Financials The Indian Link Chain Manufactures Limited

Equities

INLCM

INE359D01024

Market Closed - Bombay S.E. 06:00:56 2024-07-01 EDT 5-day change 1st Jan Change
200 INR -0.02% Intraday chart for The Indian Link Chain Manufactures Limited -0.02% +11.91%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 35.54 27.23 25.18 18.5 25.35 38.75
Enterprise Value (EV) 1 25.04 25.51 23.55 16.95 -2.312 22.95
P/E ratio -215 x 5.69 x -7.05 x -4.77 x -5.49 x -8.49 x
Yield - - - - - -
Capitalization / Revenue 5.06 x 6.49 x 3.22 x 8.39 x - -
EV / Revenue 3.57 x 6.08 x 3.01 x 7.69 x - -
EV / EBITDA -22.1 x -7.61 x -3.34 x -2.53 x 0.34 x -3.93 x
EV / FCF -47.5 x 5.22 x -1.94 x -3.68 x 0.53 x -6.17 x
FCF Yield -2.11% 19.2% -51.6% -27.2% 188% -16.2%
Price to Book 0.82 x 0.57 x 0.57 x 0.46 x 0.71 x 1.24 x
Nbr of stocks (in thousands) 500 500 500 500 500 500
Reference price 2 71.08 54.46 50.35 37.00 50.70 77.50
Announcement Date 18-08-14 19-08-17 20-09-04 21-09-03 22-08-17 23-09-07
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 7.017 4.193 7.826 2.206 - -
EBITDA 1 -1.133 -3.353 -7.05 -6.703 -6.769 -5.837
EBIT 1 -1.891 -3.945 -7.17 -6.842 -6.908 -5.97
Operating Margin -26.94% -94.09% -91.61% -310.18% - -
Earnings before Tax (EBT) 1 -1.197 8.833 -3.572 -3.878 -4.617 -4.563
Net income 1 -0.165 4.788 -3.572 -3.878 -4.617 -4.563
Net margin -2.35% 114.19% -45.64% -175.84% - -
EPS 2 -0.3300 9.576 -7.144 -7.757 -9.234 -9.126
Free Cash Flow 1 -0.5274 4.888 -12.16 -4.607 -4.358 -3.72
FCF margin -7.52% 116.58% -155.42% -208.88% - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 102.09% - - - -
Dividend per Share - - - - - -
Announcement Date 18-08-14 19-08-17 20-09-04 21-09-03 22-08-17 23-09-07
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 10.5 1.72 1.62 1.55 27.7 15.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.53 4.89 -12.2 -4.61 -4.36 -3.72
ROE (net income / shareholders' equity) -0.38% 10.5% -7.74% -9.14% -12.1% -13.6%
ROA (Net income/ Total Assets) -2.32% -4.46% -8.03% -8.78% -10.1% -9.96%
Assets 1 7.112 -107.3 44.48 44.18 45.61 45.79
Book Value Per Share 2 86.30 95.90 88.80 81.00 71.80 62.60
Cash Flow per Share 2 0.9900 3.430 3.240 3.090 7.320 1.600
Capex - - 1.08 - - -
Capex / Sales - - 13.82% - - -
Announcement Date 18-08-14 19-08-17 20-09-04 21-09-03 22-08-17 23-09-07
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INLCM Stock
  4. Financials The Indian Link Chain Manufactures Limited