Financials Sunrise Efficient Marketing Limited

Equities

543515

INE0KPY01017

Industrial Machinery & Equipment

Market Closed - Bombay S.E. 06:00:55 2024-06-26 EDT 5-day change 1st Jan Change
54.85 INR -1.74% Intraday chart for Sunrise Efficient Marketing Limited -3.35% -21.04%

Valuation

Fiscal Period: Marzo 2023
Capitalization 1 1,125
Enterprise Value (EV) 1 1,196
P/E ratio 14 x
Yield -
Capitalization / Revenue 1.16 x
EV / Revenue 1.23 x
EV / EBITDA 10.4 x
EV / FCF -9,514,321 x
FCF Yield -0%
Price to Book 3.44 x
Nbr of stocks (in thousands) 15,000
Reference price 2 74.98
Announcement Date 23-08-08
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2021 2022 2023
Net sales 1 261.4 642.7 968.3
EBITDA 1 5.313 74.97 114.9
EBIT 1 5.207 74.21 112.6
Operating Margin 1.99% 11.55% 11.63%
Earnings before Tax (EBT) 1 2.538 66.63 107.9
Net income 1 1.837 48.85 80.02
Net margin 0.7% 7.6% 8.26%
EPS 2 0.2238 4.357 5.367
Free Cash Flow - -89.49 -125.7
FCF margin - -13.92% -12.98%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 22-03-11 22-09-06 23-08-08
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2021 2022 2023
Net Debt 1 67.2 128 70.8
Net Cash position 1 - - -
Leverage (Debt/EBITDA) 12.64 x 1.712 x 0.6161 x
Free Cash Flow - -89.5 -126
ROE (net income / shareholders' equity) - 106% 39.4%
ROA (Net income/ Total Assets) - 20.5% 18.3%
Assets 1 - 238.6 436.7
Book Value Per Share 2 1.260 7.350 21.80
Cash Flow per Share 2 0.0100 0.0100 0.4700
Capex 1 0.87 5.79 2.58
Capex / Sales 0.33% 0.9% 0.27%
Announcement Date 22-03-11 22-09-06 23-08-08
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. 543515 Stock
  4. Financials Sunrise Efficient Marketing Limited