The Brink's Company
1801 Bayberry Court
P.O. Box 18100
Richmond, VA 23226-8100 USA Tel. 804.289.9600
Fax 804.289.9770
Contact:
Investor Relations
804.289.9709
FOR IMMEDIATE RELEASE
Brink's to Exclude Retirement Costs from Non-GAAP EarningsIntent is to Make Company Easier to Understand and Value
RICHMOND, Va. January 26, 2012 -- The Brink's Company announced today that its non-GAAP results will exclude retirement expenses related to its former operations and frozen U.S. pension plans. These expenses will continue to be included in the company's GAAP results.Joseph W. Dziedzic, vice president and chief financial officer of The Brink's Company, said: "Our GAAP earnings contain substantial expenses related to frozen retirement plans and retirement plans from former operations. Excluding these expenses from non-GAAP results will help investors assess the performance of our ongoing operations more accurately. The valuation impact of our legacy liabilities and related cash outflows can now be assessed on a basis that is separate and distinct from ongoing operations."
The company's quarterly non-GAAP results for 2011 and 2010 have been adjusted to reflect the exclusion of retirement expenses. This adjustment adds $13 million (27 cents per share) to non-GAAP
earnings for the first nine months of 2011 and $14 million (28 cents per share) to full-year 2010 earnings.
GAAP results for these periods remain unchanged. provided in the attached pages.
A reconciliation to GAAP results for these periods is
In the first nine months of 2011, approximately $19 million of U.S. retirement plan expenses (including UMWA retirement plan and Black Lung expenses) were reported in GAAP results as non-segment expense and approximately $2 million of additional expenses were included in North American segment results.
On December 31, 2011, the total underfunding related to U.S. pension plans and obligations related to former coal operations (UMWA, Black Lung and other) was $628 million versus $418 million at the end of
2010. From 2012 through 2016, the combined contributions to these plans are expected to be $39 million in
2012, $47 million in 2013, $57 million in 2014, $52 million in 2015 and $47 million in 2016. There are no cash outflows to the UMWA plan expected until 2023.
About The Brink's Company
The Brink's Company (NYSE:BCO) is the world's premier provider of secure transportation and cash management services. For more information, please visit The Brink's Company website at www.Brinks.comor call 804-289-9709.
1
Non-GAAP ResultsNon-GAAP results described in this release are financial measures that are not required by, or presented in accordance with U.S. generally accepted accounting principles ("GAAP"). The purpose of the non-GAAP results is to report financial
information without certain income and expense items and adjust the quarterly non-GAAP tax rates so that the non-GAAP
tax rate in each of the quarters is equal to the full-year non-GAAP tax rate. For 2011, a forecasted full-year tax rate is used. The full year non-GAAP tax rate in both years excludes certain pretax and tax income and expense amounts. The non-GAAP information provides information to assist comparability and estimates of future performance. Brink's believes these measures are helpful in assessing operations and estimating future results and enable period-to-period comparability of financial performance. In addition, Brink's believes the measures will help investors assess the ongoing operation and our legacy liabilities more accurately. Non-GAAP results should not be considered as an alternative to revenue, income or earnings per share amounts determined in accordance with GAAP and should be read in conjunction with their GAAP counterparts.
Forward-Looking StatementsThis release contains forward-looking information about the exclusion of certain retirement costs from the company's
Non-GAAP results and the impact of these costs on the company. Words such as "anticipates," "estimates," "expects," "projects," "intends," "plans," "believes," "may," "should" and similar expressions may identify forward-looking information. The forward-looking information in this release is subject to known and unknown risks, uncertainties and contingencies,
which could cause actual results, performance or achievements to differ materially from those that are anticipated.
Additional discussion of factors that could affect future results is contained in the company's periodic filings with the Securities and Exchange Commission. All forward-looking information should be evaluated in the context of these risks, uncertainties and contingencies. The information included in this release is representative only as of the date of this release, and the company undertakes no obligation to update any information contained in this release.
2
The Brink's Company and subsidiaries (Unaudited) U.S. Retirement Plans(in millions)
Underfunded StatusAs of Year-End 2011 2010
U.S. pension plans | $ 305 | 192 | |
UMWA plans | 262 | 164 | |
Black lung and other plans | 61 | 62 | |
Total | $ 628 | 418 |
The change in underfunding from 2010 to 2011 is driven primarily by a reduction in the discount rate from 5.3% to 4.6% for the primary
U.S. pension plan and 5.3% to 4.4% for UMWA plans.
Payments from Brink's to U.S. Plans
Actual Projected
2011 2012 2013 2014 2015 2016
U.S. pension plans $ - 31.5 41.5 51.1 47.0 42.4
UMWA plans - - - - - -
Black lung and other plans (a) 7.0 7.1 5.8 5.5 5.2 4.9 Total
$ 7.0 38.6 47.3 56.6 52.2 47.3
(a) These plans are not funded.
The amounts in the tables above are based on a variety of
estimates, including actuarial assumptions as of December 31,
2011. The estimated amounts will change in the future to
reflect payments made, investment returns, actuarial
revaluations, and other changes in estimates. Actual amounts
could differ materially from the estimated amounts.
3
The Brink's Company and subsidiaries Non-GAAP Results - Reconciled to Amounts Reported Under GAAP (Unaudited)(In millions, except for per share amounts)
GAAP
Gains on Acquisitions and Asset
Belgium
Settlement
Mexico Employee Benefit Settlement
U.S. Retirement
U.S. Valuation Allowance
Adjust
Income Tax
Non-GAAP
Basis Dispositions (a) Charge (b) Losses (c) Plans (d) Release (e) Rate (f) Basis
Operating profit:
First Quarter 2011
International $ 45.2 - - - - - - 45.2
North America 6.8 - - - 0.7 - - 7.5
Segment operating profit 52.0 - - - 0.7 - - 52.7
Non-segment (15.0) (0.4) - - 6.2 - - (9.2)
Operating profit $ 37.0 (0.4) - - 6.9 - - 43.5
Amounts attributable to Brink's: | |||||
Income from continuing operations | $ 18.9 | (3.1) | - - 4.4 | - (0.9) | 19.3 |
Diluted EPS - continuing operations | 0.39 | (0.06) | - - 0.09 | - (0.02) | 0.40 |
Operating profit:
Second Quarter 2011
International $ 26.2 - 10.1 1.0 - - - 37.3
North America 10.4 - - - 0.8 - - 11.2
Segment operating profit 36.6 - 10.1 1.0 0.8 - - 48.5
Non-segment (16.2) - - - 6.2 - - (10.0)
Operating profit $ 20.4 - 10.1 1.0 7.0 - - 38.5
Amounts attributable to Brink's: | ||||||
Income from continuing operations | $ 5.3 | - 6.3 | 0.7 | 4.4 | - 0.6 | 17.3 |
Diluted EPS - continuing operations | 0.11 | - 0.13 | 0.01 | 0.09 | - 0.01 | 0.36 |
Operating profit:
Third Quarter 2011
International $ 61.4 - - 0.7 - - - 62.1
North America 8.7 - - - 0.8 - - 9.5
Segment operating profit 70.1 - - 0.7 0.8 - - 71.6
Non-segment (7.6) (9.3) - - 6.2 - - (10.7)
Operating profit $ 62.5 (9.3) - 0.7 7.0 - - 60.9
Amounts attributable to Brink's:
Income from continuing operations $ 31.5 (6.6) - 0.5 4.4
(4.4) 3.9 29.3
Diluted EPS - continuing operations 0.66 (0.14) - 0.01 0.09
(0.09) 0.08 0.61
Amounts may not add due to rounding. See page 5 for notes.
4
The Brink's Company and subsidiaries Non-GAAP Results - Reconciled to Amounts Reported Under GAAP (Unaudited) (Continued)(In millions, except for per share amounts)
GAAP
Gains on Acquisitions and Asset
Belgium
Settlement
Mexico Employee Benefit Settlement
U.S. Retirement
U.S. Valuation Allowance
Adjust Income Tax Rate
Non- GAAP
Basis Dispositions (a) Charge (b) Losses (c) Plans (d) Release (e) (f) Basis
Operating profit:
Nine Months 2011
International $ 132.8 - 10.1 1.7 - - - 144.6
North America 25.9 - - - 2.3 - - 28.2
Segment operating profit 158.7 - 10.1 1.7 2.3 - - 172.8
Non-segment (38.8) (9.7) - - 18.6 - - (29.9)
Operating profit $ 119.9 (9.7) 10.1 1.7 20.9 - - 142.9
Amounts attributable to Brink's: | ||||||||
Income from continuing operations | $ 55.7 | (9.7) | 6.3 | 1.2 | 13.2 | (4.4) | 3.6 | 65.9 |
Diluted EPS - continuing operations | 1.16 | (0.20) | 0.13 | 0.02 | 0.27 | (0.09) | 0.07 | 1.37 |
Amounts may not add due to rounding. |
(a) To eliminate gain recognized on the sale of the U.S. document destruction business, gains on available-for-sale equity and debt securities, gains related to acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments, and gains on sales of former operating assets, as follows:
First-Quarter 2011 Third-Quarter 2011 Nine Months 2011
Operating
Profit EPS
Operating
Profit EPS
Operating
Profit EPS
Sale of U.S. Document Destruction business $ - - (6.7) (0.09)
(6.7) (0.09) Gains on available-for-sale equity and debt
securities - (0.05) - - - (0.05) Acquisition of controlling
interests (0.4) (0.01) (2.1) (0.04) (2.5) (0.05)
Sale of former operating assets | - - (0.5) | (0.01) | (0.5) | (0.01) | |||
$ (0.4) (0.06) (9.3) | (0.14) | (9.7) | (0.20) |
(b) To eliminate settlement charge related to exit of Belgium
cash-in-transit business.
(c) To eliminate employee benefit settlement loss related to
Mexico. Portions of Brink's Mexican subsidiaries' accrued
employee termination benefit were paid in the second and
third quarters of 2011. The employee termination benefit is
accounted for under FASB ASC Topic 715, Compensation
- Retirement Benefits. Accordingly, the severance payments resulted in settlement losses. (d) To eliminate expenses related to U.S. retirement liabilities.
(e) To eliminate the positive impact of a valuation allowance
release in the United States.
(f) To adjust effective income tax rate to be equal to the
estimated full-year non-GAAP effective income tax rate. The
mid-point of the range of the estimated non-GAAP effective
tax rate is 37.5% for the full-year 2011.
5
The Brink's Company and subsidiaries Non-GAAP Results - Reconciled to Amounts Reported Under GAAP (Unaudited) (Continued)(In millions, except for per share amounts)
GAAP
Remeasure Venezuelan Net Monetary
Royalty
Exit Belgium CIT Business
Mexico
Acquisition
Non- Segment Asset
U.S. Retirement
U.S. Healthcare Legislation Tax Charge
Adjust Income Tax
Non- GAAP
Basis Assets (a) (b) (c) (d) Sales (e) Plans (f) (g) Rate (h) Basis
Operating profit:
First Quarter 2010
International $ 24.5 4.9 - - - - - - - 29.4
North America 10.4 - - - - - (0.3) - - 10.1
Segment operating profit 34.9 4.9 - - - - (0.3) - - 39.5
Non-segment (11.1) - (1.8) - - - 4.9 - - (8.0)
Operating profit $ 23.8 4.9 (1.8) - - - 4.6 - - 31.5
Amounts attributable to Brink's: | |||||||
Income from continuing operations | $ (4.8) | 3.0 | (1.1) | - - - 2.9 | 13.7 | 0.6 | 14.3 |
Diluted EPS - continuing operations | (0.10) | 0.06 | (0.02) | - - - 0.06 | 0.28 | 0.01 | 0.29 |
Operating profit:
Second Quarter 2010
International $ 33.8 (1.7) - - - - - - - 32.1
North America 10.3 - - - - - (0.1) - - 10.2
Segment operating profit 44.1 (1.7) - - - - (0.1) - -
42.3
Non-segment (12.6) - (1.9) - - - 5.9 - - (8.6)
Operating profit $ 31.5 (1.7) (1.9) - - - 5.8 - - 33.7
Amounts attributable to Brink's: | ||||||
Income from continuing operations | $ 20.7 | (1.0) | (1.2) | - - - 3.6 | - (3.8) | 18.3 |
Diluted EPS - continuing operations | 0.42 | (0.02) | (0.02) | - - - 0.07 | - (0.08) | 0.37 |
Operating profit:
Third Quarter 2010
International $ 52.6 - - - - - - - - 52.6
North America 5.4 - - - - - (0.1) - - 5.3
Segment operating profit 58.0 - - - - - (0.1) - - 57.9
Non-segment (13.9) - (1.2) - - - 5.9 - - (9.2)
Operating profit $ 44.1 - (1.2) - - - 5.8 - - 48.7
Amounts attributable to Brink's:
Income from continuing operations $ 21.7 - (0.7) - - - 3.6 -
0.9 25.5
Diluted EPS - continuing operations 0.45 - (0.01) - - - 0.08
- 0.02 0.53
Amounts may not add due to rounding. See page 7 for notes.
6
The Brink's Company and subsidiaries Non-GAAP Results - Reconciled to Amounts Reported Under GAAP (Unaudited) (Continued)(In millions, except for per share amounts)
GAAP
Remeasure Venezuelan Net Monetary
Royalty
Exit Belgium CIT Business
Mexico
Acquisition
Non- Segment Asset
U.S. Retirement
U.S. Healthcare Legislation Tax Charge
Adjust Income Tax
Non- GAAP
Basis Assets (a) (b) (c) (d) Sales (e) Plans (f) (g) Rate (h) Basis
Operating profit:
Fourth Quarter 2010
International $ 53.9 - - 13.4 - - - - - 67.3
North America 18.0 - - - - - (0.5) - - 17.5
Segment operating profit 71.9 - - 13.4 - - (0.5) - - 84.8
Non-segment (25.0) - - - 8.6 - 6.0 - - (10.4)
Operating profit $ 46.9 - - 13.4 8.6 - 5.5 - - 74.4
Amounts attributable to Brink's: | |||||||
Income from continuing operations | $ 19.2 | - - 7.8 | 8.6 | (3.0) | 3.4 | - 2.3 | 38.3 |
Diluted EPS - continuing operations | 0.40 | - - 0.16 | 0.18 | (0.06) | 0.07 | - 0.05 | 0.80 |
Operating profit:
Full Year 2010
International $ 164.8 3.2 - 13.4 - - - - - 181.4
North America 44.1 - - - - - (1.0) - - 43.1
Segment operating profit 208.9 3.2 - 13.4 - - (1.0) - -
224.5
Non-segment (62.6) - (4.9) - 8.6 - 22.7 - - (36.2)
Operating profit $ 146.3 3.2 (4.9) 13.4 8.6 - 21.7 - - 188.3
Amounts attributable to Brink's: | |||||||||
Income from continuing operations | $ 56.8 | 2.0 | (3.0) | 7.8 | 8.6 | (3.0) | 13.5 | 13.7 | - 96.4 |
Diluted EPS - continuing operations | 1.17 | 0.04 | (0.06) | 0.16 | 0.18 | (0.06) | 0.28 | 0.29 | - 1.99 |
Amounts may not add due to rounding.
(a) To eliminate remeasurement gains and losses in Venezuela.
For accounting purposes, Venezuela is considered a highly
inflationary economy.
Under U.S. GAAP, subsidiaries that operate in Venezuela
record gains and losses in earnings for the remeasurement of
bolivar fuerte-denominated net monetary assets.
(b) To eliminate royalty income from former home security
business. (c) To eliminate loss on exit of Belgium
cash-in-transit business.
(d) To eliminate loss recognized related to acquisition of
controlling interest in subsidiary previously accounted for
as cost method investment and bargain purchase gain in
Mexico.
(e) To eliminate gain on exchange of marketable equity
securities. (f) To eliminate expenses related to U.S.
retirement liabilities.
(g) To eliminate $13.7 million of tax expense related to the
reversal of a deferred tax asset as a result of U.S.
healthcare legislation.
(h) To adjust the effective income tax rate to be equal to
the full-year non-GAAP effective income tax rate. The
non-GAAP effective tax rate for 2010 was 36.2%.
# # #
7
distribué par | Ce noodl a été diffusé par The Brink's Company et initialement mise en ligne sur le site http://www.brinkscompany.com. La version originale est disponible ici. Ce noodl a été distribué par noodls dans son format d'origine et sans modification sur 2012-01-26 17:14:51 PM et restera accessible depuis ce lien permanent. Cette annonce est protégée par les règles du droit d'auteur et toute autre loi applicable, et son propriétaire est seul responsable de sa véracité et de son originalité. |
Documents associés | |
Brink’s to Exclude Retirement Costs from Non-GAAP Earnings |