Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
- USD | -.--% |
|
-.--% | -.--% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 0.4947 | 14.83 | 14.83 | 14.83 | 14.83 |
Enterprise Value (EV) 1 | -22.51 | -6.17 | -70.97 | -130.2 | -135.8 |
P/E ratio | 0.07 x | 2.39 x | 0.59 x | 0.22 x | 0.15 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.17 x | 4.78 x | 1.04 x | 3.16 x | 0.24 x |
EV / Revenue | -7.76 x | -1.99 x | -4.96 x | -27.7 x | -2.24 x |
EV / EBITDA | - | - | - | - | - |
EV / FCF | - | - | - | - | - |
FCF Yield | - | - | - | - | - |
Price to Book | 0 x | 0.03 x | 0.03 x | 0.03 x | 0.02 x |
Nbr of stocks (in thousands) | 494,738 | 494,324 | 494,324 | 494,324 | 494,324 |
Reference price 2 | 0.001000 | 0.0300 | 0.0300 | 0.0300 | 0.0300 |
Announcement Date | 19-08-23 | 20-09-17 | 21-10-01 | 22-08-19 | 23-09-20 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -4.6 | 2.9 | 3.1 | 14.3 | 4.7 | 60.6 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 8.5 | 6.7 | 6.2 | 25.3 | 68.2 | 118.5 |
Net income 1 | 8.5 | 6.7 | 6.2 | 25.3 | 68.2 | 118.5 |
Net margin | -184.78% | 231.03% | 200% | 176.92% | 1,451.06% | 195.54% |
EPS 2 | 0.0172 | 0.0135 | 0.0125 | 0.0512 | 0.1380 | 0.2055 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-09-14 | 19-08-23 | 20-09-17 | 21-10-01 | 22-08-19 | 23-09-20 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15.9 | 23 | 21 | 85.8 | 145 | 151 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 2.01% | 1.56% | 1.43% | 5.62% | 13.8% | 14.8% |
ROA (Net income/ Total Assets) | 1.67% | 1.27% | 1.18% | 4.69% | 10.6% | 6.41% |
Assets 1 | 508.6 | 527.7 | 527.4 | 539.5 | 642.3 | 1,850 |
Book Value Per Share 2 | 0.8600 | 0.8700 | 0.8900 | 0.9400 | 1.070 | 1.450 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0300 | 0.1700 | 0.2900 | 0.2200 |
Capex 1 | 22 | 11.8 | 6.7 | - | 12.9 | 74.8 |
Capex / Sales | -478.26% | 406.9% | 216.13% | - | 274.47% | 123.43% |
Announcement Date | 18-09-14 | 19-08-23 | 20-09-17 | 21-10-01 | 22-08-19 | 23-09-20 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- WLOOF Stock
- Financials Waterloo Investment Holdings Limited