Market Closed -
Swiss Exchange
11:35:20 2019-06-28 EDT
|
After market
12:32:25
|
203.4
USD
|
+3.21%
|
|
446.3
|
+119.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
81,415
|
94,611
|
127,610
|
121,752
|
132,489
|
154,897
|
-
|
-
|
Enterprise Value (EV)
1 |
355,415
|
378,611
|
397,610
|
342,752
|
532,489
|
488,569
|
505,950
|
517,799
|
P/E ratio
|
10.9
x
|
10.7
x
|
6.43
x
|
11.4
x
|
16.9
x
|
12.3
x
|
11.3
x
|
10.5
x
|
Yield
|
1.8%
|
1.9%
|
1.7%
|
2.62%
|
2.72%
|
2.48%
|
2.64%
|
2.75%
|
Capitalization / Revenue
|
2.23
x
|
2.12
x
|
2.15
x
|
2.57
x
|
2.85
x
|
3.02
x
|
2.93
x
|
2.84
x
|
EV / Revenue
|
9.73
x
|
8.5
x
|
6.7
x
|
7.24
x
|
11.4
x
|
9.54
x
|
9.56
x
|
9.51
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.05
x
|
1.12
x
|
1.35
x
|
1.13
x
|
1.23
x
|
1.37
x
|
1.28
x
|
1.22
x
|
Nbr of stocks (in thousands)
|
354,087
|
358,770
|
333,578
|
354,568
|
343,439
|
339,790
|
-
|
-
|
Reference price
2 |
229.9
|
263.7
|
382.6
|
343.4
|
385.8
|
455.9
|
455.9
|
455.9
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
36,546
|
44,560
|
59,339
|
47,365
|
46,524
|
51,216
|
52,906
|
54,461
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
11,648
|
15,577
|
27,401
|
16,201
|
12,037
|
17,301
|
17,460
|
18,625
|
Operating Margin
|
31.87%
|
34.96%
|
46.18%
|
34.2%
|
25.87%
|
33.78%
|
33%
|
34.2%
|
Earnings before Tax (EBT)
1 |
10,583
|
12,479
|
27,044
|
13,486
|
10,739
|
16,559
|
17,535
|
18,328
|
Net income
1 |
7,897
|
8,915
|
21,151
|
10,764
|
7,907
|
12,439
|
13,191
|
13,766
|
Net margin
|
21.61%
|
20.01%
|
35.64%
|
22.73%
|
17%
|
24.29%
|
24.93%
|
25.28%
|
EPS
2 |
21.03
|
24.74
|
59.45
|
30.06
|
22.87
|
37.11
|
40.47
|
43.34
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
4.150
|
5.000
|
6.500
|
9.000
|
10.50
|
11.32
|
12.06
|
12.55
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
12,639
|
12,933
|
11,864
|
11,975
|
10,593
|
12,224
|
10,895
|
11,817
|
11,318
|
14,213
|
12,640
|
12,698
|
12,151
|
14,321
|
13,182
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
5,369
|
5,217
|
4,211
|
4,271
|
2,502
|
3,822
|
2,351
|
2,763
|
2,831
|
5,555
|
4,627
|
4,803
|
4,257
|
5,588
|
4,989
|
Operating Margin
|
42.48%
|
40.34%
|
35.49%
|
35.67%
|
23.62%
|
31.27%
|
21.58%
|
23.38%
|
25.01%
|
39.08%
|
36.61%
|
37.83%
|
35.03%
|
39.02%
|
37.85%
|
Earnings before Tax (EBT)
1 |
5,025
|
4,656
|
3,544
|
3,756
|
1,530
|
3,993
|
1,736
|
2,756
|
2,254
|
5,237
|
4,076
|
4,085
|
3,712
|
4,980
|
4,383
|
Net income
1 |
3,809
|
3,831
|
2,786
|
2,962
|
1,185
|
3,087
|
1,071
|
1,882
|
1,867
|
3,931
|
2,995
|
2,997
|
2,740
|
3,773
|
3,290
|
Net margin
|
30.14%
|
29.62%
|
23.48%
|
24.73%
|
11.19%
|
25.25%
|
9.83%
|
15.93%
|
16.5%
|
27.66%
|
23.69%
|
23.6%
|
22.55%
|
26.34%
|
24.96%
|
EPS
2 |
10.81
|
10.76
|
7.730
|
8.250
|
3.320
|
8.790
|
3.080
|
5.470
|
5.480
|
11.58
|
8.898
|
8.892
|
8.150
|
11.37
|
9.903
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
2.500
|
2.500
|
2.500
|
2.750
|
-
|
2.750
|
-
|
2.738
|
2.920
|
2.920
|
2.970
|
2.970
|
Announcement Date
|
1/18/22
|
4/14/22
|
7/18/22
|
10/18/22
|
1/17/23
|
4/18/23
|
7/19/23
|
10/17/23
|
1/16/24
|
4/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
274,000
|
284,000
|
270,000
|
221,000
|
400,000
|
333,673
|
351,054
|
362,902
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10%
|
11.1%
|
23%
|
10.2%
|
7.5%
|
11.6%
|
12%
|
12.4%
|
ROA (Net income/ Total Assets)
|
0.82%
|
0.8%
|
1.61%
|
0.74%
|
0.51%
|
0.74%
|
0.76%
|
0.82%
|
Assets
1 |
962,462
|
1,114,375
|
1,313,001
|
1,453,024
|
1,541,927
|
1,670,749
|
1,736,088
|
1,673,275
|
Book Value Per Share
2 |
219.0
|
236.0
|
284.0
|
304.0
|
314.0
|
333.0
|
355.0
|
373.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/15/20
|
1/19/21
|
1/18/22
|
1/17/23
|
1/16/24
|
-
|
-
|
-
|
Last Close Price
455.9
USD Average target price
452.3
USD Spread / Average Target -0.78% Consensus |