Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.77 EUR | +0.26% |
|
+2.12% | 0.00% |
06-26 | Triboo bullish; Eems to third bearish | AN |
06-19 | Triboo, board will propose buyback plan to shareholders' meeting | AN |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 43.32 | 30.19 | 44.08 | 29.75 | 21.42 | 21.42 | - |
Enterprise Value (EV) 1 | 53.23 | 35.69 | 46.51 | 40.27 | 35.88 | 35.32 | 31.72 |
P/E ratio | 763 x | 70.7 x | 25.9 x | 53 x | -4.81 x | 77 x | 19.3 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.56 x | 0.36 x | 0.45 x | 0.32 x | 0.27 x | 0.25 x | 0.23 x |
EV / Revenue | 0.69 x | 0.43 x | 0.48 x | 0.43 x | 0.46 x | 0.42 x | 0.34 x |
EV / EBITDA | 6.19 x | 2.83 x | 3.58 x | 3.3 x | 4.6 x | 3.1 x | 2.5 x |
EV / FCF | 30 x | 7.03 x | 3.13 x | -4.45 x | -10.7 x | 58.9 x | 8.81 x |
FCF Yield | 3.33% | 14.2% | 32% | -22.5% | -9.39% | 1.7% | 11.3% |
Price to Book | 1.31 x | 0.89 x | 1.23 x | 0.89 x | 0.72 x | 0.77 x | 0.77 x |
Nbr of stocks (in thousands) | 28,409 | 28,483 | 28,347 | 28,069 | 27,823 | 27,823 | - |
Reference price 2 | 1.525 | 1.060 | 1.555 | 1.060 | 0.7700 | 0.7700 | 0.7700 |
Announcement Date | 20-03-18 | 21-03-22 | 22-03-01 | 23-03-15 | 24-03-14 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 77.2 | 83.3 | 97.73 | 93.39 | 77.96 | 85 | 92 |
EBITDA 1 | 8.6 | 12.6 | 13 | 12.2 | 7.8 | 11.4 | 12.7 |
EBIT 1 | 0.011 | 2.335 | 1.829 | 2.104 | -2.515 | 1.4 | 2.7 |
Operating Margin | 0.01% | 2.8% | 1.87% | 2.25% | -3.23% | 1.65% | 2.93% |
Earnings before Tax (EBT) 1 | 0.376 | 1.663 | 1.844 | 1.591 | -3.779 | 0.6 | 1.9 |
Net income 1 | 0.064 | 0.592 | 1.817 | 0.638 | -4.35 | 0.23 | 1.17 |
Net margin | 0.08% | 0.71% | 1.86% | 0.68% | -5.58% | 0.27% | 1.27% |
EPS 2 | 0.002000 | 0.0150 | 0.0600 | 0.0200 | -0.1600 | 0.0100 | 0.0400 |
Free Cash Flow 1 | 1.774 | 5.08 | 14.87 | -9.047 | -3.368 | 0.6 | 3.6 |
FCF margin | 2.3% | 6.1% | 15.22% | -9.69% | -4.32% | 0.71% | 3.91% |
FCF Conversion (EBITDA) | 20.63% | 40.32% | 114.41% | - | - | 5.26% | 28.35% |
FCF Conversion (Net income) | 2,771.88% | 858.11% | 818.55% | - | - | 260.87% | 307.69% |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 20-03-18 | 21-03-22 | 22-03-01 | 23-03-15 | 24-03-14 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | 9.9 | 5.5 | 2.43 | 10.5 | 14.5 | 13.9 | 10.3 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 1.151 x | 0.4365 x | 0.1869 x | 0.8616 x | 1.853 x | 1.219 x | 0.811 x |
Free Cash Flow 1 | 1.77 | 5.08 | 14.9 | -9.05 | -3.37 | 0.6 | 3.6 |
ROE (net income / shareholders' equity) | 0.19% | 1.77% | 5.26% | 1.83% | -13.6% | 0.8% | 4.2% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.170 | 1.190 | 1.260 | 1.190 | 1.070 | 1.000 | 1.000 |
Cash Flow per Share | 0.3400 | 0.3600 | 0.3300 | - | - | - | - |
Capex 1 | 9.81 | 5.1 | 6.5 | 6.65 | 4.91 | 7 | 7 |
Capex / Sales | 12.71% | 6.12% | 6.65% | 7.12% | 6.3% | 8.24% | 7.61% |
Announcement Date | 20-03-18 | 21-03-22 | 22-03-01 | 23-03-15 | 24-03-14 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
0.00% | 22.82M | |
+20.36% | 27.41B | |
+2.87% | 17.37B | |
-4.91% | 11.95B | |
-10.78% | 10.99B | |
-1.59% | 10.01B | |
+2.20% | 4.45B | |
-3.10% | 3.39B | |
-27.52% | 3.15B | |
+13.09% | 3.14B |
- Stock Market
- Equities
- TB Stock
- Financials Triboo S.p.A.