Financials True North Commercial Real Estate Investment Trust

Equities

TNT.UN

CA89784Y4076

Commercial REITs

Market Closed - Toronto S.E. 15:40:19 2024-06-19 EDT 5-day change 1st Jan Change
8.43 CAD -1.75% Intraday chart for True North Commercial Real Estate Investment Trust -1.75% -16.12%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 612.4 544.3 655.4 531.1 159.7 123.3 -
Enterprise Value (EV) 1 612.4 544.3 655.4 1,368 159.7 876.1 874.5
P/E ratio - - - - - - -
Yield 8.15% 9.41% 8.02% 10.3% 17% - -
Capitalization / Revenue 5.75 x 3.9 x 4.73 x 3.7 x - 0.96 x 0.98 x
EV / Revenue 5.75 x 3.9 x 4.73 x 9.53 x - 6.8 x 6.93 x
EV / EBITDA 10.8 x 6.98 x 8.66 x 17 x - 14.4 x 14.7 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 14,609 15,001 15,382 15,952 15,890 14,625 -
Reference price 2 41.92 36.28 42.61 33.29 10.05 8.430 8.430
Announcement Date 20-03-03 21-03-03 22-03-02 23-03-14 24-03-19 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 106.5 139.4 138.5 143.6 - 128.8 126.1
EBITDA 1 56.53 77.98 75.72 80.43 - 60.63 59.62
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 3.416 3.416 3.416 3.416 1.708 - -
Announcement Date 20-03-03 21-03-03 22-03-02 23-03-14 24-03-19 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2023 Q4 2024 Q2 2024 Q3
Net sales - - - - - - - - - -
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share 1 0.8539 0.8539 0.8539 0.8539 0.8539 0.4269 0.4269 0.1423 - -
Announcement Date 22-03-02 22-05-05 22-08-03 22-11-02 23-03-14 23-08-03 23-11-13 24-03-19 - -
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025
Net Debt 1 - - - 837 753 751
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - 10.41 x 12.42 x 12.6 x
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 20-03-03 21-03-03 22-03-02 23-03-14 - -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
8.43 CAD
Average target price
9.188 CAD
Spread / Average Target
+8.99%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. TNT.UN Stock
  4. Financials True North Commercial Real Estate Investment Trust