Financials Waterloo Investment Holdings Limited

Equities

WLOOF

VGG946341051

Delayed OTC Markets 5-day change 1st Jan Change
- USD -.--% Intraday chart for Waterloo Investment Holdings Limited -.--% -.--%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 0.4947 14.83 14.83 14.83 14.83
Enterprise Value (EV) 1 -22.51 -6.17 -70.97 -130.2 -135.8
P/E ratio 0.07 x 2.39 x 0.59 x 0.22 x 0.15 x
Yield - - - - -
Capitalization / Revenue 0.17 x 4.78 x 1.04 x 3.16 x 0.24 x
EV / Revenue -7.76 x -1.99 x -4.96 x -27.7 x -2.24 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 0 x 0.03 x 0.03 x 0.03 x 0.02 x
Nbr of stocks (in thousands) 494,738 494,324 494,324 494,324 494,324
Reference price 2 0.001000 0.0300 0.0300 0.0300 0.0300
Announcement Date 19-08-23 20-09-17 21-10-01 22-08-19 23-09-20
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 -4.6 2.9 3.1 14.3 4.7 60.6
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 8.5 6.7 6.2 25.3 68.2 118.5
Net income 1 8.5 6.7 6.2 25.3 68.2 118.5
Net margin -184.78% 231.03% 200% 176.92% 1,451.06% 195.54%
EPS 2 0.0172 0.0135 0.0125 0.0512 0.1380 0.2055
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-09-14 19-08-23 20-09-17 21-10-01 22-08-19 23-09-20
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15.9 23 21 85.8 145 151
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.01% 1.56% 1.43% 5.62% 13.8% 14.8%
ROA (Net income/ Total Assets) 1.67% 1.27% 1.18% 4.69% 10.6% 6.41%
Assets 1 508.6 527.7 527.4 539.5 642.3 1,850
Book Value Per Share 2 0.8600 0.8700 0.8900 0.9400 1.070 1.450
Cash Flow per Share 2 0.0100 0.0200 0.0300 0.1700 0.2900 0.2200
Capex 1 22 11.8 6.7 - 12.9 74.8
Capex / Sales -478.26% 406.9% 216.13% - 274.47% 123.43%
Announcement Date 18-09-14 19-08-23 20-09-17 21-10-01 22-08-19 23-09-20
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. WLOOF Stock
  4. Financials Waterloo Investment Holdings Limited