the 2020 Predecessor Period.  While these negative gas prices
adversely affected our total revenues, we continued to produce our wells in
order to sell the associated oil and NGLs from these wells and to meet lease and
regulatory requirements.

Lease Operating Expenses.  Our lease operating expenses ("LOE") during 2021 were
$242 million, a $10 million increase over the 2020 Combined YTD Period.  This
increase was primarily due to a $16 million increase in well workover costs and
a $7 million increase in the cost of oil field goods and services due to
increased completion activity, partially offset by a $9 million decrease in
saltwater disposal costs due to lower produced volumes between periods and a $5
million decrease due to increased utilization of company-owned equipment.

Our lease operating expenses on a BOE basis increased when comparing 2021 to the 2020 Combined YTD Period. LOE per BOE amounted to $7.23 during 2021, which represents an increase of $0.80 per BOE (or 12%) from the 2020 Combined YTD Period. This increase was mainly due to lower overall production volumes between periods and the overall increase in LOE discussed above.

Transportation, Gathering, Compression and Other. Our transportation, gathering, compression and other ("TGC") expenses during 2021 were $30 million, which was consistent with the 2020 Combined YTD Period.



TGC per BOE, however, increased when comparing 2021 to the 2020 Combined YTD
Period.  TGC per BOE amounted to $0.90 per BOE during 2021, which represents an
increase of $0.06 per BOE (or 7%) from the 2020 Combined YTD Period.  This
increase was mainly due to the transportation of certain oil volumes to
additional delivery points during the second half of 2021, partially offset by
decreased rates negotiated with midstream partners as a result of the Chapter 11
Cases.

Production and Ad Valorem Taxes.  Our production and ad valorem taxes during
2021 were $110 million, a $45 million increase over the 2020 Combined YTD
Period, which was primarily due to higher sales revenue between periods.  Our
production taxes, however, are generally calculated as a percentage of net oil,
NGL and natural gas sales revenue before the effects of hedging, and this
percentage on a company-wide basis was 7.0% and 8.5% for 2021 and the 2020
Combined YTD Period, respectively.  Our production tax rate for 2021 was lower
than the rate for the 2020 Combined YTD Period as certain production taxes
levied on unprocessed gas are volume-based and did not increase with the
increase in realized prices.  Additionally, we recognized Colorado severance tax
refunds during 2021.

                                       54

  Table of Contents

Depreciation, Depletion and Amortization.  The components of our depletion,
depreciation and amortization ("DD&A") expense were as follows (in thousands):

                                                          Successor                      Predecessor          Non-GAAP
                                                Year Ended                              Eight Months        Combined Year
                                               December 31,     Four Months Ended     Ended August 31,          Ended
                                                   2021         December 31, 2020           2020          December 31, 2020
Depletion                                    $        193,529   $          71,901     $         327,227   $         399,128
Accretion of asset retirement obligations               8,237              

3,801                 8,200              12,001
Depreciation                                            4,709               1,800                 3,330               5,130
Total                                        $        206,475   $          77,502     $         338,757   $         416,259


DD&A decreased between 2021 and the 2020 Combined YTD Period primarily due to
$206 million in lower depletion expense related to a lower depletion rate
between periods.  On a BOE basis, our overall DD&A rate of $6.16 per BOE for
2021 was 10% lower than the rate of $6.83 for the 2020 Successor Period and 55%
lower than the rate of $13.69 per BOE for the 2020 Predecessor Period.  The
primary factors contributing to the lower DD&A rates during the Successor
periods were impairment write-downs on proved oil and gas properties in the
Williston Basin recognized in the first and second quarters of 2020 and the
application of fresh start accounting upon emergence from the Chapter 11 Cases,
under which we adjusted the value of our oil and gas properties down to their
fair values on the Emergence Date.  Refer to the "Fresh Start Accounting"
footnote in the notes to the consolidated financial statements for more
information.

Also contributing to the lower DD&A rate in 2021 were upward reserve revisions
to proved reserves, which were largely driven by higher commodity prices during
the period.

Exploration and Impairment Costs. The components of our exploration and impairment expense were as follows (in thousands):



                                                     Successor                      Predecessor          Non-GAAP
                                                                                                      Combined Year
                                           Year Ended                              Eight Months           Ended
                                          December 31,     Four Months Ended     Ended August 31,      December 31,
                                              2021         December 31, 2020           2020                2020
Impairment                              $          6,707   $           3,233     $       4,161,885   $      4,165,118
Exploration                                        4,074               4,632                22,945             27,577
Total                                   $         10,781   $           7,865     $       4,184,830   $      4,192,695


Impairment expense for both of the Successor periods primarily relates to the
amortization of leasehold costs associated with individually insignificant
unproved properties.  Impairment expense for the 2020 Predecessor Period
primarily related to (i) $4 billion in non-cash impairment charges for the
partial write-down of proved oil and gas properties across our Williston Basin
resource play due to a reduction in reserves driven by depressed oil prices and
a resultant decline in future development plans for those properties at the time
and (ii) $12 million in impairment write-downs of undeveloped acreage costs for
leases where we no longer had plans to drill.

Exploration costs decreased $24 million during 2021 compared to the 2020
Combined YTD Period primarily due to $17 million of lower deficiency fees paid
under our produced water disposal agreement at our Redtail field, which contract
was rejected through the Chapter 11 Cases, and $3 million of lower
geology-related general and administrative expenses due to a company
restructuring in September 2020.  Additionally, the 2020 Combined YTD Period
includes $4 million of charges related to the write-off of certain suspended
well costs for wells we no longer intend to drill and early rig termination

fees
incurred during the period.

                                       55

  Table of Contents

General and Administrative Expenses. We report general and administrative ("G&A") expenses net of third-party reimbursements and internal allocations.

The components of our G&A expenses were as follows (in thousands):



                                                     Successor                     Predecessor          Non-GAAP
                                                             Four Months
                                           Year Ended           Ended             Eight Months        Combined Year
                                          December 31,       December 31,       Ended August 31,          Ended
                                              2021               2020                 2020          December 31, 2020
General and administrative expenses,
other (1)                               $        111,171   $         43,853     $         135,746   $         179,599
Stock-based compensation, non-cash                10,745                515                 4,188               4,703
Reimbursements and allocations                  (72,396)           (22,634)              (48,118)            (70,752)
General and administrative expenses,
net (GAAP)                                        49,520             21,734                91,816             113,550
Less: Significant cost drivers (2)                     -           (12,359)              (32,888)            (45,247)
Non-GAAP general and administrative
expenses less significant cost
drivers (3)                             $         49,520   $          9,375

$ 58,928 $ 68,303

General and administrative expenses, other excludes non-cash stock-based (1) compensation expense and reimbursements and allocations. We believe general

and administrative expenses, other provides useful information to compare our

expenses between periods without the impact of the aforementioned items.

Includes severance and restructuring charges, cash retention incentives for (2) Predecessor executives and directors and third-party advisory and legal fees


    related to the Chapter 11 Cases and charges related to litigation and
    bankruptcy claim settlements discussed below.

We believe non-GAAP general and administrative expenses less significant cost

drivers is a useful measure for investors to understand our general and

administrative expenses incurred on a recurring basis. We further believe (3) investors may utilize this non-GAAP measure to estimate future general and

administrative expenses. However, this non-GAAP measure is not a substitute

for general and administrative expenses, net (GAAP), and there can be no

assurance that any of the significant cost drivers excluded from such metric

will not be incurred again in the future.


G&A expenses, other during 2021 decreased $68 million compared to the 2020
Combined YTD Period primarily due to $45 million of significant cost drivers
incurred during the 2020 Combined YTD Period, including (i) $22 million in cash
retention incentives paid to Predecessor executives and directors, (ii) $11
million of third party advisory and legal fees related to the Chapter 11 Cases
that were incurred prior to the Petition Date or after the Emergence Date, (iii)
$8 million of severance and restructuring costs for a company restructuring
completed in the third quarter of 2020 and (iv) $5 million of additional costs
related to litigation and bankruptcy settlements.  In addition, compensation
costs decreased by $17 million and corporate overhead costs decreased by $9
million as a result of the aforementioned company restructuring in the third
quarter of 2020 and other cost reduction strategies implemented upon emergence
from the Chapter 11 Cases, including the renegotiation of certain contracts.

G&A expense per BOE amounted to $1.48 during 2021, which represents a decrease
of $1.67 per BOE (or 53%) from the 2020 Combined YTD Period.  This decrease was
mainly due to the overall decrease in G&A discussed above partially offset by
lower overall production volumes between periods.

Derivative (Gain) Loss, Net.  Our commodity derivative contracts are marked to
market each reporting period with fair value gains and losses recognized
immediately in earnings as derivative (gain) loss, net.  Cash flow, however, is
only impacted to the extent that settlements under these contracts result in us
making or receiving a payment to or from the counterparty.  Derivative (gain)
loss, net, amounted to a loss of $520 million and a gain of $157 million for
2021 and the 2020 Combined YTD Period, respectively.  These gains and losses
relate to our collar, swap, basis swap and differential swap commodity
derivative contracts and resulted from the upward and downward shifts,
respectively, in the futures curve of forecasted commodity prices for crude oil,
natural gas and NGLs during those periods.

For more information on our outstanding derivatives refer to the "Derivative Financial Instruments" footnote in the notes to the consolidated financial statements.



                                       56

  Table of Contents

(Gain) Loss on Sale of Properties.  During 2021, we sold all of our interests in
the producing assets and undeveloped acreage, including the associated midstream
assets, of our Redtail field located in the Denver-Julesburg Basin of Weld
County, Colorado for aggregate sales proceeds of $171 million, which resulted in
a pre-tax gain on sale of $86 million.  The divestiture remains subject to a
final settlement between Whiting and the buyer of the properties.  Refer to the
"Acquisitions and Divestitures" footnote in the consolidated financial
statements for more information on this transaction.  Additionally, during 2021,
a series of non-core producing oil and gas properties were divested for
aggregate sales proceeds of $7.4 million (before closing adjustments).  As a
result of one of these divestitures, our asset retirement obligation liability
decreased by $10 million and we recognized a corresponding gain on sale of $10
million.

Interest Expense.  The components of our interest expense were as follows (in
thousands):

                                                     Successor                      Predecessor        Non-GAAP
                                                                                                     Combined Year
                                           Year Ended                              Eight Months          Ended
                                          December 31,     Four Months Ended     Ended August 31,    December 31,
                                              2021         December 31, 2020           2020              2020
Credit agreements                       $         11,155   $           6,570     $          23,948   $      30,518
Amortization of debt issue costs,
discounts and premiums                             3,554               1,257                13,536          14,793
Other                                              1,672                 253                   730             983
Notes                                                  -                   -                34,840          34,840
Total                                   $         16,381   $           8,080     $          73,054   $      81,134
The decrease in interest expense of $65 million during 2021 compared to the 2020
Combined YTD Period was primarily attributable to lower interest costs incurred
on our notes and our credit agreements as well as lower amortization of debt
issue costs, discounts and premiums.  Upon filing of the Chapter 11 Cases on
April 1, 2020, we stopped incurring interest on our notes, which resulted in a
$35 million decrease in note interest expense between periods.  In addition, the
remaining unamortized debt issuance costs and premiums associated with these
notes were written off on the Petition Date, resulting in an $11 million
decrease in amortization expense between periods.  Upon emergence from the
Chapter 11 Cases, all outstanding obligations under our notes were cancelled in
exchange for shares of Successor common stock.  Refer to the "Chapter 11
Emergence" and "Long-Term Debt" footnotes in the notes to the consolidated
financial statements for more information.

The decrease in interest expense incurred on our credit agreements of $19
million during 2021 compared to the 2020 Combined YTD Period resulted from lower
borrowings outstanding between periods.  Our weighted average borrowings
outstanding under the Credit Agreement during 2021 were $189 million compared to
$644 million of weighted average borrowings outstanding under the applicable
Credit Agreements during the 2020 Combined YTD Period.

Our weighted average debt outstanding during 2021, consisting solely of
borrowings under the Credit Agreement, carried a weighted average cash interest
rate of 5.9%.  Our weighted average debt outstanding during the 2020 Predecessor
Period, consisting of the notes and borrowings outstanding on the Predecessor
Credit Agreement, was $3.2 billion, with a weighted average cash interest rate
of 2.8%.  The lower interest rate during the 2020 Predecessor Period primarily
relates to the discontinuation of interest on our senior notes beginning in
April 2020 as a result of filing the Chapter 11 Cases.

Subsequent to our emergence from bankruptcy, our weighted average borrowings
outstanding during the 2020 Successor Period were $410 million, with a weighted
average cash interest rate of 4.8%.

Gain on Extinguishment of Debt.  During the 2020 Predecessor Period, we paid $53
million to repurchase $73 million aggregate principal amount of our convertible
senior notes and recognized a $23 million gain on extinguishment of debt.  Refer
to the "Long-Term Debt" footnote in the notes to consolidated financial
statements for more information on this repurchase.  Additionally, in March
2020, the holders of $3 million aggregate principal amount of our convertible
senior notes elected to convert.  Upon conversion, such holders of the converted
convertible senior notes were entitled to receive an insignificant cash payment
on April 1, 2020, which we did not pay in conjunction with the filing of the
Chapter 11 Cases.  As a result of such conversion we recognized a $3 million
gain on extinguishment of debt during the 2020 Predecessor Period.

                                       57

Table of Contents



Reorganization Items, Net. During the 2020 Predecessor Period, we recognized a
net gain of $217 million related to the Chapter 11 Cases consisting of (i) gains
on settlement of certain liabilities, including our senior notes, upon
consummation of the Plan, (ii) fresh start accounting fair value adjustments,
(iii) legal and professional advisory fees recognized between the Petition Date
and the Emergence Date and (iv) the write-off of debt issuance costs and
premiums associated with our senior notes.  Refer to the "Chapter 11 Emergence"
and "Fresh Start Accounting" footnotes in the notes to the consolidated
financial statements for more information on amounts recorded to reorganization
items, net.

Income Tax Expense (Benefit).  During the year ended December 31, 2021 we
recognized $1 million of U.S. current income tax expense resulting in an overall
effective tax rate of 0.2%, which is lower than the statutory income tax rate as
a result of the full valuation allowance on our U.S. deferred tax assets
("DTAs") as of December 31, 2021.

During the 2020 Combined YTD Period, we recorded a tax benefit of $68 million
reflecting a reduction in the overall expected Canadian tax liability as a
result of a legal entity restructuring we initiated during the period.  Of this
reduction, $55 million resulted from the implementation of fresh start
accounting and was recorded during the 2020 Predecessor Period and $12 million
resulted from the completion of the restructuring and was recorded during the
2020 Successor Period.  The remaining $6 million Canadian tax liability was paid
in the fourth quarter of 2020.  Refer to the "Income Taxes" footnote in the
notes to the consolidated financial statements for more information on the legal
restructuring and related Canadian deferred tax liability.

We also recognized a $1 million U.S. income tax benefit during the 2020 Combined
YTD Period related to an alternative minimum tax refund received.  As a result
of the full valuation allowance on our U.S. DTAs as of December 31, 2020
(Successor) and August 31, 2020 (Predecessor), no additional U.S. tax benefit or
expense was recognized.

Our overall effective tax rate of 1.7% for the 2020 Combined YTD Period was
lower than the U.S. statutory income tax rate as a result of the full valuation
allowance on our U.S. DTAs and the reduction of our overall expected Canadian
tax liability discussed above.

Year Ended December 31, 2020 Compared to Year Ended December 31, 2019


For discussion on the year ended December 31, 2020 (which includes the 2020
Successor Period and the 2020 YTD Predecessor Period) compared to the year ended
December 31, 2019 (Predecessor), refer to Part II, Item 7 "Management's
Discussion and Analysis of Financial Condition and Results of Operations" of our
2020 Annual Report on Form 10-K filed with the SEC on February 24, 2021 under
the subheading "Successor Period and Current YTD Predecessor Period or Combined
Current YTD Period Compared to Prior Predecessor YTD Period."

Liquidity and Capital Resources


Overview.  At December 31, 2021, we had $41 million of unrestricted cash on
hand, no long-term debt and $1.7 billion of shareholders' equity, while at
December 31, 2020, we had $26 million of unrestricted cash on hand, $360 million
of long-term debt and $1.2 billion of equity.  We expect that our liquidity
going forward will be primarily derived from cash flows from operating
activities, cash on hand and availability under the Credit Agreement and that
these sources of liquidity will be sufficient to provide us the ability to fund
our material cash requirements, as described below, as well as our operating and
development activities and planned capital programs.  We may need to fund
acquisitions or other business opportunities that support our strategy through
additional borrowings or the issuance of common stock or other forms of equity.

Cash Flows.  During 2021, we generated $740 million of cash from operating
activities, an increase of $545 million from the 2020 Combined YTD Period.  Cash
provided by operating activities increased between periods primarily due to
higher realized sales prices, as well as lower cash reorganization, G&A,
interest and exploration expenses.  These positive factors were partially offset
by an increase in cash settlements paid on our commodity derivative contracts
and higher production taxes and lease operating expenses between periods.  Refer
to "Results of Operations" for more information on the impact of volumes and
prices on revenues and for more information on increases and decreases in
certain expenses between periods.  During 2021, cash flows from operating
activities and $180 million of proceeds from the sale of properties were used
for the net repayment of $360 million of outstanding borrowings under the Credit
Agreement, to fund Williston Basin acquisitions totaling $306 million and for
$234 million of drilling and development expenditures.

For discussion on cash flows for the 2020 Combined YTD Period compared to the year ended December 31, 2019 (Predecessor), refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our 2020 Annual Report on Form 10-K filed with the SEC on February 24, 2021 under the subheading "Cash Flows."



                                       58

Table of Contents


One of the primary sources of variability in our cash flows from operating
activities is commodity price volatility, which we partially mitigate through
the use of commodity derivative contracts.  Oil accounted for 58% and 61% of our
total production in 2021 and 2020, respectively.  Natural gas accounted for 21%
and 20% of our total production in 2021 and 2020, respectively. NGLs accounted
for 21% and 19% of our total production in 2021 and 2020, respectively.  As of
February 17, 2022, we had crude oil derivative contracts (consisting of collars
and swaps) covering the sale of 39,000 Bbl and 16,000 Bbl of oil per day for the
remainder of 2022 and the first three quarters of 2023, respectively.  As of
February 17, 2022, we had natural gas derivative contracts (consisting of
collars, swaps and basis swaps) covering the sale of 95,000 MMBtu and 61,000
MMBtu of natural gas per day through the remainder of 2022 and the first three
quarters of 2023, respectively.  As of February 17, 2022, we had NGL derivative
contracts (consisting of swaps) covering the sale of 223,000 gallons of NGLs per
day for the remainder of 2022.  For more information on our outstanding
derivatives refer to the "Derivative Financial Instruments" footnote in the
notes to the consolidated financial statements.

Material Cash Requirements.  Our material short-term cash requirements include
dividend payments, payments under our short-term lease agreements, recurring
payroll and benefits obligations for our employees, capital and operating
expenditures and other working capital needs.  Working capital, defined as total
current assets less total current liabilities, fluctuates depending on commodity
pricing and effective management of payables to our vendors and receivables from
our purchasers and working interest partners.  As commodity prices improve, our
working capital requirements may increase as we spend additional capital,
increase production and pay larger settlements on our outstanding commodity
derivative contracts.  Additionally, as discussed in "Recent Developments"
above, on February 1, 2022 we entered into a purchase and sale agreement that
results in a material short-term cash commitment of $240 million, subject to
normal closing adjustments.

Our long-term material cash requirements from currently known obligations
include repayment of anticipated outstanding borrowings and interest payment
obligations under our Credit Agreement, settlements on our outstanding commodity
derivative contracts, future obligations to plug, abandon and remediate our oil
and gas properties at the end of their productive lives, operating and finance
lease obligations and contracts to transport a minimum volume of crude oil and
natural gas within specified time frames.  The following table summarizes our
estimated material cash requirements for known obligations as of December 31,
2021.  This table does not include repayments of outstanding borrowings on our
Credit Agreement, or the associated interest payments, as the timing and amount
of borrowings and repayments cannot be forecasted with certainty and are based
on working capital requirements, commodity prices and acquisition and
divestiture activity, among other factors.  As of December 31, 2021, we had no
outstanding borrowings under our Credit Agreement. Refer to "Credit Agreement"
below as well as the "Long-Term Debt" footnote in the notes to the consolidated
financial statements for more information.  This table also does not include
amounts payable under obligations where we cannot forecast with certainty the
amount and timing of such payments, including any amounts we may be obligated to
pay under our derivative contracts, as such payments are dependent on commodity
prices in effect at the time of settlement.  Refer to the "Derivative Financial
Instruments" footnote in the notes to the consolidated financial statements for
further information on these contracts and their fair values as of December 31,
2021, which fair values represent the cash settlement amount required to
terminate such instruments based on forward price curves for commodities as of
that date.  Refer to the "Commitments and Contingencies" footnote in the notes
to the consolidated financial statements in Item 8 of this Annual Report on Form
10-K for more information on other obligations that we may have where the timing
and amount of any payments is uncertain.

                                                             Payments due by period
                                                                  (in thousands)
                                                   Less than 1                                    More than
Material Cash Requirements             Total          year          1-3 years      3-5 years       5 years
Asset retirement obligations (1)     $ 104,067    $      10,152    $    23,326    $    22,923    $    47,666
Operating leases (2)                    20,977            3,572          6,205          3,844          7,356
Finance leases (2)                       2,118            1,378            713             27              -
Total                                $ 127,162    $      15,102    $    30,244    $    26,794    $    55,022

Asset retirement obligations represent the present value of estimated amounts (1) expected to be incurred in the future to plug and abandon oil and gas wells,


    remediate oil and gas properties and dismantle their related plants and
    facilities.


    We have operating and finance leases for corporate and field offices,

midstream facilities, equipment and automobiles. The obligations reported (2) above represent our minimum financial commitments pursuant to the terms of

these contracts. Refer to the "Leases" footnote in the notes to the

consolidated financial statements in Item 8 of this Annual Report on Form


    10-K for more information on these leases.


                                       59

  Table of Contents

Exploration and Development Expenditures.  During 2021 and the 2020 Combined YTD
Period, we incurred accrual basis exploration and development ("E&D")
expenditures of $247 million and $209 million, respectively.  Of these
expenditures, 99% and 96%, respectively, were incurred in the Williston Basin of
North Dakota and Montana, where we have focused our current development
activities.  Capital expenditures reported in the consolidated statements of
cash flows are calculated on a cash basis, which differs from the accrual basis
used to calculate the incurred capital expenditures as detailed in the table
below:

                                             Successor                      Predecessor          Non-GAAP          Predecessor
                                   Year Ended                              Eight Months        Combined Year        Year Ended
                                  December 31,     Four Months Ended     Ended August 31,          Ended           December 31,
                                      2021         December 31, 2020           2020          December 31, 2020         2019
Capital expenditures, accrual
basis                           $        247,201   $          23,992     $         185,363   $         209,355   $        778,254
Decrease (increase) in
accrued capital expenditures
and other noncash capital
activity                                (12,764)               9,995                53,093              63,088             15,111
Capital expenditures, cash
basis                           $        234,437   $          33,987     $ 

238,456 $ 272,443 $ 793,365




We continually evaluate our capital needs and compare them to our capital
resources.  Our 2022 E&D budget is a range of $360 million to $400 million,
which we expect to fund with net cash provided by operating activities and cash
on hand.  Our level of E&D expenditures is largely discretionary, although a
portion of our E&D expenditures are for non-operated properties where we have
limited control over the timing and amount of such expenditures, and the amount
of funds we devote to any particular activity may increase or decrease
significantly depending on commodity prices, cash flows, available opportunities
and development results, among other factors.  We believe that we have
sufficient liquidity and capital resources to execute our development plan over
the next 12 months.  With our expected cash flow streams, commodity price
hedging strategies, current liquidity levels (primarily consisting of
availability under the Credit Agreement) and flexibility to modify future
capital expenditure programs, we expect to fund all planned capital programs,
comply with our debt covenants and meet other obligations that may arise from
our oil and gas operations.

Dividends.  In February 2022, we announced that we would begin paying a
quarterly dividend of $0.25 per share with the first dividend to be paid on
March 15, 2022.  While we believe that our future cash flows from operations can
sustain this dividend, future dividends may change based on a variety of
factors, including contractual restrictions, legal limitations, business
developments and the judgment of our Board.  There can be no guarantee that we
will pay dividends or otherwise return capital to our shareholders in the
future.

Credit Agreement.  Whiting Petroleum Corporation, as parent guarantor, and
Whiting Oil and Gas, as borrower, are parties to the Credit Agreement, a
reserves-based credit facility with a syndicate of banks.  The Credit Agreement
had a borrowing base and aggregate commitments of $750 million as of
December 31, 2021.  As of December 31, 2021, we had no borrowings outstanding
under the Credit Agreement with $749 million of available borrowing capacity,
which was net of $1 million in letters of credit outstanding.

The borrowing base under the Credit Agreement is determined at the discretion of
the lenders, based on the collateral value of our proved reserves that have been
mortgaged to the lenders, and is subject to regular redeterminations on April 1
and October 1 of each year, as well as special redeterminations described in the
Credit Agreement, which in each case may increase or decrease the borrowing
base.  Additionally, we can increase the aggregate commitments by up to an
additional $750 million, subject to certain conditions.

Up to $50 million of the borrowing base may be used to issue letters of credit
for the account of Whiting Oil and Gas or our other designated subsidiaries.  As
of December 31, 2021, $49 million was available for additional letters of credit
under the Credit Agreement.

The Credit Agreement provides for interest only payments until maturity on April 1, 2024, when the agreement terminates and all outstanding borrowings are due.


 In addition, the Credit Agreement provides for certain mandatory prepayments,
including a provision pursuant to which, if our cash balances are in excess of
approximately $75 million during any given week, such excess must be utilized to
repay borrowings under the Credit Agreement.  Interest under the Credit
Agreement accrues at our option at either (i) a base rate for a base rate loan
plus a margin between 1.75% and 2.75% based on the ratio of outstanding
borrowings and letters of credit to the lower of the current borrowing base or
total commitments, where the base rate is defined as the greatest of the prime
rate, the federal funds rate plus 0.5% per annum, or an adjusted LIBOR plus 1.0%
per annum, or (ii) an adjusted LIBOR for a eurodollar loan plus a margin between
2.75% and 3.75% based on the ratio of outstanding borrowings and letters of
credit to the lower of the current borrowing base or total commitments.

Additionally, we incur commitment fees of 0.5% on the unused portion of the aggregate commitments of the lenders under the Credit Agreement, which are included as a component of interest expense.



The Credit Agreement contains restrictive covenants that may limit our ability
to, among other things, incur additional indebtedness, sell assets, make loans
to others, make investments, enter into mergers, enter into hedging contracts,
incur liens and engage in certain other transactions without the prior consent
of our lenders.  The Credit Agreement also restricts our ability to make any
dividend payments or cash distributions on our common stock except to the extent
that we have distributable free cash flow and (i) have at least 20% of available
borrowing capacity, (ii) have a consolidated net leverage ratio of less than or
equal to 2.0 to 1.0, (iii) do not have a

                                       60

Table of Contents

borrowing base deficiency and (iv) are not in default under the Credit Agreement. These restrictions apply to all of our restricted subsidiaries and are calculated in accordance with definitions contained in the Credit Agreement.


 The Credit Agreement requires us, as of the last day of any quarter, to
maintain commodity hedges covering a minimum of 50% of our projected production
for the succeeding twelve months, as reflected in the reserves report most
recently provided by us to the lenders under the Credit Agreement.  If our
consolidated net leverage ratio equals or exceeds 1.0 to 1.0 as of the last day
of any fiscal quarter, we will also be required to hedge 35% of our projected
production for the next succeeding twelve months.  We are also limited to
hedging a maximum of 85% of our production from proved reserves.  The Credit
Agreement requires us to maintain the following ratios: (i) a consolidated
current assets to consolidated current liabilities ratio of not less than 1.0 to
1.0 and (ii) a total debt to last four quarters' EBITDAX ratio of not greater
than 3.5 to 1.0.

For further information on the loan security related to the Credit Agreement, refer to the "Long-Term Debt" footnote in the notes to the consolidated financial statements.

Critical Accounting Policies and Estimates



Our discussion of financial condition and results of operations is based upon
the information reported in our consolidated financial statements.  The
preparation of these statements in accordance with GAAP and SEC rules and
regulations requires us to make certain assumptions and estimates that affect
the reported amounts of assets, liabilities, revenues and expenses as well as
the disclosure of contingent assets and liabilities at the date of our financial
statements.  We base our assumptions and estimates on historical experience and
other sources that we believe to be reasonable at the time.  Actual results may
vary from our estimates due to changes in circumstances, weather, political
environment, global economics, mechanical problems, general business conditions
and other factors.  A summary of our significant accounting policies is detailed
in the "Summary of Significant Policies" footnote in the notes to the
consolidated financial statements.  We have outlined below certain of these
policies as being of particular importance to the portrayal of our financial
position and results of operations and which require the application of
significant judgment by our management.

Successful Efforts Accounting.  We account for our oil and gas operations using
the successful efforts method of accounting.  Under this method, the fair value
of property acquired and all costs associated with successful exploratory wells
and all development wells are capitalized.  Items charged to expense generally
include geological and geophysical costs, costs of unsuccessful exploratory
wells and oil and gas production costs.  All of our properties are located
within the continental United States.

Oil and Natural Gas Reserve Quantities.  Reserve quantities and the related
estimates of future net cash flows affect our periodic calculations of
depletion, impairment of our oil and natural gas properties and our asset
retirement obligations.  Discounted future net cash flows derived from our
reserve estimates were also utilized in establishing the fair value of our oil
and natural gas properties upon the adoption of fresh start accounting on the
Emergence Date.  Proved oil and gas reserves are those quantities of oil and gas
which, by analysis of geoscience and engineering data, can be estimated with
reasonable certainty to be economically producible-from a given date forward,
from known reservoirs and under existing economic conditions, operating methods,
and government regulations-prior to the time at which contracts providing the
right to operate expire, unless evidence indicates that renewal is reasonably
certain, regardless of whether deterministic or probabilistic methods are used
for the estimation.  Reserve quantities and future cash flows included in this
report are prepared in accordance with guidelines established by the SEC and the
FASB.  The accuracy of our reserve estimates is a function of (i) the quality
and quantity of available data, (ii) the interpretation of that data, (iii) the
accuracy of various mandated economic assumptions, and (iv) the judgments of the
persons preparing the estimates.

Our total proved reserves increased 66 MMBOE, or 25%, from December 31, 2020 to
December 31, 2021.  Refer to "Reserves" in Item 2 and "Supplemental Disclosures
about Oil and Gas Producing Activities" in Item 8 of this Annual Report on Form
10-K for information on the change in reserves between periods.  External
petroleum engineers independently estimated all of the proved reserve quantities
included in this Annual Report on Form 10-K.  In connection with our external
petroleum engineers performing their independent reserve estimations, we furnish
them with the following information that they use in their evaluation:
(1) technical support data, (2) technical analysis of geologic and engineering
support information, (3) economic and production data, (4) our well ownership
interests and (5) expected future development activity.  The independent
petroleum engineers, Netherland, Sewell & Associates, Inc., evaluated 100% of
our estimated proved reserve quantities and their related pre-tax future net
cash flows as of December 31, 2021.  Estimates prepared by others may be higher
or lower than our estimates.  Because these estimates depend on many
assumptions, all of which may differ substantially from actual results, reserve
estimates may be different from the quantities of oil and gas that are
ultimately recovered.  For example, if the crude oil and natural gas prices used
in our year-end reserve estimates increased or decreased by 10%, our proved
reserve quantities at December 31, 2021 would have increased by 5 MMBOE (2%) or
decreased by 7 MMBOE (2%), respectively, and the pre-tax PV10% of our proved
reserves would have increased by $755 million (17%) or decreased by $752 million
(17%), respectively.  We continually make revisions to reserve estimates
throughout the year as additional information becomes available.  We make
changes to depletion rates and impairment calculations (when impairment
indicators arise) in the same period that changes to reserve estimates are made.

Depreciation, Depletion and Amortization. Our rate of recording DD&A is dependent upon our estimates of total proved and proved developed reserves, which estimates incorporate various assumptions and future projections. If our estimates of total proved or proved developed reserves decline, the rate at which we record DD&A expense increases, which in turn reduces our net income.


 Such a decline

                                       61

  Table of Contents

in reserves may result from lower commodity prices or other changes to reserve
estimates, as discussed above, and we are unable to predict changes in reserve
quantity estimates as such quantities are dependent on the success of our
exploration and development program, as well as future economic conditions.

Our


DD&A rate declined significantly during both 2021 and the 2020 Successor Period
as compared to the 2020 Predecessor Period as a result of our adoption of fresh
start accounting on the Emergence Date, which resulted in a reduced book value
of our oil and natural gas properties at that date as compared to the 2020
Predecessor Period.

Impairment of Oil and Gas Properties.  We review the value of our oil and gas
properties whenever management judges that events and circumstances indicate
that the net carrying value of properties may not be recoverable.  Such events
and circumstances include, but are not limited to, declines in commodity prices,
increases in operating costs, unfavorable reserve revisions, poor well
performance, changes in development plans and potential property divestitures.
 Impairments of producing properties are determined by comparing their
undiscounted future net cash flows to their net book values at the end of each
period.  If a property's net capitalized costs exceed undiscounted future net
cash flows, the cost of the property is written down to "fair value," which is
determined using discounted future net cash flows from the producing property.
 Different pricing assumptions or discount rates could result in a different
calculated impairment.  In addition to proved property impairments, we provide
for impairments on significant undeveloped properties when we determine that the
property will not be developed or a permanent impairment in value has occurred.

Individually insignificant unproved properties are amortized on a composite basis, based on past success, experience and average remaining lease-term.



Income Taxes.  We provide for income taxes in accordance with FASB ASC Topic 740
- Income Taxes ("ASC 740").  We record deferred tax assets and liabilities to
account for the expected future tax consequences of events that have been
recognized in our financial statements and our tax returns.  We routinely assess
the realizability of our deferred tax assets.  If we conclude that it is more
likely than not that some portion or all of our deferred tax assets will not be
realized, the tax asset is reduced by a valuation allowance.  We consider future
taxable income in making such assessments.  Numerous judgments and assumptions
are inherent in the determination of future taxable income, including factors
such as future operating conditions, particularly as they relate to prevailing
oil and natural gas prices.

Internal Revenue Code ("IRC") Section 382 addresses company ownership changes
and specifically limits the utilization of certain deductions and other tax
attributes on an annual basis following an ownership change.  As a result of the
Chapter 11 reorganization and related transactions, the Successor experienced an
ownership change within the meaning of IRC Section 382 on the Emergence Date.
 This ownership change subjected certain of the Company's tax attributes to an
IRC Section 382 limitation.  The ownership changes and resulting annual
limitation may result in the expiration of net operating loss carryforwards or
other tax attributes otherwise available, with a corresponding decrease in the
Company's valuation allowance.

We are subject to taxation in many jurisdictions, and the calculation of our tax
liabilities involves dealing with uncertainties in the application of complex
tax laws and regulations in various taxing jurisdictions.  If we ultimately
determine that the payment of these liabilities will be unnecessary, we reverse
the liability and recognize a tax benefit during the period in which we
determine the liability no longer applies.  Conversely, we record additional tax
charges in a period in which we determine that a recorded tax liability is less
than we expect the ultimate assessment to be.

Reorganization and Fresh Start Accounting.  Effective April 1, 2020, as a result
of the filing of the Chapter 11 Cases we began accounting and reporting
according to FASB ASC Topic 852 - Reorganizations ("ASC 852"), which specifies
the accounting and financial reporting requirements for entities reorganizing
through chapter 11 bankruptcy proceedings.  These requirements include
distinguishing transactions associated with the reorganization and
implementation of the plan of reorganization separate from activities related to
ongoing operations of the business.  Additionally upon emergence from the
Chapter 11 Cases, ASC 852 requires us to allocate our reorganization value to
our individual assets based on their estimated fair values, resulting in a new
entity for financial reporting purposes.  After the Emergence Date, the
accounting and reporting requirements of ASC 852 are no longer applicable and
have no impact on the Successor periods.

Effects of Inflation and Pricing



The oil and gas industry is very cyclical, and the demand for goods and services
of oil field companies, suppliers and others associated with the industry puts
extreme pressure on the economic stability and pricing structure within the
industry.  Typically, as prices for oil and natural gas increase, so do all
associated costs.  Conversely, in a period of declining prices, associated cost
declines are likely to lag and not adjust downward in proportion to prices.
 Material changes in prices also impact our current revenue stream, estimates of
future reserves, borrowing base calculations of bank loans, depletion expense,
impairment assessments of oil and gas properties and values of properties in
purchase and sale transactions.  Material changes in prices can impact the value
of oil and gas companies and their ability to raise capital, borrow money and
retain personnel.  Higher demand in the industry could result in increases in
the costs of materials, services and personnel.  Although commodity prices
declined sharply during the first part of 2020, the costs of oil field goods and
services were slower to decline in response.  As commodity prices began to
recover during the second half of 2020 and during 2021, the cost of oil field
goods and services also rose materially in response to increased competition
resulting from increased drilling and completion activity as well as
inflationary cost pressures on the U.S. economy.  We expect these inflationary
pressures to continue throughout 2022.

                                       62

  Table of Contents

Forward-Looking Statements

This report contains statements that we believe to be "forward-looking
statements" within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934.  All statements other than
historical facts, including, without limitation, statements regarding our future
financial position, business strategy, dividends and other forms of return of
capital, acquisitions and divestitures, projected revenues, earnings, returns,
costs, capital expenditures, cash flows and debt levels, and plans and
objectives of management for future operations, are forward-looking statements.
 When used in this report, words such as "expect," "intend," "plan," "estimate,"
"anticipate," "believe" or "should" or the negative thereof or variations
thereon or similar terminology are generally intended to identify
forward-looking statements.  Such forward-looking statements are subject to
risks and uncertainties that could cause actual results to differ materially
from those expressed in, or implied by, such statements.

These risks and uncertainties include, but are not limited to, risks associated with:

? declines in, or extended periods of low oil, NGL or natural gas prices;

? the occurrence of epidemic or pandemic diseases, including the coronavirus

pandemic;

? action or inaction of the Organization of Petroleum Exporting Countries and

other oil exporting nations to set and maintain production levels;

? the impacts of hedging on our results of operations;

regulatory developments, including the potential shutdown of the Dakota Access

Pipeline and new or amended federal, state and local initiatives relating to

? the regulation of hydraulic fracturing, air emissions and other aspects of oil

and gas operations that could have a negative effect on the oil and gas

industry and/or increase costs of compliance;

? the geographic concentration of our operations;

? our inability to access oil and gas markets due to market conditions or

operational impediments;

? adequacy of midstream and downstream transportation capacity and

infrastructure;

? shortages of or delays in obtaining qualified personnel or equipment, including

drilling rigs and completion services;

? adverse weather conditions that may negatively impact development or production

activities;

? potential losses and claims resulting from our oil and gas operations,

including uninsured or underinsured losses;

? lack of control over non-operated properties;

? cybersecurity attacks or failures of our telecommunication and other

information technology infrastructure;

? revisions to reserve estimates as a result of changes in commodity prices,

regulation and other factors;

? inaccuracies of our reserve estimates or our assumptions underlying them;

? impact of negative shifts in investor sentiment and public perception towards

the oil and gas industry and corporate governance standards;

? climate change issues;

? litigation and other legal proceedings; and

? other risks described under the caption "Risk Factors" in Item 1A of this

Annual Report on Form 10-K.

We assume no obligation, and disclaim any duty, to update the forward-looking statements in this Annual Report on Form 10-K.

© Edgar Online, source Glimpses