Market Closed -
London S.E.
11:35:10 2024-07-08 EDT
|
5-day change
|
1st Jan Change
|
3.38
USD
|
0.00%
|
|
0.00%
|
+150.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,447
|
34,944
|
36,778
|
132,318
|
277,360
|
478,393
|
-
|
-
|
Enterprise Value (EV)
1 |
31,447
|
34,944
|
36,778
|
132,318
|
277,360
|
478,393
|
478,393
|
478,393
|
P/E ratio
|
4.75
x
|
4.62
x
|
2.4
x
|
2.08
x
|
3.23
x
|
4.71
x
|
2.65
x
|
2.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
2.69%
|
5.47%
|
6.85%
|
Capitalization / Revenue
|
1.42
x
|
1.17
x
|
0.95
x
|
1.3
x
|
2.05
x
|
2.3
x
|
1.45
x
|
1.26
x
|
EV / Revenue
|
1.42
x
|
1.17
x
|
0.95
x
|
1.3
x
|
2.05
x
|
2.3
x
|
1.45
x
|
1.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.49
x
|
0.47
x
|
0.37
x
|
-
|
-
|
1.21
x
|
0.83
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
24,999,401
|
24,999,401
|
24,999,401
|
25,000,000
|
25,000,000
|
25,000,045
|
-
|
-
|
Reference price
2 |
1.154
|
1.260
|
1.294
|
5.108
|
9.344
|
16.34
|
16.34
|
16.34
|
Announcement Date
|
20-02-07
|
21-02-08
|
22-02-08
|
23-02-06
|
24-02-13
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
22,187
|
29,976
|
38,561
|
101,992
|
135,386
|
207,987
|
330,245
|
379,965
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
16,678
|
18,179
|
21,923
|
67,963
|
63,157
|
86,456
|
190,538
|
213,083
|
Operating Margin
|
75.17%
|
60.65%
|
56.85%
|
66.64%
|
46.65%
|
41.57%
|
57.7%
|
56.08%
|
Earnings before Tax (EBT)
1 |
6,874
|
8,856
|
15,476
|
73,949
|
77,083
|
97,535
|
180,482
|
216,403
|
Net income
1 |
6,068
|
6,811
|
13,468
|
61,538
|
72,265
|
91,539
|
136,124
|
166,992
|
Net margin
|
27.35%
|
22.72%
|
34.93%
|
60.34%
|
53.38%
|
44.01%
|
41.22%
|
43.95%
|
EPS
2 |
0.2427
|
0.2724
|
0.5387
|
2.462
|
2.891
|
3.470
|
6.169
|
7.115
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.4404
|
0.8938
|
1.119
|
Announcement Date
|
20-02-07
|
21-02-08
|
22-02-08
|
23-02-06
|
24-02-13
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
14,479
|
13,358
|
16,396
|
25,507
|
26,849
|
31,533
|
33,957
|
34,736
|
34,308
|
55,838
|
72,319
|
68,619
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
11,933
|
12,012
|
-
|
-
|
-
|
10,378
|
-
|
14,052
|
-
|
-
|
-
|
Operating Margin
|
-
|
89.33%
|
73.26%
|
-
|
-
|
-
|
30.56%
|
-
|
40.96%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
3,618
|
8,048
|
11,604
|
-
|
18,513
|
28,588
|
21,298
|
22,940
|
17,216
|
-
|
-
|
-
|
Net income
1 |
3,035
|
6,419
|
8,432
|
14,540
|
15,038
|
23,528
|
18,595
|
20,548
|
20,219
|
18,891
|
24,647
|
35,591
|
Net margin
|
20.96%
|
48.05%
|
51.43%
|
57%
|
56.01%
|
74.61%
|
54.76%
|
59.15%
|
58.93%
|
33.83%
|
34.08%
|
51.87%
|
EPS
2 |
-
|
0.2568
|
-
|
0.5816
|
0.2406
|
0.9411
|
0.7438
|
-
|
0.8088
|
0.7556
|
0.9859
|
1.424
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-07
|
22-02-08
|
22-05-09
|
22-08-08
|
22-11-07
|
23-02-06
|
23-08-07
|
23-11-06
|
24-02-13
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.2%
|
10.8%
|
18.4%
|
44.2%
|
31.5%
|
29.4%
|
34%
|
29.4%
|
ROA (Net income/ Total Assets)
|
1.37%
|
1.06%
|
1.92%
|
5.27%
|
3.1%
|
3.15%
|
4.01%
|
4.2%
|
Assets
1 |
442,212
|
641,601
|
701,453
|
1,167,436
|
2,334,888
|
2,908,313
|
3,398,841
|
3,980,735
|
Book Value Per Share
2 |
2.350
|
2.700
|
3.450
|
-
|
-
|
13.50
|
19.70
|
26.50
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-07
|
21-02-08
|
22-02-08
|
23-02-06
|
24-02-13
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +20.62% | 588B | | +20.64% | 316B | | +13.35% | 268B | | +19.89% | 208B | | +15.48% | 175B | | +17.45% | 175B | | +5.89% | 157B | | +11.27% | 154B | | -4.32% | 150B |
Other Banks
|