Executive Summary



We operate in three reportable segments: Manufacturing; Wheels, Repair & Parts;
and Leasing & Services. Our segments are operationally integrated. The
Manufacturing segment, which currently operates from facilities in the U.S.,
Mexico, Poland, Romania and Turkey, produces double-stack intermodal railcars,
tank cars, conventional railcars, automotive railcar products and marine
vessels. The Wheels, Repair & Parts segment performs wheel and axle servicing;
railcar repair, refurbishment and maintenance; as well as production of a
variety of parts for the rail industry in North America. The Leasing & Services
segment owns approximately 8,400 railcars and provides management services for
approximately 407,000 railcars for railroads, shippers, carriers, institutional
investors and other leasing and transportation companies in North America as of
November 30, 2020. Through unconsolidated affiliates we produce rail and
industrial components and have an ownership stake in a railcar manufacturer in
Brazil.



The financial results for the three months ended November 30, 2020 are
representative of the challenges of the current market conditions. The decrease
in operating profits compared to the same period in the prior year is primarily
attributable to the cyclical decrease in economic activity in the freight rail
equipment market which began prior to the emergence of COVID-19 ("Cyclical
Downturn"). The Cyclical Downturn has intensified due to the COVID-19 Events.
Despite the challenging environment, our continued focus on liquidity has helped
to sustain high levels of cash and liquidity. We continue to take measures to
strengthen our financial position through increasing our borrowing capacity and
strategic spending reductions which included reducing our selling and
administrative expense by $10.7 million during the quarter compared to the prior
comparable period. Even though we incurred a net loss during the three months
ended November 30, 2020, we generated positive cash flow from operations. In
addition, our backlog remains strong which includes railcar orders with
deliveries into 2024 and marine orders with deliveries into 2022.

Our total manufacturing backlog of railcar units as of November 30, 2020 was
approximately 23,900 with an estimated value of $2.35 billion. Approximately 11%
of backlog units and 8% of estimated backlog value as of November 30, 2020 was
associated with our Brazilian manufacturing operations which is accounted for
under the equity method. Backlog units for lease may be syndicated to third
parties or held in our own fleet depending on a variety of factors. Multi-year
supply agreements are a part of rail industry practice. A portion of the orders
included in backlog reflects an assumed product mix. Under terms of the orders,
the exact mix and pricing will be determined in the future, which may impact
backlog. Marine backlog as of November 30, 2020 was $66 million.

Our backlog of railcar units and marine vessels is not necessarily indicative of
future results of operations. Certain orders in backlog are subject to customary
documentation and completion of terms. Customers may attempt to cancel or modify
orders in backlog. Historically, little variation has been experienced between
the quantity ordered and the quantity actually delivered, though the timing of
deliveries may be modified from time to time.



COVID-19 and the Downturn in Global Economic Activity

We continue to actively monitor and manage the impacts on our business of the COVID-19 coronavirus pandemic, the significant decline in global economic activity and governmental reactions to these historic events ("COVID-19 Events").





Our manufacturing and service facilities continue regular operations. We
function as an essential infrastructure business under guidance issued by the
Department of Homeland Security. Similar guidelines and authorities exist in
other nations where we operate. Since the emergence of COVID-19, our facilities
in the United States have been permitted to continue to operate subject to
enhanced safety protocols, both voluntary and government mandated, that aim to
protect the health of our workforce and the residents of the communities in
which our facilities are located. The situation is similar in our facilities in
Mexico, Europe, Brazil and Turkey which also have been permitted by applicable
governmental authorities to operate subject to enhanced health and safety
protocols.



As described in Part II, Item 1A "Risk Factors" of this Quarterly Report on Form 10-Q, COVID-19 Events may have a material negative impact on our business, liquidity, results of operations, and stock price. Beyond these general observations, we are unable to predict when, how, or with what magnitude COVID-19 Events, in combination with the Cyclical Downturn, will negatively impact our business.


                                       21

--------------------------------------------------------------------------------

Three Months Ended November 30, 2020 Compared to the Three Months Ended November 30, 2019



Overview

Revenue, cost of revenue, margin and Earnings (loss) from operations (operating profit or loss) presented below, include amounts from external parties and exclude intersegment activity that is eliminated in consolidation.





                                                         Three Months Ended
                                                            November 30,
(In thousands, except per share amounts)                 2020          2019
Revenue:
Manufacturing                                          $ 308,722     $ 657,367
Wheels, Repair & Parts                                    65,556        86,608
Leasing & Services                                        28,711        25,384
                                                         402,989       769,359
Cost of revenue:
Manufacturing                                            280,890       581,912
Wheels, Repair & Parts                                    62,984        81,892
Leasing & Services                                        18,444        13,366
                                                         362,318       677,170
Margin:
Manufacturing                                             27,832        75,455
Wheels, Repair & Parts                                     2,572         4,716
Leasing & Services                                        10,267        12,018
                                                          40,671        92,189
Selling and administrative                                43,707        54,364
Net gain on disposition of equipment                        (922 )      (3,959 )
Earnings (loss) from operations                           (2,114 )      

41,784


Interest and foreign exchange                             11,103        

12,852

Earnings (loss) before income taxes and earnings


  (loss) from unconsolidated affiliates                  (13,217 )      

28,932


Income tax benefit (expense)                               7,332        (5,994 )
Earnings (loss) before earnings (loss) from
  unconsolidated affiliates                               (5,885 )      

22,938


Earnings (loss) from unconsolidated affiliates              (744 )       

1,073


Net earnings (loss)                                       (6,629 )      

24,011


Net earnings attributable to noncontrolling interest      (3,343 )     (16,342 )
Net earnings (loss) attributable to Greenbrier         $  (9,972 )   $   7,669
Diluted earnings (loss) per common share               $   (0.30 )   $    0.23




Performance for our segments is evaluated based on operating profit or loss.
Corporate includes selling and administrative costs not directly related to
goods and services and certain costs that are intertwined among segments due to
our integrated business model. Management does not allocate Interest and foreign
exchange or Income tax expense for either external or internal reporting
purposes.



                             Three Months Ended
                                November 30,
(In thousands)               2020          2019
Operating profit (loss):
Manufacturing              $   9,686     $  53,143
Wheels, Repair & Parts          (200 )       1,114
Leasing & Services             5,890         9,777
Corporate                    (17,490 )     (22,250 )
                           $  (2,114 )   $  41,784


                                       22

--------------------------------------------------------------------------------







Consolidated Results



                                             Three Months Ended
                                                November 30,            Increase            %
(In thousands)                               2020          2019        (Decrease)        Change
Revenue                                    $ 402,989     $ 769,359     $  (366,370 )        (47.6 %)
Cost of revenue                            $ 362,318     $ 677,170     $  (314,852 )        (46.5 %)
Margin (%)                                      10.1 %        12.0 %          (1.9 %)           *
Net earnings (loss) attributable to
Greenbrier                                 $  (9,972 )   $   7,669     $   (17,641 )       (230.0 %)




* Not meaningful



Through our integrated business model, we provide a broad range of custom products and services in each of our segments, which have various average selling prices and margins. The demand for and mix of products and services delivered changes from period to period, which causes fluctuations in our results of operations.



The 47.6% decrease in revenue for the three months ended November 30, 2020 as
compared to the three months ended November 30, 2019 was primarily due to a
53.0% decrease in Manufacturing revenue. The decrease in Manufacturing revenue
was primarily attributed to a 54.2% decrease in railcar deliveries. The decrease
in revenue was also due to a 24.3% decrease in Wheels, Repair & Parts revenue
primarily due to lower wheelset, component and parts volumes due to lower
demand.

The 46.5% decrease in cost of revenue for the three months ended November 30,
2020 as compared to the three months ended November 30, 2019 was primarily due
to a 51.7% decrease in Manufacturing cost of revenue. The decrease in
Manufacturing cost of revenue was primarily attributed to a 54.2% decrease in
railcar deliveries. The decrease in cost of revenue was also due to a 23.1%
decrease in Wheels, Repair & Parts cost of revenue primarily due to lower costs
associated with a reduction in wheelset, component and parts volumes.

Margin as a percentage of revenue was 10.1% and 12.0% for the three months ended
November 30, 2020 and 2019, respectively. The overall margin as a percentage of
revenue was negatively impacted by a decrease in Manufacturing margin to 9.0%
from 11.5% primarily attributed to operating at lower volumes and increased
costs associated with operating our manufacturing facilities in the COVID-19
pandemic during the three months ended November 30, 2020.

Net earnings (loss) attributable to Greenbrier is impacted by our operating
activities and noncontrolling interest associated with our 50% joint ventures at
certain of our Mexican railcar manufacturing facilities and our 75% interest in
Greenbrier-Astra Rail, both of which we consolidate for financial reporting
purposes. The $17.6 million decrease in net earnings attributable to Greenbrier
for the three months ended November 30, 2020 as compared to the three months
ended November 30, 2019 was primarily attributable to a decrease in the
after-tax margin due to a reduction in railcar deliveries. This was partially
offset by a decrease in Selling and administrative expense and a decrease in Net
earnings attributable to noncontrolling interest, which is deducted from net
earnings. Net earnings attributable to noncontrolling interest represents our
joint venture partner's share in the results of operations of our Mexican
railcar manufacturing joint ventures, adjusted for intercompany sales, and our
European partner's share of the results of our European operations.

Manufacturing Segment



                                              Three Months Ended
                                                 November 30,            Increase            %
(In thousands, except railcar deliveries)     2020          2019        (Decrease)        Change
Revenue                                     $ 308,722     $ 657,367     $  (348,645 )        (53.0 %)
Cost of revenue                             $ 280,890     $ 581,912     $  (301,022 )        (51.7 %)
Margin (%)                                        9.0 %        11.5 %          (2.5 %)           *
Operating profit ($)                        $   9,686     $  53,143     $   (43,457 )        (81.8 %)
Operating profit (%)                              3.1 %         8.1 %          (5.0 %)           *
Deliveries                                      2,700         5,900          (3,200 )        (54.2 %)




* Not meaningful


                                       23

--------------------------------------------------------------------------------




Manufacturing revenue decreased $348.6 million or 53.0% for the three months
ended November 30, 2020 compared to the three months ended November 30, 2019.
The decrease in revenue was primarily attributed to a 54.2% decrease in railcar
deliveries.

Manufacturing cost of revenue decreased $301.0 million or 51.7% for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019. The decrease in cost of revenue was primarily attributed to a 54.2%
decrease in the volume of railcar deliveries.

Manufacturing margin as a percentage of revenue decreased 2.5% for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019. The decrease in margin percentage was primarily attributed to operating at
lower volumes and increased costs associated with operating our manufacturing
facilities in the COVID-19 pandemic during the three months ended November 30,
2020.

Manufacturing operating profit decreased $43.5 million or 81.8% for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019. The decrease in operating profit was primarily attributed to a decrease in
railcar deliveries and increased costs associated with operating our
manufacturing facilities during the COVID-19 pandemic during the three months
ended November 30, 2020.

Wheels, Repair & Parts Segment





                                Three Months Ended
                                   November 30,             Increase           %
(In thousands)                  2020           2019        (Decrease)       Change
Revenue                       $  65,556      $ 86,608     $    (21,052 )      (24.3 %)
Cost of revenue               $  62,984      $ 81,892     $    (18,908 )      (23.1 %)
Margin (%)                          3.9 %         5.4 %           (1.5 %)         *
Operating profit (loss) ($)   $    (200 )    $  1,114     $     (1,314 )          *
Operating profit (loss) (%)        (0.3 %)        1.3 %           (1.6 %)         *




* Not meaningful


Wheels, Repair & Parts revenue decreased $21.1 million or 24.3% for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019. The decrease was primarily due to lower wheelset, component and parts
volumes due to lower demand. This was partially offset by an increase in scrap
metal pricing.

Wheels, Repair & Parts cost of revenue decreased $18.9 million or 23.1% for the
three months ended November 30, 2020 compared to the three months ended November
30, 2019. The decrease was primarily due to lower costs associated with a
reduction in wheelset, component and parts volumes.

Wheels, Repair & Parts margin as a percentage of revenue decreased 1.5% for the
three months ended November 30, 2020 compared to the three months ended November
30, 2019. The decrease in margin percentage was primarily attributed to
operating at lower volumes and increased costs associated with operating our
facilities during the COVID-19 pandemic during the three months ended November
30, 2020. This was partially offset by an increase in scrap metal pricing.

Wheels, Repair & Parts had an operating loss during the three months ended November 30, 2020 compared to an operating profit during the three months ended November 30, 2019. The decrease in profitability in the current period was primarily due to a reduction in volumes and increased costs associated with operating our facilities during the COVID-19 pandemic.


                                       24

--------------------------------------------------------------------------------


Leasing & Services Segment



                         Three Months Ended
                            November 30,             Increase           %
(In thousands)            2020          2019        (Decrease)       Change
Revenue                $   28,711     $ 25,384     $      3,327         13.1 %
Cost of revenue        $   18,444     $ 13,366     $      5,078         38.0 %
Margin (%)                   35.8 %       47.3 %          (11.5 %)         *
Operating profit ($)   $    5,890     $  9,777     $     (3,887 )      (39.8 %)
Operating profit (%)         20.5 %       38.5 %          (18.0 %)         *




* Not meaningful




The Leasing & Services segment generates revenue from leasing railcars from its
lease fleet, providing various management services, interim rent on leased
railcars for syndication, and the sale of railcars purchased from third parties
with the intent to resell. The gross proceeds from the sale of these railcars
are recorded in revenue and the costs of purchasing these railcars are recorded
in cost of revenue.

Leasing & Services revenue increased $3.3 million or 13.1% for the three months
ended November 30, 2020 compared to the three months ended November 30, 2019.
The increase was primarily attributed to an increase in the sale of railcars
which we had purchased from third parties with the intent to resell. This was
partially offset by lower interim rent on leased railcars for syndication during
the three months ended November 30, 2020.

Leasing & Services cost of revenue increased $5.1 million or 38.0% for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019. The increase was primarily due to an increase in the volume of railcars
sold that we purchased from third parties partially offset by lower
transportation costs.

Leasing & Services margin as a percentage of revenue decreased 11.5% for the
three months ended November 30, 2020 compared to the three months ended November
30, 2019. Margin as a percentage of revenue for the three months ended November
30, 2020 was negatively impacted by higher sales of railcars that we purchased
from third parties which have lower margin percentages. The decrease in margin
as a percentage of revenue was also due to lower interim rent on leased railcars
for syndication.

Leasing & Services operating profit decreased $3.9 million or 39.8% for the
three months ended November 30, 2020 compared to the three months ended November
30, 2019. The decrease was primarily attributed to a $3.0 million reduction in
net gain on disposition of equipment and lower interim rent on leased railcars
for syndication.

Selling and Administrative Expense





                                       Three Months Ended
                                          November 30,
                                                                   Increase          %
(In thousands)                          2020          2019       

(Decrease) Change Selling and administrative expense $ 43,707 $ 54,364 $ (10,657 ) (19.6 %)






Selling and administrative expense was $43.7 million or 10.8% of revenue for the
three months ended November 30, 2020 compared to $54.4 million or 7.1% of
revenue for the prior comparable period. The $10.7 million decrease was
primarily attributed to a decline in employee related costs resulting from
headcount reductions and a decrease in other controllable spending categories as
part of our strategic cost control and liquidity initiatives.

Net Gain on Disposition of Equipment

Net gain on disposition of equipment was $0.9 million for the three months ended November 30, 2020 compared to $4.0 million for the prior comparable period.



Net gain on disposition of equipment primarily includes the sale of assets from
our lease fleet (Equipment on operating leases, net) that are periodically sold
in the normal course of business in order to accommodate customer demand and to
manage risk and liquidity; and disposition of property, plant and equipment.

                                       25

--------------------------------------------------------------------------------

Other Costs

Interest and foreign exchange expense was composed of the following:





                                   Three Months Ended
                                      November 30,
                                                               Increase
(In thousands)                      2020          2019        (Decrease)
Interest and foreign exchange:
Interest and other expense       $   10,500     $ 10,239     $        261
Foreign exchange loss                   603        2,613           (2,010 )
                                 $   11,103     $ 12,852     $     (1,749 )

The $1.7 million decrease in interest and foreign exchange expense from the prior comparable period was primarily attributed to the change in the Mexican Peso relative to the U.S. Dollar.

Income Tax



For the three months ended November 30, 2020, we had an income tax benefit of
$7.3 million on a pre-tax loss of $13.2 million. The tax benefit for the three
months ended November 30, 2020 included net favorable discrete tax benefits
related to changes in foreign currency exchange rates for our U.S. Dollar
denominated foreign operations.

For the three months ended November 30, 2019, we had an income tax expense of
$6.0 million on a pre-tax income of $28.9 million for an effective tax rate of
20.7%. The tax rate for the three months ended November 30, 2019 included net
favorable discrete tax benefits.

The effective tax rate can fluctuate year-to-year due to discrete items and
changes in the mix of foreign and domestic pre-tax earnings or losses. It can
also fluctuate with changes in the proportion of pre-tax earnings or losses
attributable to our Mexican railcar manufacturing joint venture. The joint
venture is treated as a partnership for tax purposes and, as a result, the
partnership's entire pre-tax earnings or losses are included in Earnings (loss)
before income taxes and earnings (loss) from unconsolidated affiliates, whereas
only our 50% share of the tax is included in Income tax benefit (expense).

Earnings (Loss) From Unconsolidated Affiliates

Through unconsolidated affiliates we produce rail and industrial components and have an ownership stake in a railcar manufacturer in Brazil. We record the after-tax results from these unconsolidated affiliates.



Loss from unconsolidated affiliates was $0.7 million for the three months ended
November 30, 2020 compared to earnings from unconsolidated affiliates of $1.1
million for the three months ended November 30, 2019. The decrease in earnings
from unconsolidated affiliates was primarily related to a loss at our Brazil
operations and a decrease in earnings from our investment in Axis, a joint
venture that manufactures and sells axles to its joint venture partners.

Noncontrolling Interest



Net earnings attributable to noncontrolling interest was $3.3 million for the
three months ended November 30, 2020 compared to $16.3 million in the prior
comparable period, which primarily represents our joint venture partner's share
in the results of operations of our Mexican railcar manufacturing joint
ventures, adjusted for intercompany sales, and our European partner's share of
the results of our European operations.

                                       26

--------------------------------------------------------------------------------

Liquidity and Capital Resources





                                                               Three Months Ended
                                                                  November 30,
(In thousands)                                                 2020          2019

Net cash provided by (used in) operating activities $ 8,671 $ (70,319 ) Net cash provided by (used in) investing activities

            (24,899 )    

7,199


Net cash used in financing activities                          (97,973 )     (14,098 )
Effect of exchange rate changes                                  5,208      

981

Decrease in cash and cash equivalents and restricted cash $ (108,993 ) $ (76,237 )






We have been financed through cash generated from operations and borrowings. At
November 30, 2020, cash and cash equivalents and restricted cash were $733.1
million, a decrease of $109.0 million from $842.1 million at August 31, 2020.

The change in cash provided by (used in) operating activities for the three
months ended November 30, 2020 compared to the three months ended November 30,
2019 was primarily due to a favorable net change in working capital partially
offset by a net loss during the current quarter due to lower volumes of
operating activities.

Cash provided by (used in) investing activities primarily related to capital
expenditures net of proceeds from the sale of assets and investment activity
with our unconsolidated affiliates. The change in cash provided by (used in)
investing activities for the three months ended November 30, 2020 compared to
the three months ended November 30, 2019 was primarily attributable to an
increase in capital expenditures and a reduction in proceeds from the sale of
assets.

Capital expenditures totaled $38.6 million and $23.2 million for the three
months ended November 30, 2020 and 2019, respectively. Capital expenditures for
2021 primarily relate to opportunistic additions to our lease fleet and
continued investments into the safety and productivity of our facilities.
Leasing & Services and corporate capital expenditures were approximately $32.0
million and $2.9 million for the three months ended November 30, 2020 and 2019,
respectively. Manufacturing capital expenditures were approximately $5.5 million
and $18.8 million for the three months ended November 30, 2020 and 2019,
respectively. Wheels, Repair & Parts capital expenditures were approximately
$1.1 million and $1.5 million for the three months ended November 30, 2020 and
2019, respectively.

Proceeds from the sale of assets, which primarily related to sales of railcars
from our lease fleet within Leasing & Services, were approximately $8.7 million
and $27.5 million for the three months ended November 30, 2020 and November 30,
2019, respectively. Assets from our lease fleet are periodically sold in the
normal course of business to accommodate customer demand and to manage risk and
liquidity.

The change in cash used in financing activities for the three months ended November 30, 2020 compared to the three months ended November 30, 2019 was primarily attributed to repayments of debt, net of proceeds.

A quarterly dividend of $0.27 per share was declared on January 6, 2021.



The Board of Directors has authorized our company to repurchase shares of our
common stock. In January 2021, the expiration date of this share repurchase
program was extended from March 31, 2021 to January 31, 2023. The amount
remaining for repurchase is $100 million as of November 30, 2020. Under the
share repurchase program, shares of common stock may be purchased on the open
market or through privately negotiated transactions from time to time. The
timing and amount of purchases will be based upon market conditions, securities
law limitations and other factors. The program may be modified, suspended or
discontinued at any time without prior notice. The share repurchase program does
not obligate us to acquire any specific number of shares in any period. There
were no shares repurchased under the share repurchase program during the three
months ended November 30, 2020 and 2019.

Senior secured credit facilities, consisting of four components, aggregated to
$738.2 million as of November 30, 2020. We had an aggregate of $85.3 million
available to draw down under committed credit facilities as of November 30,
2020. This amount consists of $13.3 million available on the North American
credit facility, $32.0 million on the European credit facilities, $35.0 million
on the Mexican railcar manufacturing joint venture credit facilities and $5.0
million available on the Mexican railcar manufacturing operations credit
facility.

                                       27

--------------------------------------------------------------------------------


As of November 30, 2020, a $600.0 million revolving line of credit, maturing
June 2024, secured by substantially all of our assets in the U.S. not otherwise
pledged as security for term loans, was available to provide working capital and
interim financing of equipment, principally for the U.S. and Mexican
operations. Advances under this facility bear interest at LIBOR plus 1.50% or
Prime plus 0.50% depending on the type of borrowing. Available borrowings under
the credit facility are generally based on defined levels of eligible inventory,
receivables, property, plant and equipment and leased equipment, as well as
total debt to consolidated capitalization and fixed charges coverage ratios.

As of November 30, 2020, lines of credit totaling $68.2 million secured by
certain of our European assets, with variable rates that range from Warsaw
Interbank Offered Rate (WIBOR) plus 1.2% to WIBOR plus 1.5% and Euro Interbank
Offered Rate (EURIBOR) plus 1.1%, were available for working capital needs of
our European manufacturing operations. The European lines of credit include
$28.0 million of facilities which are guaranteed by us. European credit
facilities are regularly renewed. Currently, these European credit facilities
have maturities that range from June 2021 through September 2022.

As of November 30, 2020, our Mexican railcar manufacturing operations had three
lines of credit totaling $70.0 million. The first line of credit provides up to
$30.0 million and matures in June 2024. Advances under this facility bear
interest at LIBOR plus 3.75% to 4.25%. The second line of credit provides up to
$35.0 million, of which we and our joint venture partner have each guaranteed
50%. Advances under this facility bear interest at LIBOR plus 3.75%. The Mexican
railcar manufacturing joint venture will be able to draw amounts available under
this facility through June 2021. The third line of credit provides up to $5.0
million and matures in September 2022. Advances under this facility bear
interest at LIBOR plus 2.95% and are to be used for working capital needs.

As of November 30, 2020, outstanding commitments under the senior secured credit
facilities consisted of $28.4 million in letters of credit and $210.0 million in
borrowings under the North American credit facility, $36.2 million outstanding
under the European credit facilities and $30.0 million outstanding under the
Mexican credit facilities.

The revolving and operating lines of credit, along with notes payable, contain
covenants with respect to us and our various subsidiaries, the most restrictive
of which, among other things, limit our ability to: incur additional
indebtedness or guarantees; pay dividends or repurchase stock; enter into
financing leases; create liens; sell assets; engage in transactions with
affiliates, including joint ventures and non U.S. subsidiaries, including but
not limited to loans, advances, equity investments and guarantees; enter into
mergers, consolidations or sales of substantially all our assets; and enter into
new lines of business. The covenants also require certain maximum ratios of debt
to total capitalization and minimum levels of fixed charges (interest plus rent)
coverage. As of November 30, 2020, we were in compliance with all such
restrictive covenants.

From time to time, we may seek to repurchase or otherwise retire or exchange
securities, including outstanding notes, borrowings and equity securities, and
take other steps to reduce our debt or otherwise improve our balance sheet.
These actions may include open market repurchases, unsolicited or solicited
privately negotiated transactions or other retirements, repurchases or
exchanges. Such retirements, repurchases or exchanges, if any, will depend on a
number of factors, including, but not limited to, prevailing market
conditions, trading levels of our debt, our liquidity requirements and
contractual restrictions, if applicable. The amounts involved in any such
transactions may, individually or in the aggregate, be material and may involve
all or a portion of a particular series of notes or other indebtedness which may
reduce the float and impact the trading market of notes or other indebtedness
which remain outstanding.

We have global operations that conduct business in their local currencies as
well as other currencies. To mitigate the exposure to transactions denominated
in currencies other than the functional currency, we enter into foreign currency
forward exchange contracts with established financial institutions to protect
the margin on a portion of foreign currency sales in firm backlog. Given the
strong credit standing of the counterparties, no provision has been made for
credit loss due to counterparty non-performance.

As of November 30, 2020, we had a $3.9 million note receivable from
Greenbrier-Maxion, our unconsolidated Brazilian railcar manufacturer. This note
receivable is included on the Consolidated Balance Sheet in Accounts receivable,
net. In the future, we may make loans to or provide guarantees for
Greenbrier-Maxion or Amsted-Maxion Cruzeiro, our unconsolidated Brazilian
castings and components manufacturer.

                                       28

--------------------------------------------------------------------------------

We expect existing funds and cash generated from operations, together with proceeds from financing activities including borrowings under existing credit facilities and long-term financings, to be sufficient to fund expected debt repayments, working capital needs, planned capital expenditures, additional investments in our unconsolidated affiliates and dividends during the next twelve months.

Off-Balance Sheet Arrangements

We do not currently have off balance sheet arrangements that have or are likely to have a material current or future effect on our Consolidated Financial Statements.

Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with accounting principles
generally accepted in the U.S. requires judgment on the part of management to
arrive at estimates and assumptions on matters that are inherently uncertain.
These estimates may affect the amount of assets, liabilities, revenue and
expenses reported in the financial statements and accompanying notes and
disclosure of contingent assets and liabilities within the financial statements.
Estimates and assumptions are periodically evaluated and may be adjusted in
future periods. Actual results could differ from those estimates.

Income taxes - The asset and liability method is used to account for income
taxes. We are required to estimate the timing of the recognition of deferred tax
assets and liabilities, make assumptions about the future deductibility of
deferred tax assets and assess deferred tax liabilities based on enacted law and
tax rates for each tax jurisdiction to determine the amount of deferred tax
assets and liabilities. Deferred income taxes are provided for the temporary
effects of differences between assets and liabilities recognized for financial
statement and income tax reporting purposes. Valuation allowances reduce
deferred tax assets to an amount that will more likely than not be realized. We
recognize liabilities for uncertain tax positions based on whether evidence
indicates that it is more likely than not that the position will be sustained on
audit. It is inherently difficult and subjective to estimate such amounts, as
this requires us to estimate the probability of various possible outcomes. We
reevaluate these uncertain tax positions on a quarterly basis. Changes in tax
law or court interpretations may result in the recognition of a tax benefit or
an additional charge to the tax provision.

Warranty accruals - Warranty costs to cover a defined warranty period are
estimated and charged to operations. The estimated warranty cost is based on
historical warranty claims for each particular product type. For new product
types without a warranty history, preliminary estimates are based on historical
information for similar product types. These estimates are inherently uncertain
as they are based on historical data for existing products and judgment for new
products. If warranty claims are made in the current period for issues that have
not historically been the subject of warranty claims and were not taken into
consideration in establishing the accrual or if claims for issues already
considered in establishing the accrual exceed expectations, warranty expense may
exceed the accrual for that particular product. Conversely, there is the
possibility that claims may be lower than estimates. The warranty accrual is
periodically reviewed and updated based on warranty trends. However, as we
cannot predict future claims, the potential exists for the difference in any one
reporting period to be material.

Environmental costs - At times we may be involved in various proceedings related
to environmental matters. We estimate future costs for known environmental
remediation requirements and accrue for them when it is probable that we have
incurred a liability and the related costs can be reasonably estimated based on
currently available information. If further developments in or resolution of an
environmental matter result in facts and circumstances that are significantly
different than the assumptions used to develop these reserves, the accrual for
environmental remediation could be materially understated or overstated.
Adjustments to these liabilities are made when additional information becomes
available that affects the estimated costs to study or remediate any
environmental issues or when expenditures for which reserves are established are
made. Due to the uncertain nature of environmental matters, there can be no
assurance that we will not become involved in future litigation or other
proceedings or, if we were found to be responsible or liable in any litigation
or proceeding, that such costs would not be material to us.

Revenue recognition - We measure revenue at the amounts that reflect the
consideration to which we expect to be entitled in exchange for transferring
control of goods and services to customers. We recognize revenue either at the
point in time or over the period of time that performance obligations to
customers are satisfied. Payment terms vary by segment and product type and are
generally due within normal commercial terms. Our contracts with customers

                                       29

--------------------------------------------------------------------------------


may include multiple performance obligations (e.g. railcars, maintenance,
management services, etc.). For such arrangements, we allocate revenues to each
performance obligation based on its relative standalone selling price. We have
disaggregated revenue from contracts with customers into categories which
describe the principal activities from which we generate our revenues.

Manufacturing



Railcars are manufactured in accordance with contracts with customers. We
recognize revenue upon our customers' acceptance of the completed railcars at a
specified delivery point. From time to time, we enter into multi-year supply
agreements. Each railcar delivery is considered a distinct performance
obligation, such that the amounts that are recognized as revenue following
railcar delivery are generally not subject to change.

We typically recognize marine vessel manufacturing revenue over time using the
cost input method, based on progress toward contract completion measured by
actual costs incurred to date in relation to the estimate of total expected
costs. This method best depicts our performance in completing the construction
of the marine vessel for the customer and is consistent with the percentage of
completion method used prior to the adoption of Topic 606: Contracts with
Customers (Topic 606).

Wheels, Repair & Parts

We operate a network of wheel, repair and parts shops in North America that provide complete wheelset reconditioning and railcar repair services.



Wheels revenue is recognized when wheelsets are shipped to the customer or when
consumed by customers in the case of consignment arrangements. Parts revenue is
recognized upon shipment of the parts to the customers.

Repair revenue is typically recognized over time using the cost input method,
based on progress toward contract completion measured by actual costs incurred
to date in relation to the estimate of total expected costs. This method best
depicts our performance in repairing the railcars for the customer. Repair
services are typically completed in less than 90 days.

Leasing & Services

We own a fleet of new and used railcars which are leased to third-party customers. Lease revenue is recognized over the lease-term in the period in which it is earned.



Syndication transactions represent new and used railcars which have been placed
on lease to a customer and which we intend to sell to an investor with the lease
attached. At the time of such sale, revenue and cost of revenue associated with
railcars that we have manufactured are recognized in the Manufacturing segment;
while revenue and cost of revenue associated with railcars which were obtained
from a third-party with the intent to resell and subsequently sold, are
recognized in the Leasing & Services segment.

We enter into multi-year contracts to provide management and maintenance services to customers for which revenue is generally recognized on a straight-line basis over the contract term as a stand-ready obligation. Costs to fulfill these contracts are recognized as incurred.

Goodwill and acquired intangible assets - We periodically acquire businesses in
purchase transactions in which the allocation of the purchase price may result
in the recognition of goodwill and other intangible assets. The determination of
the value of such intangible assets requires management to make estimates and
assumptions. These estimates affect the amount of future period amortization and
possible impairment charges.

Goodwill and indefinite-lived intangible assets are tested for impairment
annually during the third quarter. The provisions of ASC 350 Intangibles -
Goodwill and Other, require that we perform this test by comparing the fair
value of each reporting unit with its carrying value. We determine the fair
value of our reporting units based on a weighting of income and market
approaches. Under the income approach, we calculate the fair value of a
reporting unit based on the present value of estimated future cash flows which
incorporates forecasted revenues, long-term growth rate, gross margin
percentages, operating expenses, short-term net working capital changes, other
cash flows and the use of discount rates. Under the market approach, we estimate
the fair value based on observed market multiples for

                                       30

--------------------------------------------------------------------------------




comparable businesses. An impairment loss is recorded to the extent that the
reporting unit's carrying amount exceeds the reporting unit's fair value. An
impairment loss cannot exceed the total amount of goodwill allocated to the
reporting unit. Goodwill and indefinite-lived intangible assets are also tested
more frequently if changes in circumstances or the occurrence of events
indicates that a potential impairment exists. When changes in circumstances,
such as a decline in the market price of our common stock, changes in demand or
in the numerous variables associated with the judgments, assumptions and
estimates made in assessing the appropriate valuation of goodwill indicate the
carrying amount of certain indefinite lived assets may not be recoverable, the
assets are evaluated for impairment.

We performed our annual goodwill impairment test during the third quarter of
2020 and we concluded that goodwill was not impaired. The estimated fair value
of goodwill in both the Europe Manufacturing and Wheels & Parts reporting units
exceeded its carrying value by approximately 5% and 9%, respectively. Since the
estimated fair values were not substantially in excess of their carrying values,
we may be at risk for an impairment loss in the future if expected profitability
trends assumed in the fair value calculation are not realized.

As of November 30, 2020, our goodwill balance was $130.3 million of which $87.0
million related to our Manufacturing segment and $43.3 million related to our
Wheels, Repair & Parts segment. Our Manufacturing segment includes the North
America Manufacturing reporting unit with a goodwill balance of $56.6 million;
and the Europe Manufacturing reporting unit with a goodwill balance of $30.4
million.

© Edgar Online, source Glimpses