Market Closed -
Nasdaq Stockholm
12:00:00 2024-07-03 EDT
|
5-day change
|
1st Jan Change
|
66
SEK
|
+4.76%
|
|
+8.20%
|
+46.67%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,018
|
6,353
|
2,589
|
1,846
|
Enterprise Value (EV)
1 |
8,678
|
8,625
|
5,718
|
5,355
|
P/E ratio
|
552
x
|
14.8
x
|
-17.8
x
|
-1.96
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
70.2
x
|
49.6
x
|
13.8
x
|
7.99
x
|
EV / Revenue
|
86.8
x
|
67.4
x
|
30.4
x
|
23.2
x
|
EV / EBITDA
|
166,887,738
x
|
102,674,369
x
|
48,875,726
x
|
69,549,216
x
|
EV / FCF
|
-3,471,264,960
x
|
469,368,544
x
|
189,039,997
x
|
-2,115,252
x
|
FCF Yield
|
-0%
|
0%
|
0%
|
-0%
|
Price to Book
|
9.54
x
|
4.5
x
|
1.68
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
60,501
|
60,501
|
60,501
|
130,943
|
Reference price
2 |
116.0
|
105.0
|
42.80
|
14.10
|
Announcement Date
|
4/28/21
|
4/28/22
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
35
|
100
|
128
|
188
|
231
|
EBITDA
|
-
|
52
|
84
|
117
|
77
|
EBIT
1 |
17
|
51
|
83
|
116
|
76
|
Operating Margin
|
48.57%
|
51%
|
64.84%
|
61.7%
|
32.9%
|
Earnings before Tax (EBT)
1 |
118
|
73
|
618
|
-128
|
-871
|
Net income
1 |
45
|
46
|
464
|
-95
|
-730
|
Net margin
|
128.57%
|
46%
|
362.5%
|
-50.53%
|
-316.02%
|
EPS
2 |
0.6885
|
0.2100
|
7.098
|
-2.400
|
-7.179
|
Free Cash Flow
|
-
|
-2.5
|
18.38
|
30.25
|
-2,532
|
FCF margin
|
-
|
-2.5%
|
14.36%
|
16.09%
|
-1,096%
|
FCF Conversion (EBITDA)
|
-
|
-
|
21.88%
|
25.85%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
3.96%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/20
|
4/28/21
|
4/28/22
|
4/20/23
|
4/26/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
955
|
1,660
|
2,272
|
3,129
|
3,509
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
31.92
x
|
27.05
x
|
26.74
x
|
45.57
x
|
Free Cash Flow
|
-
|
-2.5
|
18.4
|
30.3
|
-2,532
|
ROE (net income / shareholders' equity)
|
-
|
7.13%
|
43.6%
|
-7.1%
|
-30.1%
|
ROA (Net income/ Total Assets)
|
-
|
1.43%
|
1.59%
|
1.61%
|
0.78%
|
Assets
1 |
-
|
3,206
|
29,138
|
-5,916
|
-93,017
|
Book Value Per Share
2 |
4.540
|
12.20
|
23.30
|
25.50
|
25.30
|
Cash Flow per Share
2 |
0.1600
|
0.3100
|
0.0800
|
0.4300
|
0.3800
|
Capex
|
-
|
6
|
-
|
-
|
1
|
Capex / Sales
|
-
|
6%
|
-
|
-
|
0.43%
|
Announcement Date
|
11/3/20
|
4/28/21
|
4/28/22
|
4/20/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -7.90% | 7.4B | | -6.02% | 3.49B | | -24.74% | 2.11B | | +6.42% | 2.04B | | +1.24% | 1.64B | | +24.05% | 1.38B | | -59.82% | 1.22B | | -19.87% | 856M | | +17.78% | 803M |
Residential Real Estate Services
|