Financials The Shizuoka Bank, Ltd. Japan Exchange

Equities

8355

JP3351200005

Banks

Market Closed - Japan Exchange 02:00:00 2024-07-04 EDT 5-day change 1st Jan Change
1,536 JPY -0.26% Intraday chart for The Shizuoka Bank, Ltd. +3.18% +72.72%

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 377,054 499,417 486,860 534,749 795,768 844,437 - -
Enterprise Value (EV) 1 377,054 499,417 486,860 534,749 795,768 844,437 844,437 844,437
P/E ratio 9.78 x 11.4 x 11.8 x 10.2 x 13.9 x 13.7 x 12.6 x 11.7 x
Yield 3.35% 2.87% 3.01% 1.58% 2.7% 3.13% 3.55% 3.93%
Capitalization / Revenue 2.55 x 3.2 x 2.02 x 1.86 x 2.3 x 4.58 x 4.37 x 4.23 x
EV / Revenue 2.55 x 3.2 x 2.02 x 1.86 x 2.3 x 4.58 x 4.37 x 4.23 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - 5,037,270 x - - -
FCF Yield - - - - 0% - - -
Price to Book 0.38 x 0.45 x 0.45 x 0.46 x 0.66 x 0.7 x 0.68 x 0.66 x
Nbr of stocks (in thousands) 573,903 574,043 564,148 562,301 549,943 549,943 - -
Reference price 2 657.0 870.0 863.0 951.0 1,447 1,536 1,536 1,536
Announcement Date 20-05-11 21-05-12 22-05-10 23-05-11 24-05-10 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 147,937 155,985 241,600 287,386 346,526 184,356 193,341 199,686
EBITDA - - - - - - - -
EBIT 1 59,594 62,404 52,750 72,672 83,121 84,308 94,022 100,749
Operating Margin 40.28% 40.01% 21.83% 25.29% 23.99% 45.73% 48.63% 50.45%
Earnings before Tax (EBT) 1 54,596 60,691 58,801 73,320 79,490 91,004 97,197 102,157
Net income 1 38,703 43,638 41,635 52,397 57,760 62,100 66,285 70,879
Net margin 26.16% 27.98% 17.23% 18.23% 16.67% 33.68% 34.28% 35.49%
EPS 2 67.19 76.02 73.27 92.92 104.2 112.5 121.7 131.1
Free Cash Flow - - - - 157,976 - - -
FCF margin - - - - 45.59% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - 273.5% - - -
Dividend per Share 2 22.00 25.00 26.00 15.00 39.00 48.00 54.50 60.33
Announcement Date 20-05-11 21-05-12 22-05-10 23-05-11 24-05-10 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales - 116,237 57,332 - 71,733 139,362 - - 82,390 - 179,508 77,586 - - - - -
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 - - 16,701 5,726 12,600 - 13,679 26,233 56,233 - - 20,200 26,821 - 17,864 17,962 19,368
Operating Margin - - 29.13% - 17.57% - - - 68.25% - - 26.04% - - - - -
Earnings before Tax (EBT) 35,400 38,809 17,204 - 19,185 38,893 - - 23,269 - 36,113 19,923 - - - - -
Net income 24,354 27,529 12,229 1,877 14,435 28,208 11,446 12,743 16,470 8,284 24,754 15,316 17,690 33,006 - - -
Net margin - 23.68% 21.33% - 20.12% 20.24% - - 19.99% - 13.79% 19.74% - - - - -
EPS 2 42.43 - 21.71 3.460 25.58 49.99 20.29 22.64 29.64 14.94 44.58 27.61 31.98 - 27.19 27.18 30.11
Dividend per Share 11.00 - - - - 15.00 - - - - 17.00 - - - - - -
Announcement Date 20-11-09 21-11-08 22-01-31 22-05-10 22-08-03 22-11-08 23-01-31 23-05-11 23-07-28 23-11-10 23-11-10 24-02-01 24-05-10 24-05-10 - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - 157,976 - - -
ROE (net income / shareholders' equity) 3.8% 4.1% 3.8% 4.6% 4.9% 5.13% 5.47% 5.6%
ROA (Net income/ Total Assets) 0.45% 0.48% 0.37% 0.34% 0.64% 0.43% 0.41% 0.43%
Assets 1 8,649,875 9,168,032 11,132,353 15,460,903 8,983,032 14,577,402 16,206,628 16,657,715
Book Value Per Share 2 1,727 1,923 1,926 2,051 2,188 2,205 2,259 2,315
Cash Flow per Share - - - - 132.0 - - -
Capex - - - - 12,077 - - -
Capex / Sales - - - - 3.49% - - -
Announcement Date 20-05-11 21-05-12 22-05-10 23-05-11 24-05-10 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
1,536 JPY
Average target price
1,608 JPY
Spread / Average Target
+4.69%
Consensus
  1. Stock Market
  2. Equities
  3. 5831 Stock
  4. 8355 Stock
  5. Financials The Shizuoka Bank, Ltd.