TOP KINGWIN LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.3392 USD | +1.04% |
|
-13.29% | -80.73% |
| 06-13 | Top KingWin Gets Nasdaq Noncompliance Notice on Minimum Bid Price | MT |
| 04-30 | Top KingWin Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2023 |
|---|---|
| Capitalization 1 | 25.96 |
| Enterprise Value (EV) 1 | 21.7 |
| P/E ratio | -9.64 x |
| Yield | - |
| Capitalization / Revenue | 4.76 x |
| EV / Revenue | 3.98 x |
| EV / EBITDA | -9.04 x |
| EV / FCF | -6,025,877 x |
| FCF Yield | -0% |
| Price to Book | 3.51 x |
| Nbr of stocks (in thousands) | 14,750 |
| Reference price 2 | 1.760 |
| Announcement Date | 24-04-30 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 1.334 | 6.295 | 3.122 | 5.453 |
| EBITDA 1 | 0.3893 | 3.079 | -0.8551 | -2.4 |
| EBIT 1 | 0.3799 | 3.043 | -0.9198 | -2.478 |
| Operating Margin | 28.48% | 48.35% | -29.46% | -45.43% |
| Earnings before Tax (EBT) 1 | 0.3795 | 3.086 | -0.8926 | -2.433 |
| Net income 1 | 0.34 | 2.309 | -0.7715 | -2.548 |
| Net margin | 25.49% | 36.68% | -24.71% | -46.72% |
| EPS 2 | 3.400 | 23.09 | -0.0643 | -0.1827 |
| Free Cash Flow | - | 3.224 | 0.6541 | -3.6 |
| FCF margin | - | 51.22% | 20.95% | -66.02% |
| FCF Conversion (EBITDA) | - | 104.73% | - | - |
| FCF Conversion (Net income) | - | 139.66% | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 22-10-12 | 22-10-12 | 23-05-16 | 24-04-30 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0.47 | - | - | - |
| Net Cash position 1 | - | 3.19 | 2.12 | 4.26 |
| Leverage (Debt/EBITDA) | 1.202 x | - | - | - |
| Free Cash Flow | - | 3.22 | 0.65 | -3.6 |
| ROE (net income / shareholders' equity) | - | 142% | -33.4% | -55.2% |
| ROA (Net income/ Total Assets) | - | 49.6% | -10.5% | -20.2% |
| Assets 1 | - | 4.657 | 7.359 | 12.61 |
| Book Value Per Share 2 | 4.490 | 28.00 | 0.1500 | 0.5000 |
| Cash Flow per Share 2 | 1.710 | 38.20 | 0.2200 | 0.3100 |
| Capex 1 | 0.13 | 0.13 | 0.03 | 0.08 |
| Capex / Sales | 9.71% | 2.09% | 1.03% | 1.4% |
| Announcement Date | 22-10-12 | 22-10-12 | 23-05-16 | 24-04-30 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -80.73% | 5M | |
| +14.65% | 42.39B | |
| +4.62% | 12.8B | |
| -3.67% | 1.76B | |
| -23.17% | 1.56B | |
| -37.25% | 87.38M | |
| +7.58% | 58.16M |
- Stock Market
- Equities
- TCJH Stock
- Financials Top KingWin Ltd
