The following discussion is intended to assist you in understanding our
financial position as of September 30, 2022, and our results of operations for
the three and nine months ended September 30, 2022 and 2021. The discussion
should be read in conjunction with the financial statements and notes thereto
included in our Annual Report on Form 10-K for the year ended December 31, 2021,
which was filed with the SEC on March 30, 2022. The results of operations for
the interim periods are not necessarily indicative of the operating results for
the full fiscal year or any future periods.

Overview



We are an international offshore drilling company focused on operating a fleet
of modern, high specification drilling units. Our principal business is to
contract drilling units, related equipment and work crews, primarily on a
dayrate basis, to drill oil and gas wells for our customers. Through our fleet
of drilling units, we provide offshore contract drilling services to major,
national and independent oil and gas companies, focused on international
markets. Additionally, for third-party owned drilling units, we provide
operations and marketing services for operating and stacked rigs, construction
supervision services for rigs that are under construction and preservation
management services for rigs that are stacked.

The following table sets forth certain current information concerning our offshore drilling fleet as of November 1, 2022:



                                    Water Depth       Drilling Depth
       Name          Year Built    Rating (feet)         Capacity           Location          Status
                                                          (feet)
Owned Rigs:
Jackups
Topaz Driller           2009                  375              30,000     Egypt          Operating
Soehanah                2007                  375              30,000     Indonesia      Operating
Drillships (1)
Platinum Explorer       2010               12,000              40,000     India          Operating
Tungsten Explorer       2013               12,000              40,000     Cyprus         Operating
Managed Rigs:
Drillships
Polaris                 2008               10,000              37,500     High Seas      Mobilizing
Aquarius                2008               10,000              35,000     Spain          Reactivating
Capella                 2008               10,000              37,500     Labuan         Warm stacked
Supported Rigs:
Jackups
Emerald Driller         2008                  375              30,000     Qatar          Operating
Sapphire Driller        2009                  375              30,000     Qatar          Operating
Aquamarine Driller      2009                  375              30,000     Qatar          Operating


(1)

The drillships are designed to drill in up to 12,000 feet of water and are currently equipped to drill in 10,000 feet of water.


                                       28
--------------------------------------------------------------------------------

Recent Developments

Financing Transaction Uncertainty



The 9.25% First Lien Notes mature on November 15, 2023, and the Company is
exploring a potential refinancing of, or other transaction or series of
transactions regarding, all or a portion of the 9.25% First Lien Notes prior to
such maturity date (in each case, a "Financing Transaction"). The Company has
not committed to engage in any Financing Transaction as of the date hereof and
the pursuit of any such Financing Transaction is subject to prevailing market
conditions, the Company's financial condition and the limitations applicable to
such transactions under the Company's existing financing agreements (including,
as applicable, the consents and approvals the Company may need to obtain under
the relevant documents). In the event that the Company elects to pursue a
Financing Transaction, there can be no assurance that any such transaction will
be available on terms that are favorable or acceptable to the Company, if at
all. Furthermore, the terms of any such Financing Transaction, which could,
among other things, replace, modify, amend, restate, or amend and restate the
terms, provisions and conditions under the 9.25% First Lien Notes and the
related financing agreements, may vary significantly from those currently
contained therein, and any modifications to the Company's existing indebtedness
may impose various additional restrictions and covenants on the Company, which
could restrict or limit the Company's ability to, among other things, make
capital investments, respond quickly to market conditions, or otherwise take
advantage of business opportunities. In addition, any changes by any rating
agency to the Company's credit rating, including any downgrades, could
negatively impact the value and liquidity of the Company's debt securities and
require that the Company incur additional costs in connection with any Financing
Transaction. The failure to consummate any Financing Transaction, including on
terms that are favorable or acceptable to the Company, could have a material and
adverse effect on the Company's results of operations, business and financial
condition.

Geopolitical and Market Instability Caused by the Ongoing Russo-Ukrainian War and Rising Inflation



The markets generally exhibited a strong recovery in global oil prices during
2021, a trend which was further exemplified during the first quarter of 2022,
reaching $125.72 per barrel in March 2022; however, oil prices decreased during
the third quarter of 2022, reaching $84.06 per barrel in September 2022. While
our management anticipates oil and gas prices to remain elevated in the
near-term as compared to prices exhibited during the last five years, price
volatility is still expected to continue as a result of, among other factors,
(i) adverse macroeconomic conditions, including rising inflationary pressures
and potential recessionary conditions, (ii) changes in oil and gas inventories,
(iii) global market demand, (iv) geopolitical instability, armed conflict and
social unrest, including the Russo-Ukrainian War, the associated response
undertaken by western nations, such as the implementation, expansion and renewal
of broad sanctions, the potential for retaliatory actions on the part of Russia
and the overall impact on OPEC+ countries' ability to reach production targets
in the near term, (v) potential future disagreements among OPEC+ countries
regarding the supply of oil, (vi) the potential for increased production and
activity from U.S. shale producers and non-OPEC countries driven by the current
oil prices, and (vii) the ongoing COVID-19 pandemic, including the transmission
and presence of highly contagious and new variants and the pace of vaccine
rollouts, and therefore, the Company cannot predict how long oil and gas prices
will remain stable or further increase, if at all, or whether they could reverse
course and materially decline.

In particular, the Russo-Ukrainian War has led to, and will likely continue to
lead to, geopolitical instability, disruption and volatility in the markets in
which we operate. While it is not possible at this time to predict or determine
the ultimate consequences of Russo-Ukrainian War, which could include, among
other things, additional and expanded sanctions, greater regional instability,
embargoes, geopolitical shifts and other material and adverse effects on
macroeconomic conditions, including rising inflationary pressures and potential
recessionary conditions (and actions taken or being contemplated by central
banks and regulators in an attempt to reduce, curtail and address such pressures
and conditions), and material changes in energy policy, supply chains, financial
markets and currency exchange rates, hydrocarbon price volatility in particular
is likely to continue for the foreseeable future. To the extent the
Russo-Ukrainian War and other adverse macroeconomic conditions continue (or
exacerbate), the implementation of further measures taken by governmental bodies
and private actors, could have a lasting impact in the near- and long-term on
the (i) operations and financial condition of our business and the businesses of
our critical counterparties and (ii) the global economy. While our management is
actively monitoring the foregoing events and its associated financial impact on
our business, it is uncertain at this time as to the full magnitude that
volatile and uncertain oil and gas prices will ultimately have on our financial
condition and future results of operations.

Share Purchase Agreement to Sell EDC to ADES Arabia Holding



On December 6, 2021, VHI, a wholly owned subsidiary of the Company, entered into
a certain Share Purchase Agreement (the "EDC Purchase Agreement") with ADES
Arabia Holding ("ADES Arabia"), which wholly owns ADES, pursuant to which VHI
agreed to sell to ADES Arabia all of the issued and outstanding equity of VHI's
wholly-owned subsidiary, EDC (the "EDC Sale"). EDC is the owner of the following
jackup rigs, which are currently operating in Qatar: the Emerald Driller; the
Sapphire Driller; and the Aquamarine Driller. Each of these rigs was included
within our Drilling Services segment for the nine months ended September 30,
2022. The EDC Purchase Agreement became effective on December 20, 2021 and the
transactions contemplated under such agreement closed on May 27, 2022 (the "EDC
Closing Date"). On the EDC Closing Date, VHI received $170.0 million as purchase
price consideration and $30.0 million in certain contract preparation expense
reimbursement. In accordance with the terms of the EDC Purchase Agreement, an
additional $4.0 million of proceeds was retained in an escrow fund (the
"Adjustment Escrow Fund") as security for potential purchase price adjustments.
During the three months ending September 30, 2022, the entirety of the
Adjustment Escrow

                                       29
--------------------------------------------------------------------------------


Fund was released to ADES Arabia and a payment of $1.3 million was paid by VHI
to ADES Arabia to finalize the purchase price adjustments pursuant to the EDC
Purchase Agreement. As a result of these transactions, VHI recognized a net gain
of approximately $61.4 million.

Simultaneously with the EDC Sale, certain subsidiaries of the Company and ADES
entered into three separate support services agreements (collectively, the "ADES
Support Services Agreements"), pursuant to which a subsidiary of the Company
agreed to provide, in exchange for customary fees and reimbursement, support
services to EDC with respect to the Emerald Driller, Sapphire Driller and
Aquamarine Driller for a three-year term.

The Company and ADES also entered into an agreement on December 6, 2021 (the
"Collaboration Agreement") to pursue a global strategic alliance in order to
leverage both the ADES Support Services Agreements and ADVantage, the parties'
existing joint venture in Egypt. Pursuant to the Collaboration Agreement, the
parties agreed to collaborate on exploring future commercial and operational
opportunities.


While the Company continues to evaluate potential uses of the proceeds from the
EDC Sale, the Company is limited in how it may deploy and utilize such proceeds
as a result of the terms of the First Lien Indenture. In particular, the Company
may only use the proceeds from the EDC Sale to repay, prepay or purchase our
senior secured indebtedness (including the 9.25% First Lien Notes), acquire all
or substantially all of the assets or capital stock of any other entity engaged
in a similar or complementary business to the Company's lines of business, or
make capital expenditures or acquire non-current assets (including vessels and
related assets) that are useful in such lines of business (including any deposit
or installment payments with respect thereto as well as any expenditures related
to the acquisition, construction or "ready for sea" costs of such vessels). To
the extent such proceeds are not so applied (or committed to be applied) within
one year after receipt, the Company will be required to offer to purchase the
9.25% First Lien Notes with such proceeds.

Tungsten Explorer Contract Award



On June 9, 2022, a subsidiary of VDI entered into a drilling services contract
with a subsidiary of TotalEnergies (the "TotalEnergies Contract") in respect of
VDI's ultra-deepwater drillship, the Tungsten Explorer. The TotalEnergies
Contract contains a minimum term of 225 days. The Tungsten Explorer is currently
operating in the Mediterranean where it is drilling the second well of a
two-well campaign, and the Company anticipates that it will mobilize to West
Africa during the fourth quarter of 2022 (or potentially later).

Ongoing Impact of the COVID-19 Pandemic



The global spread of COVID-19, including its highly contagious variants and
sub-lineages, continues to pose significant risks and challenges worldwide, and
has caused and continues to cause widespread illness and significant loss of
life, leading governments across the world to impose and re-impose severely
stringent and extensive limitations on movement and human interaction, with
certain countries, including those where we maintain significant operations and
derive material revenue, implementing quarantine, testing and vaccination
requirements. These governmental reactions to the COVID-19 pandemic, as well as
changes to and extensions of such approaches, have led to, and continue to
result in, uncertain and volatile economic activity worldwide, including within
the oil and gas industry and the regions and countries in which we operate.

While the Company has previously managed, and continues to actively manage, the
business in an attempt to mitigate any ongoing and material impact from the
spread of COVID-19, management anticipates that our industry, and the world at
large, will need to continue to operate in, and further adapt, to the current
environment for the foreseeable future.

Business Outlook



Expectations about future oil and gas prices have historically been a key driver
of demand for our services. Since 2021, global oil prices have experienced a
robust recovery resulting in the strongest annual performance (on a price per
barrel basis) since 2012, with Brent crude oil reaching $125.72 per barrel in
March 2022; however, oil prices decreased during the third quarter of 2022,
reaching $84.06 per barrel in September 2022. The relatively elevated prices
exhibited recently are due to, among other factors, the (i) OPEC+ countries'
agreement since last year to reduce production by almost 10 million barrels per
day, representing approximately 10% of the world's output compared with demand
for approximately 96 million barrels a day, and their recent agreement to boost
production, but only in measured steps, (ii) development, efficacy, availability
and utilization of vaccines for COVID-19, (iii) the reopening of global
economies, (iv) injection of substantial government monetary and fiscal stimulus
and (v) the ongoing energy supply crisis driven by a shortage of fuel within
recovering economies and anticipated extreme weather across Europe and northeast
Asia, along with years of under investment in oil reserve replacement, all of
which has been exacerbated by the global turmoil, and political and market
instability caused by the Russo-Ukrainian War.

Notwithstanding the elevated oil prices during the last 18 months, market
volatility and uncertainty largely remain, and the oil and gas industry
continues to be materially impacted and shaped by external factors which have
influenced its overall development and recovery, including global macroeconomic
challenges resulting from inflationary pressures and potential recessionary
conditions, as

                                       30
--------------------------------------------------------------------------------


well as geopolitical and market instability caused by the Russo-Ukrainian War.
In response to these challenges, OPEC+ agreed on October 5, 2022 to a production
cut of two million barrels per day, an amount which constitutes approximately
2.0% of overall global oil production. While the U.S. intends to release
additional barrels from its strategic oil reserve in response to these
production cuts, the actions taken by OPEC+ could contribute to, among other
things, greater inflationary pressures and sharp price increases to oil and gas
in the near-term. Moreover, the Russo-Ukrainian War has caused, and could
continue to cause for the foreseeable future, significant instability,
disruption, uncertainty and volatility in the hydrocarbon industry and the
global markets at large. Further geopolitical developments could occur,
including a possible agreement relating to Iran's nuclear deal and the
subsequent suspension of U.S. sanctions in Iran (which could result in, among
other things, the influx of Iranian crude oil into the global markets), any of
which could significantly impact our business and operations. With higher crude
oil prices there is the potential for increased production from U.S. shale
producers and non-OPEC countries, which could lead to significant increase in
the overall global oil and gas supply, and result in reduced commodity prices.

In addition, the opening of economies, supply chain bottlenecks occurring
throughout the world and across various industries, and the injection of
significant levels of governmental monetary and fiscal stimulus to avoid a
recession during the peak of the COVID-19 pandemic, have collectively
contributed to the highest level of inflation in decades across the U.S., the
United Kingdom, Europe and the global community at large. In the U.S., for
example, the Consumer Price Index reached a 40-year high in June 2022, and such
rates are expected to increase in the near-term. Therefore, our operations could
be materially and adversely impacted by global inflation, including in the form
of increases in personnel costs and the prices of goods and services required to
operate our rigs. Given that we enter into fixed dayrate contracts that have
contractual terms with minimal adjustments to account for rising inflation, the
majority (if not all) of these costs will be borne by us. While we are currently
unable to estimate the ultimate impact of inflation and the associated rising
prices of goods and services, our costs could rise in the near-term and
materially impact our profitability and overall financial condition.

Furthermore, central banks and regulators across the world have raised, and it
is anticipated that they will likely continue to raise, interest rates in an
attempt to gain control over and reduce inflation in their respective
jurisdictions. In the U.S., for example, in September 2022 the Federal Reserve
issued its fifth consecutive rate increase over the past calendar year. Such
efforts being undertaken by central banks and regulators could tip the global
economy into a recession, which could materially and adversely impact demand for
oil and gas and, in the process, demand for our services.

As a result of such volatility, disruption, instability and uncertainty,
operators have faced, and will generally continue to face, difficulties when
attempting to definitively plan their capital budget programs for the near- and
long- term.





Backlog

The following table reflects a summary of our contract backlog coverage of days
contracted and related revenue as of September 30, 2022 based on information
available as of that date:

                                                                      Revenues Contracted
                           Percentage of Days Contracted                (in thousands)
                          2022        2023        Beyond        2022         2023         Beyond
Backlog
Jackups                   100%        43%           0%        $  7,520     $  14,878     $      -
Drillships                71%         76%           0%        $ 20,783     $ 125,221     $      -
Managed Rigs - fees (2)   53%         31%           0%        $  1,819     $   2,260     $      -
Supported Rigs - fees     100%        100%          70%       $    828     $   2,628     $  1,430
Contract value for
managed rigs
Managed Rigs -
contracted (1)            24%         32%           0%        $ 10,676     $  58,224     $      -


(1)

The amounts consist of contract backlog attributable to customer drilling contracts secured for rigs managed by us.

(2)


The amounts consist of a fixed management fee paid to us pursuant to the
applicable Management Agreement and a marketing fee paid to us pursuant to the
applicable Marketing Agreement. The amounts exclude any variable fee payable to
us pursuant to the applicable Management Agreement.


                                       31
--------------------------------------------------------------------------------

Results of Operations

Operating results for our contract drilling services are dependent on three primary metrics: available days; rig utilization; and dayrates. The following table sets forth this selected operational information for the periods indicated:



                                Three Months Ended September 30,            

Nine Months Ended September 30,


                                   2022                   2021                 2022                  2021
Jackups
Rigs available                              2                      5                    2                    5
Available days (1)                        184                    460                  546                1,365
Utilization (2)                          51.3 %                 98.7 %               68.1 %               56.9 %
Average daily revenues (3)   $         72,386       $         82,975     $         69,372       $       89,250
Deepwater
Rigs available                              2                      2                    2                    2
Available days (1)                        184                    184                  546                  546
Utilization (2)                          96.7 %                 28.5 %               95.6 %               42.4 %
Average daily revenues (3)   $        155,393       $        101,128     $        157,701       $       99,907
Held for Sale (4)
Rigs available                              0                      0                    3                    0
Available days (1)                          0                      0                  438                    0
Utilization (2)                           N/A                    N/A                 43.6 %                N/A
Average daily revenues (3)                N/A                    N/A     $         73,142                  N/A


(1)

Available days are the total number of rig calendar days in the period.

(2)

Utilization is calculated as a percentage of the actual number of revenue earning days divided by the available days in the period. A revenue earning day is defined as a day for which a rig earns dayrate after commencement of operations.

(3)


Average daily revenues are based on contract drilling revenues divided by
revenue earning days. Average daily revenue will differ from average contract
dayrate due to billing adjustments for any non-productive time, mobilization
fees and demobilization fees.

(4)


Each of these rigs were classified as held for sale on our Consolidated Balance
Sheets during the Current Period and at December 31, 2021, up to the date of the
EDC Closing Date. See "Recent Developments - Share Purchase Agreement to Sell
EDC to ADES Arabia Holding" in this Part I, Item 2 for additional information.

For the Three Months Ended September 30, 2022 and 2021



Net loss attributable to shareholders for the Current Quarter was $20.2 million,
or $1.54 per basic share, on operating revenues of $71.0 million, compared to
net loss attributable to shareholders for the Comparable Quarter of $21.7
million, or $1.66 per basic share, on operating revenues of $52.9 million.

                                       32
--------------------------------------------------------------------------------

The following table is an analysis of our operating results for the three months ended September 30, 2022 and 2021:



                                             Three Months Ended September 30,                Change
                                                2022                   2021              $            %
(unaudited, in thousands)
Consolidated:
Revenues
Contract drilling services                $         34,092       $        

42,982     $ (8,890 )       -21 %
Management fees                                      4,442                    690        3,752         544 %
Reimbursables and other                             32,424                  9,179       23,245         253 %
Total revenues                                      70,958                 52,851       18,107          34 %
Operating costs and expenses:
Operating costs                                     66,429                 45,369       21,060          46 %
General and administrative                           4,253                  4,593         (340 )        -7 %
Depreciation                                        11,022                 14,137       (3,115 )       -22 %
Gain on EDC Sale                                      (632 )                    -         (632 )        **
Total operating costs and expenses                  81,072                 64,099       16,973          26 %
Loss from operations                               (10,114 )              (11,248 )      1,134         -10 %
Other (expense) income
Interest income                                         17                      8            9         113 %
Interest expense and financing charges              (8,504 )               (8,508 )          4           0 %
Other, net                                            (363 )               (1,108 )        745         -67 %
Total other expense                                 (8,850 )               (9,608 )        758          -8 %
Loss before income taxes                           (18,964 )              (20,856 )      1,892          -9 %
Income tax provision                                 1,566                    881          685          78 %
Net loss                                           (20,530 )              (21,737 )      1,207          -6 %
Net loss attributable to noncontrolling
interests                                             (332 )                  (10 )       (322 )       n/m
Net loss attributable to shareholders     $        (20,198 )     $        (21,727 )   $  1,529          -7 %

Drilling Services:
Revenue
Contract drilling services                $         34,092       $         42,982     $ (8,890 )       -21 %
Management fees                                          -                      -            -          **
Reimbursables and other                              7,380                  5,482        1,898          35 %
Total revenue                                       41,472                 48,464       (6,992 )       -14 %
Operating costs and expenses:
Operating costs                                     40,192                 41,235       (1,043 )        -3 %
General and administrative                               -                      -            -          **
Depreciation                                        10,631                 13,718       (3,087 )       -23 %
Gain on EDC sale                                         -                      -            -          **
Total operating costs and expenses                  50,823                 54,953       (4,130 )        -8 %
Loss from operations                                (9,351 )               (6,489 )     (2,862 )        44 %

Managed Services:
Revenue
Contract drilling services                $              -       $              -     $      -          **
Management fees                                      4,442                    690        3,752         544 %
Reimbursables and other                             25,044                  3,697       21,347         577 %
Total revenue                                       29,486                  4,387       25,099         572 %
Operating costs and expenses:
Operating costs                                     26,236                  4,134       22,102         535 %
General and administrative                               -                      -            -          **
Depreciation                                             -                      -            -          **
Gain on EDC sale                                         -                      -            -          **
Total operating costs and expenses                  26,236                  4,134       22,102         535 %
Income from operations                               3,250                    253        2,997         n/m
n/m = not meaningful




                                       33

--------------------------------------------------------------------------------

Consolidated Revenue: Total revenue increased $18.1 million due primarily to an increase in operating activities in the Current Quarter as discussed below.



Drilling Services Revenue: Contract drilling revenue decreased $8.9 million for
the Current Quarter as compared to the Comparable Quarter. The decrease in
contract drilling revenue was primarily the result of the EDC Sale (as discussed
in "Recent Developments - Share Purchase Agreement to Sell EDC to ADES Arabia
Holding") as well as the Topaz Driller operating fewer days during the Current
Quarter due to routine maintenance. These decreases were offset by the Tungsten
Explorer operating during the Current Quarter compared to the rig preparing for
reactivation during the Comparable Quarter. Reimbursables and other revenue
increased $1.9 million in the Current Quarter as compared to the Comparable
Quarter primarily as a result of the Tungsten Explorer operating during the
Current Quarter compared to the rig preparing for reactivation during the
Comparable Quarter, which was offset by decreases in reimbursables as a result
of the EDC Sale (as discussed immediately above).

Managed Services Revenue: Management fees increased $3.8 million in the Current
Quarter as compared to the Comparable Quarter primarily due to the Capella
operating during the Current Quarter, which we began managing in March 2022. The
increase in Reimbursables and other revenue for the Current Quarter as compared
to the Comparable Quarter is primarily as a result of the management of the
deepwater floaters owned by Aquadrill.

Consolidated Operating Costs: Total operating costs increased 46% due primarily to an increase in operating activities in the Current Quarter as discussed below.



Drilling Services Operating costs: Drilling Services operating costs decreased
3% in the Current Quarter as compared to the Comparable Quarter primarily as the
result of the EDC Sale (as discussed in "Recent Developments - Share Purchase
Agreement to Sell EDC to ADES Arabia Holding") partially offset by increases in
operating costs on the Tungsten Explorer (as discussed in Drilling Services
Revenue above).

Managed Services Operating costs: The increase in Managed Services operating
costs in the Current Quarter as compared to the Comparable Quarter is the result
of management of certain deepwater floaters (as discussed in Managed Services
Revenue above).

General and administrative expenses: Decreases in general and administrative
expenses for the Current Quarter as compared to the Comparable Quarter were
primarily due to decreases in labor costs, which was offset by increases in
professional fees. Non-cash share-based compensation expense for the Current
Quarter and Comparable Quarter was immaterial.

Depreciation expense: Depreciation expense is primarily related to rigs owned by
us included in our Drilling Services segment. The Managed Services segment does
not currently own depreciable assets. Depreciation expense for the Current
Quarter decreased 22% as compared to the Comparable Quarter, due primarily to a
decrease in depreciation expense related to the three jackup rigs that were
classified as held for sale on December 20, 2021 and subsequently sold in
connection with the EDC Sale (which closed on May 27, 2022).

Gain on EDC Sale: During the Current Quarter, we recorded a net gain of
approximately $0.6 million related to final purchase price adjustments arising
under the EDC Purchase Agreement. See "Share Purchase Agreement to Sell EDC to
ADES Arabia Holding" in Recent Development in this Part I, Item 2 for additional
details.

Interest income: Increases in interest income for the Current Quarter as compared to the Comparable Quarter were due primarily to higher interest rates earned during the Current Quarter.



Interest expense and financing charges: Interest expense and financing charges
includes non-cash deferred financing costs totaling approximately $0.4 million
for each of the Current Quarter and the Comparable Quarter.

Other, net: Our functional currency is USD; however, a portion of the revenues
earned and expenses incurred by certain of our subsidiaries are denominated in
currencies other than USD. These transactions are re-measured in USD based on a
combination of both current and historical exchange rates. Net foreign currency
exchange loss of approximately $0.4 million and $1.1 million was included in
"other, net," for the Current Quarter and Comparable Quarter, respectively.

Income tax provision: Our annualized effective tax rate for the Current Quarter
is negative 12.04% based on estimated annualized ordinary loss before income
taxes excluding income tax discrete items. Our annualized effective tax rate for
the Comparable Quarter was negative 8.01%, based on estimated annualized loss
before income taxes excluding income tax discrete items.

Our income taxes are generally dependent upon the results of our operations and
the local income taxes in the jurisdictions in which we operate. In some
jurisdictions, we do not pay taxes or receive benefits for certain income and
expense items, including interest expense and disposal gains or losses. In other
jurisdictions, we recognize income taxes on a net income basis or a deemed
profit basis.

For the Nine Months Ended September 30, 2022 and 2021

Net income attributable to shareholders for the Current Period was $13.0 million, or $0.99 per basic share, on operating revenues of $202.5 million, compared to net loss attributable to shareholders for the Comparable Period of $86.7 million, or $6.61 per basic share, on operating revenues of $108.6 million.


                                       34
--------------------------------------------------------------------------------

The following table is an analysis of our operating results for the nine months ended September 30, 2022 and 2021:



                                              Nine Months Ended September 30,                Change
                                                2022                   2021               $            %
(unaudited, in thousands)
Consolidated:
Revenues
Contract drilling services                $        121,749       $         92,362     $  29,387          32 %
Management fees                                      8,385                  1,285         7,100         553 %
Reimbursables and other                             72,393                 14,971        57,422         384 %
Total revenues                                     202,527                108,618        93,909          86 %
Operating costs and expenses:
Operating costs                                    169,767                106,782        62,985          59 %
General and administrative                          17,745                 15,055         2,690          18 %
Depreciation                                        33,404                 42,423        (9,019 )       -21 %
Gain on EDC Sale                                   (61,413 )                    -       (61,413 )        **
Total operating costs and expenses                 159,503                164,260        (4,757 )        -3 %
Income (loss) from operations                       43,024                (55,642 )      98,666        -177 %
Other (expense) income
Interest income                                         28                    118           (90 )       -76 %
Interest expense and financing charges             (25,511 )              (25,529 )          18           0 %
Other, net                                          (2,149 )               (1,901 )        (248 )        13 %
Total other expense                                (27,632 )              (27,312 )        (320 )         1 %
Income (loss) before income taxes                   15,392                (82,954 )      98,346        -119 %
Income tax provision                                 1,783                  3,763        (1,980 )       -53 %
Net income (loss)                                   13,609                (86,717 )     100,326        -116 %
Net income (loss) attributable to
noncontrolling interests                               606                    (41 )         647         n/m
Net income (loss) attributable to
shareholders                              $         13,003       $        (86,676 )   $  99,679        -115 %

Drilling Services:
Revenue
Contract drilling services                $        121,749       $         92,362     $  29,387          32 %
Management fees                                          -                      -             -          **
Reimbursables and other                             17,682                 10,536         7,146          68 %
Total revenue                                      139,431                102,898        36,533          36 %
Operating costs and expenses:
Operating costs                                    112,794                101,459        11,335          11 %
General and administrative                               -                      -             -          **
Depreciation                                        32,182                 41,185        (9,003 )       -22 %
Gain on EDC sale                                         -                      -             -          **
Total operating costs and expenses                 144,976                142,644         2,332           2 %
Loss from operations                                (5,545 )              (39,746 )      34,201         -86 %

Managed Services:
Revenue
Contract drilling services                $              -       $              -     $       -          **
Management fees                                      8,385                  1,285         7,100         553 %
Reimbursables and other                             54,711                  4,435        50,276         n/m
Total revenue                                       63,096                  5,720        57,376         n/m
Operating costs and expenses:
Operating costs                                     56,972                  5,323        51,649         970 %
General and administrative                               -                      -             -          **
Depreciation                                             -                      -             -          **
Gain on EDC sale                                         -                      -             -          **
Total operating costs and expenses                  56,972                  5,323        51,649         970 %
Income from operations                               6,124                    397         5,727         n/m
n/m = not meaningful




                                       35

--------------------------------------------------------------------------------

Consolidated Revenue: Total revenue increased $93.9 million due primarily to an increase in operating activities in the Current Period as discussed below.



Drilling Services Revenue: Contract drilling revenue increased $29.4 million for
the Current Period as compared to the Comparable Period. The increase in our
contract drilling revenue was primarily the result of the Tungsten Explorer
operating during the Current Period compared to the rig being warm stacked
during the Comparable Period. This increase was offset by lower contract
drilling revenue for the three jackup rigs included in the EDC Sale (as
discussed in "Recent Developments - Share Purchase Agreement to Sell EDC to ADES
Arabia Holding") and the Topaz Driller operating fewer days during the Current
Period due to routine maintenance. Reimbursables and other revenue increased
$7.1 million in the Current Period as compared to the Comparable Period
primarily as a result of the changes in drilling contracts (as discussed
immediately above).

Managed Services Revenue: Management fees increased $7.1 million in the Current
Period as compared to the Comparable Period primarily due to the Capella
operating during the Current Period, which we began managing this in March 2022.
The increase in Reimbursables and other revenue for the Current Period as
compared to the Comparable Period is primarily as a result of the management of
the deepwater floaters owned by Aquadrill, which we began managing in late March
2021.

Consolidated Operating Costs: Total operating costs increased 59% due primarily to an increase in operating activities in the Current Period as discussed below.



Drilling Services Operating costs: Drilling Services operating costs increased
11% in the Current Period as compared to the Comparable Period primarily as a
result of changes to certain of our drilling contracts (as discussed in Drilling
Services Revenue above). This increase was partially offset by the sale of
various assets during the Current Period and the recognition of a net gain of
approximately $1.9 million related to the sale of these assets. The Comparable
Period includes the sale of the Titanium Explorer and the recognition of a net
gain of approximately $2.8 million related to the sale of the asset.

Managed Services Operating costs: The increase in Managed Services operating
costs in the Current Period as compared to the Comparable Period is the result
the management of certain deepwater floaters (as discussed in "Managed Services
Revenue" above).

General and administrative expenses: Increases in general and administrative
expenses for the Current Period as compared to the Comparable Period were
primarily due to increased labor costs and professional fees. General and
administrative expenses for the Comparable Period included approximately $0.3
million for non-cash share-based compensation expense. Non-cash share-based
compensation expense for the Current Period was immaterial.

Depreciation expense: Depreciation expense is primarily related to rigs owned by
us included in our Drilling Services segment. The Managed Services segment does
not currently own depreciable assets. Depreciation expense for the Current
Period decreased 21% as compared to the Comparable Period, due primarily to a
decrease in depreciation expense on the three jackup rigs that were classified
as held for sale on December 20, 2021 and subsequently sold in connection with
the EDC Sale (which closed on May 27, 2022).

Gain on EDC Sale: During the Current Period, we recorded a net gain of approximately $61.4 million related to the EDC Sale. See "Share Purchase Agreement to Sell EDC to ADES Arabia Holding" in Recent Developments in this Part I, Item 2 for additional details.



Interest income: Decreases in interest income for the Current Period as compared
to the Comparable Period were due primarily to lower cash investments during the
Current Period partially offset by higher interest rates.

Interest expense and financing charges: Interest expense and financing charges
includes non-cash deferred financing costs totaling approximately $1.2 million
for each of the Current Period and Comparable Period, respectively.

Other, net: Our functional currency is USD; however, a portion of the revenues
earned and expenses incurred by certain of our subsidiaries are denominated in
currencies other than USD. These transactions are re-measured in USD based on a
combination of both current and historical exchange rates. Net foreign currency
exchange loss of approximately $2.1 million and $1.9 million was included in
"other, net," for the Current Period and Comparable Period, respectively.

Income tax provision: Our annualized effective tax rate for the Current Period
is negative 12.04% based on estimated annualized ordinary loss before income
taxes excluding income tax discrete items. Our annualized effective tax rate for
the Comparable Period was negative 8.01%, based on estimated annualized loss
before income taxes excluding income tax discrete items.

Our income taxes are generally dependent upon the results of our operations and
the local income taxes in the jurisdictions in which we operate. In some
jurisdictions, we do not pay taxes or receive benefits for certain income and
expense items, including interest expense and disposal gains or losses. In other
jurisdictions, we recognize income taxes on a net income basis or a deemed
profit basis.

                                       36
--------------------------------------------------------------------------------

Liquidity and Capital Resources



The prolonged low contract dayrate environment caused by the spread of COVID-19,
the resulting decline in global economic activity and the oil price and market
share volatility began to reduce our liquidity and capital resources in the
second quarter of 2020 through much of 2021. Moreover, the global events that
transpired in 2020 and 2021 had significant and adverse consequences for general
financial, business and economic conditions, as well as for the financial,
business and economic position of our business and the business of our customers
and suppliers. While global economic activity has shown signs of recovery during
portions of 2021 and 2022, global inflationary pressures (including the actions
taken by central banks and regulators across the world in an attempt to reduce,
curtail and address such pressures and conditions), the Russo-Ukrainian War and
other macroeconomic conditions could trigger a global recession and, in the
process, materially and adversely impact our ability to derive cash flows from
our operations and access capital funding sources from third parties in the
near- and long-term.

We experienced, and could experience further delays in the collection of certain
accounts receivables due to logistical obstacles resulting from the COVID-19
pandemic, such as office closures, as well as other impacts to our long-term
liquidity. Ongoing and additional governmental measures, such as widespread lock
downs, nightly curfews, territorial entry restrictions and mandates, could
impact our ability to operate in locations where such restrictions and
requirements are in place, including those locations where we derive material
revenue. In addition, the Russo-Ukrainian War, as well as the resulting impact
of ongoing and expanded sanctions imposed by western nations, could adversely
impact the global oil and gas markets for the foreseeable future and, in the
process, our ability to access additional capital funding sources. During these
uncertain times, we have sought, and continue to seek, measures to reduce our
operating costs and preserve cash. We could implement further cost reduction
measures and alter our general financial strategy in the near- and long-term.

Sources and Uses of Liquidity



Our anticipated cash flow needs, both in the short- and long-term, may include,
among others: (i) normal recurring operating expenses; (ii) planned and
discretionary capital expenditures; (iii) repayments of interest; and (iv)
certain contractual cash obligations and commitments. We may, from time to time,
redeem, repurchase or otherwise acquire our outstanding 9.25% First Lien Notes
through open market purchases, tender offers or pursuant to the terms of such
securities.


We currently expect to fund our cash flow needs with cash generated by our
operations, cash on hand or proceeds from sales of assets. As of September 30,
2022, we believe we maintain adequate cash reserves and are continuously
managing our actual cash flow and cash forecasts. Accordingly, management
believes that we have adequate liquidity to fund our operations for the twelve
months following the date our Consolidated Financial Statements are issued and
therefore, have been prepared under the going concern assumption.

Under the First Lien Indenture, we are required to apply the proceeds derived
from the EDC Sale to repay, prepay or purchase our senior secured indebtedness
(including the 9.25% First Lien Notes), acquire all or substantially all of the
assets or capital stock of any other entity engaged in a similar or
complementary business to the Company's lines of business, or make capital
expenditures or acquire non-current assets (including vessels and related
assets) that are useful in such lines of business (including any deposit or
installment payments with respect thereto as well as any expenditures related to
the acquisition, construction or "ready for sea" costs of such vessels). To the
extent such proceeds are not so applied (or committed to be applied) within one
year after receipt, the Company will be required to offer to purchase the 9.25%
First Lien Notes with such proceeds.

The 9.25% First Lien Notes mature on November 15, 2023. To the extent additional
funds are necessary to meet our long-term liquidity needs as we continue to
execute our business strategy, including in order to satisfy our obligations
under the 9.25% First Lien Notes, we anticipate that they will be obtained
through incurrence of additional indebtedness, additional equity financings,
sales of assets or a combination of these potential sources of funds. However,
there can be no assurance that we will be able to obtain additional funds on
terms acceptable to us, on a timely basis or at all. The failure to obtain
sufficient funds on acceptable terms when needed, including the ability to
refinance any portion of the 9.25% First Lien Notes, could have a material and
adverse effect on the results of operations, and financial condition. If we are
unable to fund capital expenditures with our cash flow from operations or sales
of non-strategic assets, we may be required to either incur additional
borrowings or raise capital through the sale of debt or equity securities. Our
ability to access the capital markets may be limited by our financial condition
at the time, by certain restrictive covenants under the agreements governing our
credit agreement and notes, by changes in laws and regulations or interpretation
thereof and by adverse market conditions resulting from, among other things,
general economic conditions and contingencies and uncertainties that are beyond
our control. For example, the Russo-Ukrainian War, and the resulting impact of
continued and expanded sanctions imposed by western nations against Russia,
Russian-backed separatist regions in Ukraine, certain banks, companies,
government officials, and other individuals in Russia and Belarus, could
adversely impact the global oil and gas markets for the foreseeable future and,
in the process, our ability to access additional capital funding sources. The
failure to obtain sufficient funds on acceptable terms when needed could have a
material adverse effect on the results of operations, and financial condition.

                                       37
--------------------------------------------------------------------------------


As of September 30, 2022, we had working capital of approximately $269.1
million, including approximately $243.6 million of cash available for general
corporate purposes, as described in the discussion above, in accordance with our
First Lien Indenture. Scheduled debt service consists of interest payments
through September 30, 2023 of approximately $32.4 million. We anticipate capital
expenditures through September 30, 2023 to be between approximately $7.3 million
and $8.9 million. As our rigs obtain new contracts, we could incur reactivation
and mobilization costs for these rigs, as well as additional customer requested
equipment upgrades. These costs could be significant and may not be fully
recoverable from the customer. Based on our expected levels of activity,
incremental expenditures through September 30, 2023 for special periodic
surveys, major repair and maintenance expenditures and equipment
re-certifications are anticipated to be between approximately $19.8 million and
$24.2 million. As of September 30, 2022, we had approximately $49.9 million
available for the issuance of letters of credit under our cash collateralized
letter of credit facility.

The following table includes a summary of our cash flow information for the periods indicated:



                                          Nine Months Ended September 30,
(unaudited, in thousands)                   2022                   2021

Cash flows (used in) provided by:


    Operating activities              $        (21,961 )     $        (44,479 )
    Investing activities                       193,646                 10,325
    Financing activities                             -                      -

Changes in cash flows from operating activities are driven by changes in net loss during the relevant periods (see the discussion of changes in net loss above in "Results of Operations" of this Part I, Item 2).



Cash flows from investing activities in the Current Period include net proceeds
of $198.7 million derived from the EDC Sale and $3.1 million derived from the
sale of various assets. The Comparable Period include net proceeds of $13.6
million from the sale of the Titanium Explorer.

The significant elements of the 9.25% First Lien Notes are described in "  Note
5. Debt"   of the "Notes to Unaudited Consolidated Financial Statements" in Part
I, Item 1 of this Quarterly Report. The information discussed therein is
incorporated by reference in its entirety into this Part I, Item 2.

We enter into operating leases in the normal course of business for office space, housing, vehicles and specified operating equipment. Some of these leases contain options that would cause our future cash payments to change if we exercised those options.

Commitments and Contingencies



We are subject to litigation, claims and disputes in the ordinary course of
business, some of which may not be covered by insurance. Information regarding
our legal proceedings is set forth in "  Note 8. Commitments and
Contingencies  " of the "Notes to Unaudited Consolidated Financial Statements"
in Part I, Item 1 of this Quarterly Report. The information discussed therein is
incorporated by reference in its entirety into this Part I, Item 2.

There is an inherent risk in any litigation or dispute and no assurance can be
given as to the outcome of any claims. We do not believe the ultimate resolution
of any existing litigation, claims or disputes will have a material adverse
effect on our financial position, results of operations or cash flows.


Critical Accounting Policies and Accounting Estimates



The preparation of unaudited financial statements and related disclosures in
accordance with U.S. GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period. Our
significant accounting policies are included in "  Note 2. Basis of Presentation
and Significant Accounting Policies  " of the "Notes to the Unaudited
Consolidated Financial Statements" in Part I, Item 1 of this Quarterly Report.
These policies, along with our underlying judgments and assumptions made in
their application, have a significant impact on our consolidated financial
statements. While management believes current estimates are appropriate and
reasonable, actual results could materially differ from those estimates. We have
discussed the development, selection and disclosure of such policies and
estimates with the audit committee of the Board of Directors.

Our critical accounting policies are those related to property and equipment,
impairment of long-lived assets and income taxes. For a discussion of the
critical accounting policies and estimates that we use in the preparation of our
consolidated financial statements, see "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations - Critical Accounting
Estimates" in Part II of our Annual Report on Form 10-K for the year ended
December 31, 2021, which was filed with the SEC on March 30, 2022. During the
Current Quarter, there were no material changes to the judgments, assumptions or
policies upon which our critical accounting estimates are based.

                                       38

--------------------------------------------------------------------------------




Recent Accounting Pronouncements: See "  Note 2. Basis of Presentation and
Significant Accounting Policies  " of the "Notes to Unaudited Consolidated
Financial Statements" in Part I, Item 1 of this Quarterly Report for further
information. The information discussed therein is incorporated by reference in
its entirety into this Part I, Item 2.

© Edgar Online, source Glimpses