TONDO SMART LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 431.7 ILa | -4.02% |
|
-7.95% | -17.71% |
| 03-27 | Tondo Smart Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Tondo Smart Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 63.8 | 46.62 | 57.31 |
| Enterprise Value (EV) 1 | 57.46 | 53.53 | 62.99 |
| P/E ratio | -3.23 x | -3.42 x | -7.83 x |
| Yield | - | - | - |
| Capitalization / Revenue | 39.6 x | 5.24 x | 2.85 x |
| EV / Revenue | 39.6 x | 5.24 x | 2.85 x |
| EV / EBITDA | -7,827,998 x | -3,874,750 x | -7,883,551 x |
| EV / FCF | -16,664,559 x | -7,813,791 x | -16,030,080 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 9.72 x | -23.2 x | -18.9 x |
| Nbr of stocks (in thousands) | 10,022 | 10,022 | 10,924 |
| Reference price 2 | 6.366 | 4.652 | 5.246 |
| Announcement Date | 3/15/22 | 3/30/23 | 3/27/24 |
1ILS in Million2ILS
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales 1 | 0.235 | 0.753 | 1.611 | 8.889 | 20.14 |
| EBITDA | - | -1.961 | -8.15 | -12.03 | -7.269 |
| EBIT 1 | -2.994 | -1.964 | -8.29 | -12.26 | -8.107 |
| Operating Margin | -1,274.04% | -260.82% | -514.59% | -137.95% | -40.26% |
| Earnings before Tax (EBT) 1 | -3.312 | -2.4 | -13.75 | -13.74 | -7.726 |
| Net income 1 | -3.312 | -2.4 | -13.75 | -13.74 | -7.726 |
| Net margin | -1,409.36% | -318.73% | -853.38% | -154.62% | -38.37% |
| EPS 2 | -3.312 | -2.175 | -1.972 | -1.359 | -0.6700 |
| Free Cash Flow | - | - | -3.828 | -5.966 | -3.575 |
| FCF margin | - | - | -237.64% | -67.12% | -17.75% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 3/15/22 | 3/15/22 | 3/15/22 | 3/30/23 | 3/27/24 |
1ILS in Million2ILS
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | 3.48 | - | 6.91 | 5.68 |
| Net Cash position | - | - | 6.34 | - | - |
| Leverage (Debt/EBITDA) | - | -1.773 x | - | -0.5742 x | -0.7814 x |
| Free Cash Flow | - | - | -3.83 | -5.97 | -3.57 |
| ROE (net income / shareholders' equity) | - | - | -894% | -629% | 280% |
| ROA (Net income/ Total Assets) | - | - | -73.6% | -43.8% | -20.5% |
| Assets 1 | - | - | 18.68 | 31.4 | 37.73 |
| Book Value Per Share | - | -2.880 | 0.6500 | -0.2000 | -0.2800 |
| Cash Flow per Share | - | 0.9100 | 0.8600 | 0.1400 | 0.2500 |
| Capex 1 | 0.01 | 0.11 | 0.13 | 0.9 | 0.16 |
| Capex / Sales | 2.55% | 14.61% | 7.76% | 10.14% | 0.81% |
| Announcement Date | 3/15/22 | 3/15/22 | 3/15/22 | 3/30/23 | 3/27/24 |
1ILS in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -17.71% | 13.79M | |
| -4.08% | 29.31B | |
| -36.68% | 22.12B | |
| +10.85% | 8.44B | |
| -14.50% | 4.9B | |
| -35.78% | 2.18B | |
| -28.67% | 1.93B | |
| -4.31% | 1.97B | |
| +72.90% | 1.83B | |
| -5.24% | 1.68B |
- Stock Market
- Equities
- TNDO Stock
- Financials Tondo Smart Ltd
