Financials Till Capital Corporation

Equities

TIL

CA8867901040

Investment Management & Fund Operators

Market Closed - Toronto S.E. 14:24:17 2024-06-20 EDT 5-day change 1st Jan Change
1.85 CAD 0.00% Intraday chart for Till Capital Corporation 0.00% -46.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4.702 4.91 10.17 13.25 12.71 8.305
Enterprise Value (EV) 1 -5.549 0.00937 8.379 13.85 12.55 -2.985
P/E ratio -2.95 x -8.72 x -6.52 x 2.76 x -3.02 x -3.81 x
Yield - - - - - -
Capitalization / Revenue 1.58 x 30.8 x -22.6 x 1.96 x -7.39 x -27 x
EV / Revenue -1.86 x 0.06 x -18.6 x 2.05 x -7.3 x 9.72 x
EV / EBITDA -10 x -0.01 x -5.69 x 2.27 x - 1.76 x
EV / FCF 4 x -0 x -2.65 x -2.38 x 1.43 x -0.26 x
FCF Yield 25% -117,843% -37.7% -42.1% 70.1% -388%
Price to Book 0.23 x 0.24 x 0.52 x 0.53 x 0.72 x 0.54 x
Nbr of stocks (in thousands) 3,191 3,191 3,191 3,191 3,191 3,191
Reference price 2 1.473 1.539 3.188 4.152 3.983 2.602
Announcement Date 19-04-26 20-04-23 21-05-05 22-04-21 23-05-01 24-06-14
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.982 0.1596 -0.4499 6.761 -1.719 -0.3072
EBITDA 1 0.5544 -0.8843 -1.472 6.11 - -1.692
EBIT 1 0.5343 -0.8951 -1.48 6.107 -1.543 -1.695
Operating Margin 17.92% -560.7% 328.91% 90.33% 89.77% 551.84%
Earnings before Tax (EBT) 1 -1.624 -0.9416 -2.374 5.985 -2.001 -4.309
Net income 1 -1.642 -0.563 -1.56 4.805 -4.205 -2.182
Net margin -55.06% -352.64% 346.6% 71.08% 244.63% 710.3%
EPS 2 -0.4996 -0.1764 -0.4887 1.506 -1.318 -0.6837
Free Cash Flow 1 -1.387 -11.04 -3.158 -5.826 8.799 11.58
FCF margin -46.53% -6,916.96% 701.96% -86.18% -511.87% -3,770.7%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-04-26 20-04-23 21-05-05 22-04-21 23-05-01 24-06-14
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.6 - -
Net Cash position 1 10.3 4.9 1.79 - 0.16 11.3
Leverage (Debt/EBITDA) - - - 0.0983 x - -
Free Cash Flow 1 -1.39 -11 -3.16 -5.83 8.8 11.6
ROE (net income / shareholders' equity) -7.36% -5.1% -11.7% 21.3% -13.9% -23.5%
ROA (Net income/ Total Assets) 0.48% -0.87% -1.48% 5.74% -1.42% -2.61%
Assets 1 -344.3 64.54 105.4 83.73 295.9 83.72
Book Value Per Share 2 6.470 6.440 6.080 7.890 5.520 4.800
Cash Flow per Share 2 3.210 1.540 0.5600 0.1900 0.2100 3.540
Capex 1 0.14 0.15 0.14 0.15 0.15 0.08
Capex / Sales 4.62% 91.6% -31.53% 2.18% -8.97% -24.76%
Announcement Date 19-04-26 20-04-23 21-05-05 22-04-21 23-05-01 24-06-14
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. TIL Stock
  4. Financials Till Capital Corporation