VÄSTRA HAMNEN CORPORATE FINANCE AB |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64 SEK | +0.79% |
|
-5.19% | -5.19% |
| 06-14 | Combigene AB Announces Certified Adviser Changes | CI |
| 04-26 | Västra Hamnen Corporate Finance AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 71.8 | 67.5 |
| Enterprise Value (EV) 1 | 58.22 | 52.79 |
| P/E ratio | 21.2 x | 21.1 x |
| Yield | 4.18% | 4.44% |
| Capitalization / Revenue | 5.88 x | 5.16 x |
| EV / Revenue | 5.88 x | 5.16 x |
| EV / EBITDA | - | - |
| EV / FCF | - | - |
| FCF Yield | - | - |
| Price to Book | 5.29 x | 4.9 x |
| Nbr of stocks (in thousands) | 1,000 | 1,000 |
| Reference price 2 | 71.80 | 67.50 |
| Announcement Date | 23-03-31 | 24-04-02 |
1SEK in Million2SEK
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 20.65 | 39.22 | 43.67 | 12.22 | 13.09 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 5.16 | 13.2 | 24.24 | 4.35 | 4.11 |
| Net income 1 | 4.033 | 10.35 | 19.16 | 3.384 | 3.205 |
| Net margin | 19.53% | 26.39% | 43.88% | 27.69% | 24.48% |
| EPS | - | 10.35 | 19.16 | 3.380 | 3.205 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | 12.00 | 16.00 | 3.000 | 3.000 |
| Announcement Date | 21-03-01 | 21-03-01 | 22-03-02 | 23-03-31 | 24-04-02 |
1SEK in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | 13.6 | 14.7 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 61.6% | 79.7% | 17% | 23.4% |
| ROA (Net income/ Total Assets) | - | 35.8% | 46% | 10.3% | 15.3% |
| Assets 1 | - | 28.91 | 41.65 | 32.84 | 20.93 |
| Book Value Per Share | - | 22.00 | 26.10 | 13.60 | 13.80 |
| Cash Flow per Share | - | - | - | 13.60 | 14.70 |
| Capex | - | - | - | - | 1.75 |
| Capex / Sales | - | - | - | - | 13.35% |
| Announcement Date | 21-03-01 | 21-03-01 | 22-03-02 | 23-03-31 | 24-04-02 |
1SEK in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- VH Stock
- Financials Västra Hamnen Corporate Finance AB
