Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
200 INR | -0.02% |
|
-0.02% | +11.91% |
Valuation
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 35.54 | 27.23 | 25.18 | 18.5 | 25.35 | 38.75 |
Enterprise Value (EV) 1 | 25.04 | 25.51 | 23.55 | 16.95 | -2.312 | 22.95 |
P/E ratio | -215 x | 5.69 x | -7.05 x | -4.77 x | -5.49 x | -8.49 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 5.06 x | 6.49 x | 3.22 x | 8.39 x | - | - |
EV / Revenue | 3.57 x | 6.08 x | 3.01 x | 7.69 x | - | - |
EV / EBITDA | -22.1 x | -7.61 x | -3.34 x | -2.53 x | 0.34 x | -3.93 x |
EV / FCF | -47.5 x | 5.22 x | -1.94 x | -3.68 x | 0.53 x | -6.17 x |
FCF Yield | -2.11% | 19.2% | -51.6% | -27.2% | 188% | -16.2% |
Price to Book | 0.82 x | 0.57 x | 0.57 x | 0.46 x | 0.71 x | 1.24 x |
Nbr of stocks (in thousands) | 500 | 500 | 500 | 500 | 500 | 500 |
Reference price 2 | 71.08 | 54.46 | 50.35 | 37.00 | 50.70 | 77.50 |
Announcement Date | 18-08-14 | 19-08-17 | 20-09-04 | 21-09-03 | 22-08-17 | 23-09-07 |
Income Statement Evolution (Annual data)
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 7.017 | 4.193 | 7.826 | 2.206 | - | - |
EBITDA 1 | -1.133 | -3.353 | -7.05 | -6.703 | -6.769 | -5.837 |
EBIT 1 | -1.891 | -3.945 | -7.17 | -6.842 | -6.908 | -5.97 |
Operating Margin | -26.94% | -94.09% | -91.61% | -310.18% | - | - |
Earnings before Tax (EBT) 1 | -1.197 | 8.833 | -3.572 | -3.878 | -4.617 | -4.563 |
Net income 1 | -0.165 | 4.788 | -3.572 | -3.878 | -4.617 | -4.563 |
Net margin | -2.35% | 114.19% | -45.64% | -175.84% | - | - |
EPS 2 | -0.3300 | 9.576 | -7.144 | -7.757 | -9.234 | -9.126 |
Free Cash Flow 1 | -0.5274 | 4.888 | -12.16 | -4.607 | -4.358 | -3.72 |
FCF margin | -7.52% | 116.58% | -155.42% | -208.88% | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 102.09% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-14 | 19-08-17 | 20-09-04 | 21-09-03 | 22-08-17 | 23-09-07 |
Balance Sheet Analysis
Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 10.5 | 1.72 | 1.62 | 1.55 | 27.7 | 15.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.53 | 4.89 | -12.2 | -4.61 | -4.36 | -3.72 |
ROE (net income / shareholders' equity) | -0.38% | 10.5% | -7.74% | -9.14% | -12.1% | -13.6% |
ROA (Net income/ Total Assets) | -2.32% | -4.46% | -8.03% | -8.78% | -10.1% | -9.96% |
Assets 1 | 7.112 | -107.3 | 44.48 | 44.18 | 45.61 | 45.79 |
Book Value Per Share 2 | 86.30 | 95.90 | 88.80 | 81.00 | 71.80 | 62.60 |
Cash Flow per Share 2 | 0.9900 | 3.430 | 3.240 | 3.090 | 7.320 | 1.600 |
Capex | - | - | 1.08 | - | - | - |
Capex / Sales | - | - | 13.82% | - | - | - |
Announcement Date | 18-08-14 | 19-08-17 | 20-09-04 | 21-09-03 | 22-08-17 | 23-09-07 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- INLCM Stock
- Financials The Indian Link Chain Manufactures Limited