Stock WAVESAPP WAVES HOME APPLIANCES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Waves Home Appliances Limited

Equities

WAVESAPP

PK0068401014

Computer & Electronics Retailers

End-of-day quote Pakistan S.E.
Other stock markets
 18:00:00 2024-07-02 EDT 		5-day change 1st Jan Change
11.69 PKR -8.53% Intraday chart for Waves Home Appliances Limited -29.96% +39.33%
05-02 Waves Home Appliances Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Waves Homes Appliance Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 127 139 104.5 240.6 78.88 2,248
Enterprise Value (EV) 1 917.6 243.7 202 5,181 4,601 6,758
P/E ratio -0.14 x 1.52 x -54.9 x 136 x 36.4 x 19.4 x
Yield - - - - - -
Capitalization / Revenue 0.32 x 3.11 x - 0.12 x 0.01 x 0.54 x
EV / Revenue 2.32 x 5.44 x - 2.49 x 0.62 x 1.62 x
EV / EBITDA -2.73 x -2.56 x -19.8 x 14.1 x 4.77 x 9.3 x
EV / FCF -1.4 x 0.46 x -9.54 x -270 x 7.09 x 14.7 x
FCF Yield -71.7% 216% -10.5% -0.37% 14.1% 6.81%
Price to Book -0.7 x -1.87 x -1.7 x 0.52 x 0.25 x 0.3 x
Nbr of stocks (in thousands) 11,879 11,879 11,879 11,879 11,879 267,885
Reference price 2 10.69 11.70 8.798 20.25 6.640 8.390
Announcement Date 18-11-16 19-10-08 20-10-05 23-05-09 23-05-09 24-04-18
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 395.7 44.75 - 2,084 7,423 4,176
EBITDA 1 -336.2 -95.14 -10.22 367.1 963.9 726.6
EBIT 1 -401.9 -96.43 -11.4 225.5 729.9 472.9
Operating Margin -101.58% -215.47% - 10.82% 9.83% 11.32%
Earnings before Tax (EBT) 1 -891.2 99.68 -1.903 82.64 137.8 142.7
Net income 1 -898.1 91.15 -1.903 27 48.87 115.7
Net margin -226.99% 203.68% - 1.3% 0.66% 2.77%
EPS 2 -75.60 7.673 -0.1602 0.1486 0.1824 0.4320
Free Cash Flow 1 -657.6 525.8 -21.18 -19.19 649.2 459.9
FCF margin -166.21% 1,174.97% - -0.92% 8.75% 11.01%
FCF Conversion (EBITDA) - - - - 67.35% 63.3%
FCF Conversion (Net income) - 576.88% - - 1,328.41% 397.47%
Dividend per Share - - - - - -
Announcement Date 18-11-16 19-10-08 20-10-05 23-05-09 23-05-09 24-04-18
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 791 105 97.5 4,940 4,522 4,511
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.351 x -1.1 x -9.543 x 13.46 x 4.691 x 6.208 x
Free Cash Flow 1 -658 526 -21.2 -19.2 649 460
ROE (net income / shareholders' equity) -713% -71.6% 2.81% 200% 0.69% 1.55%
ROA (Net income/ Total Assets) -21.8% -11.7% -6.35% -9.74% 2.88% 1.76%
Assets 1 4,112 -782.4 29.97 -277.3 1,700 6,592
Book Value Per Share 2 -15.20 -6.250 -5.160 38.90 26.60 28.40
Cash Flow per Share 2 0.2800 0.4800 0.2100 0 0.0200 0.0200
Capex 1 9.65 3.5 - 84.9 2,421 1,942
Capex / Sales 2.44% 7.83% - 4.08% 32.62% 46.51%
Announcement Date 18-11-16 19-10-08 20-10-05 23-05-09 23-05-09 24-04-18
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Consumer Electronics Retailers

1st Jan change Capi.
WAVES HOME APPLIANCES LIMITED Stock Waves Home Appliances Limited
+39.33% 12.3M
YAMADA HOLDINGS CO., LTD. Stock Yamada Holdings Co., Ltd.
+1.25% 1.87B
SUNING.COM CO., LTD. Stock Suning.com Co., Ltd.
-27.12% 1.63B
K'S HOLDINGS CORPORATION Stock K's Holdings Corporation
+17.71% 1.62B
AO WORLD PLC Stock AO World plc
+18.35% 845M
ADITYA VISION LIMITED Stock Aditya Vision Limited
+31.53% 690M
KOJIMA CO.,LTD. Stock Kojima Co.,Ltd.
+23.27% 458M
JOSHIN DENKI CO., LTD. Stock Joshin Denki Co., Ltd.
+9.56% 429M
ELECTRA CONSUMER PRODUCTS (1970) LTD Stock Electra Consumer Products (1970) Ltd
-0.59% 406M
E-LIFE CORPORATION Stock E-Life Corporation
-1.18% 256M
Consumer Electronics Retailers
  1. Stock Market
  2. Equities
  3. WAVESAPP Stock
  4. Financials Waves Home Appliances Limited