SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||
Quarterly Performance Summary (unaudited) -- Q4 2021 vs Q4 2020 | ||||||
For the Quarter Ended | Percent | |||||
Dollars in thousands | 12/31/2021 | 12/31/2020 | Change | |||
Statements of Income | ||||||
Interest income | ||||||
Loans, including fees | $ | 28,979 | $ | 27,897 | 3.9 | % |
Securities | 2,763 | 2,228 | 24.0 | % | ||
Other | 75 | 51 | 47.1 | % | ||
Total interest income | 31,817 | 30,176 | 5.4 | % | ||
Interest expense | ||||||
Deposits | 1,718 | 2,956 | -41.9 | % | ||
Borrowings | 1,267 | 1,014 | 25.0 | % | ||
Total interest expense | 2,985 | 3,970 | -24.8 | % | ||
Net interest income | 28,832 | 26,206 | 10.0 | % | ||
Provision for credit losses | 1,500 | 3,000 | n/m | |||
Net interest income after provision for credit losses | 27,332 | 23,206 | 17.8 | % | ||
Noninterest income | ||||||
Trust and wealth management fees | 847 | 626 | 35.3 | % | ||
Mortgage origination revenue | 1,361 | 1,163 | 17.0 | % | ||
Service charges on deposit accounts | 1,501 | 1,305 | 15.0 | % | ||
Bank card revenue | 1,528 | 1,237 | 23.5 | % | ||
Gains on equity investments | 202 | - | n/a | |||
Realized gains/(losses) on debt securities, net | (109) | 912 | -112.0 | % | ||
Bank owned life insurance and annuity income | 293 | 233 | 25.8 | % | ||
Other income | 330 | 301 | 9.6 | % | ||
Total noninterest income | 5,953 | 5,777 | 3.0 | % | ||
Noninterest expense | ||||||
Salaries and employee benefits | 8,977 | 8,250 | 8.8 | % | ||
Net occupancy expense | 1,265 | 1,046 | 20.9 | % | ||
Equipment expense | 1,902 | 1,502 | 26.6 | % | ||
Professional fees | 438 | 370 | 18.4 | % | ||
Advertising and public relations | 216 | 207 | 4.3 | % | ||
Amortization of intangibles | 387 | 409 | -5.4 | % | ||
FDIC premiums | 330 | 261 | 26.4 | % | ||
Bank card expense | 703 | 573 | 22.7 | % | ||
Foreclosed properties expense, net | 403 | 676 | -40.4 | % | ||
Acquisition-related expenses | 57 | 218 | -73.9 | % | ||
Other expenses | 3,250 | 3,094 | 5.0 | % | ||
Total noninterest expense | 17,928 | 16,606 | 8.0 | % | ||
Income before income taxes | 15,357 | 12,377 | 24.1 | % | ||
Income tax expense | 2,777 | 2,126 | 30.6 | % | ||
Net income | 12,580 | 10,251 | 22.7 | % | ||
Preferred stock dividends | 225 | - | n/a | |||
Net income applicable to common shares | $ | 12,355 | $ | 10,251 | 20.5 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||
Quarterly Performance Summary (unaudited) -- Q4 2021 vs Q4 2020 | ||||||
For the Quarter Ended | Percent | |||||
12/31/2021 | 12/31/2020 | Change | ||||
Per Share Data | ||||||
Earnings per common share | ||||||
Basic | $ | 0.96 | $ | 0.79 | 21.5 | % |
Diluted | $ | 0.95 | $ | 0.79 | 20.3 | % |
Cash dividends per common share | $ | 0.18 | $ | 0.17 | 5.9 | % |
Common stock dividend payout ratio | 18.3 | % | 21.5 | % | -15.1 | % |
Average common shares outstanding | ||||||
Basic | 12,916,555 | 12,932,768 | -0.1 | % | ||
Diluted | 12,976,181 | 12,980,041 | - | % | ||
Common shares outstanding at period end | 12,743,125 | 12,942,004 | -1.5 | % | ||
Performance Ratios | ||||||
Return on average equity | 15.48 | % | 14.90 | % | 3.9 | % |
Return on average tangible equity (C) | 19.72 | % | 18.70 | % | 5.5 | % |
Return on average tangible common equity (D) | 20.91 | % | 18.70 | % | 11.8 | % |
Return on average assets | 1.42 | % | 1.37 | % | 3.6 | % |
Net interest margin (A) | 3.49 | % | 3.76 | % | -7.2 | % |
Efficiency ratio (B) | 49.04 | % | 48.93 | % | 0.2 | % |
NOTES | ||||||
(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%. | ||||||
(B) - Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.
| ||||||
(C) - Return on average tangible equity = (Net income - Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets). | ||||||
(D) - Return on average tangible common equity = (Net income - Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets). |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||
Annual Performance Summary (unaudited) -- 2021 vs 2020 | ||||||
For the Year Ended | Percent | |||||
Dollars in thousands | 12/31/2021 | 12/31/2020 | Change | |||
Statements of Income | ||||||
Interest income | ||||||
Loans, including fees | $ | 112,630 | $ | 105,564 | 6.7 | % |
Securities | 9,470 | 9,173 | 3.2 | % | ||
Other | 316 | 266 | 18.8 | % | ||
Total interest income | 122,416 | 115,003 | 6.4 | % | ||
Interest expense | ||||||
Deposits | 8,182 | 16,044 | -49.0 | % | ||
Borrowings | 4,302 | 3,477 | 23.7 | % | ||
Total interest expense | 12,484 | 19,521 | -36.0 | % | ||
Net interest income | 109,932 | 95,482 | 15.1 | % | ||
Provision for credit losses | 4,000 | 14,500 | n/m | |||
Net interest income after provision for credit losses | 105,932 | 80,982 | 30.8 | % | ||
Noninterest income | ||||||
Trust and wealth management fees | 2,886 | 2,495 | 15.7 | % | ||
Mortgage origination revenue | 3,999 | 2,799 | 42.9 | % | ||
Service charges on deposit accounts | 5,032 | 4,588 | 9.7 | % | ||
Bank card revenue | 5,896 | 4,494 | 31.2 | % | ||
Gains on equity investments | 202 | - | n/a | |||
Realized gains on debt securities, net | 425 | 3,472 | -87.8 | % | ||
Bank owned life insurance income and annuity income | 1,026 | 1,567 | -34.5 | % | ||
Other income | 742 | 668 | 11.1 | % | ||
Total noninterest income | 20,208 | 20,083 | 0.6 | % | ||
Noninterest expense | ||||||
Salaries and employee benefits | 34,386 | 32,211 | 6.8 | % | ||
Net occupancy expense | 4,824 | 3,963 | 21.7 | % | ||
Equipment expense | 6,990 | 5,765 | 21.2 | % | ||
Professional fees | 1,578 | 1,538 | 2.6 | % | ||
Advertising and public relations | 697 | 596 | 16.9 | % | ||
Amortization of intangibles | 1,563 | 1,659 | -5.8 | % | ||
FDIC premiums | 1,449 | 856 | 69.3 | % | ||
Bank card expense | 2,668 | 2,225 | 19.9 | % | ||
Foreclosed properties expense, net | 1,745 | 2,490 | -29.9 | % | ||
Acquisition-related expenses | 1,224 | 1,671 | -26.8 | % | ||
Other expenses | 11,615 | 9,337 | 24.4 | % | ||
Total noninterest expense | 68,739 | 62,311 | 10.3 | % | ||
Income before income taxes | 57,401 | 38,754 | 48.1 | % | ||
Income tax expense | 11,663 | 7,428 | 57.0 | % | ||
Net income | 45,738 | 31,326 | 46.0 | % | ||
Preferred stock dividends | 589 | - | n/a | |||
Net income applicable to common shares | $ | 45,149 | $ | 31,326 | 44.1 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||
Annual Performance Summary (unaudited) -- 2021 vs 2020 | ||||||
For the Year Ended | Percent | |||||
12/31/2021 | 12/31/2020 | Change | ||||
Per Share Data | ||||||
Earnings per common share | ||||||
Basic | $ | 3.49 | $ | 2.42 | 44.2 | % |
Diluted | $ | 3.47 | $ | 2.41 | 44.0 | % |
Cash dividends per common share | $ | 0.70 | $ | 0.68 | 2.9 | % |
Common stock dividend payout ratio | 19.9 | % | 28.2 | % | -29.6 | % |
Average common shares outstanding | ||||||
Basic | 12,943,883 | 12,935,430 | 0.1 | % | ||
Diluted | 13,003,428 | 12,975,385 | 0.2 | % | ||
Common shares outstanding at period end | 12,743,125 | 12,942,004 | -1.5 | % | ||
Performance Ratios | ||||||
Return on average equity | 14.76 | % | 11.80 | % | 25.1 | % |
Return on average tangible equity (C) | 18.71 | % | 14.73 | % | 27.0 | % |
Return on average tangible common equity (D) | 19.51 | % | 14.73 | % | 32.5 | % |
Return on average assets | 1.36 | % | 1.13 | % | 20.4 | % |
Net interest margin (A) | 3.54 | % | 3.71 | % | -4.6 | % |
Efficiency ratio (B) | 49.22 | % | 50.00 | % | -1.6 | % |
NOTES | ||||||
(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%. | ||||||
(B) - Computed on a tax equivalent basis excluding acquisition-related expenses gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles. | ||||||
(C) - Return on average tangible equity = (Net income - Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets). | ||||||
(D) - Return on average tangible common equity = (Net income - Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets). |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Five Quarter Performance Summary (unaudited) | ||||||||||
For the Quarter Ended | ||||||||||
Dollars in thousands | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 28,979 | $ | 28,416 | $ | 27,697 | $ | 27,538 | $ | 27,897 |
Securities | 2,763 | 2,348 | 2,202 | 2,157 | 2,228 | |||||
Other | 75 | 118 | 56 | 67 | 51 | |||||
Total interest income | 31,817 | 30,882 | 29,955 | 29,762 | 30,176 | |||||
Interest expense | ||||||||||
Deposits | 1,718 | 1,832 | 2,136 | 2,496 | 2,956 | |||||
Borrowings | 1,267 | 1,013 | 1,008 | 1,014 | 1,014 | |||||
Total interest expense | 2,985 | 2,845 | 3,144 | 3,510 | 3,970 | |||||
Net interest income | 28,832 | 28,037 | 26,811 | 26,252 | 26,206 | |||||
Provision for credit losses | 1,500 | - | 1,000 | 1,500 | 3,000 | |||||
Net interest income after provision for credit losses | 27,332 | 28,037 | 25,811 | 24,752 | 23,206 | |||||
Noninterest income | ||||||||||
Trust and wealth management fees | 847 | 718 | 683 | 638 | 626 | |||||
Mortgage origination revenue | 1,361 | 742 | 898 | 998 | 1,163 | |||||
Service charges on deposit accounts | 1,501 | 1,338 | 1,093 | 1,100 | 1,305 | |||||
Bank card revenue | 1,528 | 1,509 | 1,519 | 1,341 | 1,237 | |||||
Gains on equity investments | 202 | - | - | - | - | |||||
Realized gains/(losses) on debt securities, net | (109) | (68) | 127 | 476 | 912 | |||||
Bank owned life insurance and annuity income | 293 | 160 | 275 | 298 | 233 | |||||
Other income | 330 | 168 | 120 | 123 | 301 | |||||
Total noninterest income | 5,953 | 4,567 | 4,715 | 4,974 | 5,777 | |||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 8,977 | 8,745 | 8,230 | 8,435 | 8,250 | |||||
Net occupancy expense | 1,265 | 1,254 | 1,131 | 1,174 | 1,046 | |||||
Equipment expense | 1,902 | 1,908 | 1,598 | 1,581 | 1,502 | |||||
Professional fees | 438 | 374 | 428 | 338 | 370 | |||||
Advertising and public relations | 216 | 254 | 138 | 90 | 207 | |||||
Amortization of intangibles | 387 | 390 | 382 | 405 | 409 | |||||
FDIC premiums | 330 | 354 | 488 | 277 | 261 | |||||
Bank card expense | 703 | 705 | 685 | 573 | 573 | |||||
Foreclosed properties expense, net | 403 | 370 | 746 | 227 | 676 | |||||
Acquisition-related expenses | 57 | 273 | 454 | 440 | 218 | |||||
Other expenses | 3,250 | 2,716 | 2,756 | 2,893 | 3,094 | |||||
Total noninterest expense | 17,928 | 17,343 | 17,036 | 16,433 | 16,606 | |||||
Income before income taxes | 15,357 | 15,261 | 13,490 | 13,293 | 12,377 | |||||
Income tax expense | 2,777 | 3,023 | 2,930 | 2,933 | 2,126 | |||||
Net income | 12,580 | 12,238 | 10,560 | 10,360 | 10,251 | |||||
Preferred stock dividends | 225 | 225 | 139 | - | - | |||||
Net income applicable to common shares | $ | 12,355 | $ | 12,013 | $ | 10,421 | $ | 10,360 | $ | 10,251 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Five Quarter Performance Summary (unaudited) | ||||||||||
For the Quarter Ended | ||||||||||
12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | ||||||
Per Share Data | ||||||||||
Earnings per common share | ||||||||||
Basic | $ | 0.96 | $ | 0.93 | $ | 0.80 | $ | 0.80 | $ | 0.79 |
Diluted | $ | 0.95 | $ | 0.92 | $ | 0.80 | $ | 0.80 | $ | 0.79 |
Cash dividends per common share | $ | 0.18 | $ | 0.18 | $ | 0.17 | $ | 0.17 | $ | 0.17 |
Common stock dividend payout ratio | 18.5 | % | 19.1 | % | 21.2 | % | 20.6 | % | 21.5 | % |
Average common shares outstanding | ||||||||||
Basic | 12,916,555 | 12,964,575 | 12,952,357 | 12,942,099 | 12,932,768 | |||||
Diluted | 12,976,181 | 13,018,672 | 13,013,714 | 13,002,062 | 12,980,041 | |||||
Common shares outstanding at period end | 12,743,125 | 12,976,693 | 12,963,057 | 12,950,714 | 12,942,004 | |||||
Performance Ratios | ||||||||||
Return on average equity | 15.48 | % | 15.30 | % | 13.67 | % | 14.51 | % | 14.90 | % |
Return on average tangible equity (C) | 19.72 | % | 19.51 | % | 17.03 | % | 18.49 | % | 18.70 | % |
Return on average tangible common equity (D) | 20.91 | % | 20.71 | % | 17.59 | % | 18.49 | % | 18.70 | % |
Return on average assets | 1.42 | % | 1.42 | % | 1.29 | % | 1.31 | % | 1.37 | % |
Net interest margin (A) | 3.49 | % | 3.47 | % | 3.55 | % | 3.65 | % | 3.76 | % |
Efficiency ratio (B) | 49.04 | % | 49.53 | % | 48.82 | % | 49.50 | % | 48.93 | % |
NOTES | ||||||||||
(A) - Presented on a tax-equivalent basis assuming a federal tax rate of 21%. | ||||||||||
(B) - Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.
| ||||||||||
(C) - Return on average tangible equity = (Net income - Amortization of intangibles [after-tax]) / (Average shareholders' equity - Average intangible assets). | ||||||||||
(D) - Return on average tangible common equity = (Net income - Amortization of intangibles [after-tax]) / (Average common shareholders' equity - Average intangible assets). |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Selected Balance Sheet Data (unaudited) | ||||||||||
Dollars in thousands, except per share amounts | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Assets | ||||||||||
Cash and due from banks | $ | 21,006 | $ | 21,247 | $ | 18,707 | $ | 20,732 | $ | 19,522 |
Interest bearing deposits other banks | 57,452 | 189,862 | 176,282 | 155,865 | 80,265 | |||||
Debt securities, available for sale | 401,103 | 424,741 | 345,742 | 311,384 | 286,127 | |||||
Debt securities, held to maturity | 98,060 | 98,528 | 98,995 | 99,457 | 99,914 | |||||
Equity investments | 20,202 | - | - | - | - | |||||
Other investments | 11,304 | 10,649 | 10,661 | 10,776 | 14,185 | |||||
Loans, net | 2,729,093 | 2,521,704 | 2,395,885 | 2,418,029 | 2,379,907 | |||||
Property held for sale | 9,858 | 12,450 | 13,170 | 13,918 | 15,588 | |||||
Premises and equipment, net | 56,371 | 56,818 | 53,104 | 53,289 | 52,537 | |||||
Goodwill and other intangible assets | 63,590 | 63,977 | 53,858 | 54,239 | 55,123 | |||||
Cash surrender value of life insurance policies and annuities | 60,613 | 60,241 | 60,087 | 59,740 | 59,438 | |||||
Other assets | 48,067 | 48,734 | 46,042 | 50,706 | 43,778 | |||||
Total assets | $ | 3,576,719 | $ | 3,508,951 | $ | 3,272,533 | $ | 3,248,135 | $ | 3,106,384 |
Liabilities and Shareholders' Equity | ||||||||||
Deposits | $ | 2,943,089 | $ | 2,955,940 | $ | 2,729,205 | $ | 2,725,010 | $ | 2,595,651 |
Short-term borrowings | 140,146 | 140,146 | 140,146 | 140,145 | 140,146 | |||||
Long-term borrowings and subordinated debentures | 123,159 | 49,739 | 49,710 | 49,681 | 49,652 | |||||
Other liabilities | 42,852 | 39,837 | 38,265 | 39,854 | 39,355 | |||||
Shareholders' equity - preferred | 14,920 | 14,920 | 14,920 | - | - | |||||
Shareholders' equity - common | 312,553 | 308,369 | 300,287 | 293,445 | 281,580 | |||||
Total liabilities and shareholders' equity | $ | 3,576,719 | $ | 3,508,951 | $ | 3,272,533 | $ | 3,248,135 | $ | 3,106,384 |
Book value per common share | $ | 24.53 | $ | 23.76 | $ | 23.16 | $ | 22.66 | $ | 21.76 |
Tangible book value per common share (A) | $ | 19.54 | $ | 18.83 | $ | 19.01 | $ | 18.47 | $ | 17.50 |
Tangible common equity to tangible assets (B) | 7.1 | % | 7.1 | % | 7.7 | % | 7.5 | % | 7.4 | % |
NOTES | ||||||||||
(A) - Tangible book value per share = (Common shareholders' equity - Intangible assets) / Common shares outstanding. | ||||||||||
(B) - Tangible common equity to tangible assets = (Common shareholder's equity - Intangible assets) / (Total assets - Intangible assets). |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||
Regulatory Capital Ratios (unaudited) | ||||||||||
12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | ||||||
Summit Financial Group, Inc. | ||||||||||
CET1 Risk-based Capital | 8.4 | % | 9.0 | % | 9.6 | % | 9.3 | % | 9.3 | % |
Tier 1 Risk-based Capital | 9.5 | % | 10.2 | % | 10.9 | % | 10.1 | % | 10.0 | % |
Total Risk Based Capital | 13.8 | % | 12.1 | % | 13.0 | % | 12.1 | % | 12.1 | % |
Tier 1 Leverage | 8.3 | % | 8.4 | % | 8.9 | % | 8.5 | % | 8.6 | % |
Summit Community Bank, Inc. | ||||||||||
CET1 Risk-based Capital | 11.9 | % | 11.2 | % | 11.9 | % | 11.1 | % | 11.1 | % |
Tier 1 Risk-based Capital | 11.9 | % | 11.2 | % | 11.9 | % | 11.1 | % | 11.1 | % |
Total Risk Based Capital | 12.8 | % | 12.1 | % | 12.9 | % | 12.0 | % | 12.0 | % |
Tier 1 Leverage | 10.4 | % | 9.2 | % | 9.7 | % | 9.3 | % | 9.5 | % |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||
Loan Composition (unaudited) | ||||||||||
Dollars in thousands | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Commercial | $ | 365,301 | $ | 317,855 | $ | 326,468 | $ | 348,022 | $ | 306,885 |
Mortgage warehouse lines | 227,869 | 161,628 | 105,288 | 187,995 | 251,810 | |||||
Commercial real estate | ||||||||||
Owner occupied | 484,708 | 439,202 | 392,164 | 358,200 | 351,860 | |||||
Non-owner occupied | 866,031 | 835,071 | 784,415 | 735,594 | 685,565 | |||||
Construction and development | ||||||||||
Land and development | 100,805 | 99,718 | 102,670 | 106,312 | 107,342 | |||||
Construction | 146,038 | 127,432 | 140,788 | 126,011 | 91,100 | |||||
Residential real estate | ||||||||||
Conventional | 384,794 | 394,889 | 398,239 | 411,103 | 425,519 | |||||
Jumbo | 79,108 | 71,977 | 71,694 | 65,851 | 74,185 | |||||
Home equity | 72,112 | 71,496 | 72,956 | 77,684 | 81,588 | |||||
Consumer | 31,923 | 32,284 | 32,732 | 32,924 | 33,906 | |||||
Other | 2,702 | 2,558 | 2,356 | 2,375 | 2,393 | |||||
Total loans, net of unearned fees | 2,761,391 | 2,554,110 | 2,429,770 | 2,452,071 | 2,412,153 | |||||
Less allowance for credit losses | 32,298 | 32,406 | 33,885 | 34,042 | 32,246 | |||||
Loans, net | $ | 2,729,093 | $ | 2,521,704 | $ | 2,395,885 | $ | 2,418,029 | $ | 2,379,907 |
Unfunded loan commitments | $ | 688,493 | $ | 627,461 | $ | 535,587 | $ | 556,910 | $ | 534,256 |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||
Deposit Composition (unaudited) | ||||||||||
Dollars in thousands | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Core deposits | ||||||||||
Non interest bearing checking
| $ | 568,986 | $ | 575,542 | $ | 503,097 | $ | 505,264 | $ | 440,819 |
Interest bearing checking
| 1,127,298 | 1,121,028 | 1,005,725 | 988,204 | 934,185 | |||||
Savings
| 698,156 | 693,686 | 677,000 | 656,514 | 621,168 | |||||
Time deposits
| 451,713 | 467,024 | 441,139 | 456,431 | 460,443 | |||||
Total core deposits | 2,846,153 | 2,857,280 | 2,626,961 | 2,606,413 | 2,456,615 | |||||
Brokered deposits
| 14,677 | 14,671 | 23,521 | 39,125 | 55,454 | |||||
Other non-core time deposits
| 82,259 | 83,989 | 78,723 | 79,472 | 83,582 | |||||
Total deposits | $ | 2,943,089 | $ | 2,955,940 | $ | 2,729,205 | $ | 2,725,010 | $ | 2,595,651 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Asset Quality Information (unaudited)
| ||||||||||
For the Quarter Ended | ||||||||||
Dollars in thousands | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Gross loan charge-offs | $ | 282 | $ | 528 | $ | 343 | $ | 354 | $ | 434 |
Gross loan recoveries | (89) | (158) | (141) | (165) | (195) | |||||
Net loan charge-offs | $ | 193 | $ | 370 | $ | 202 | $ | 189 | $ | 239 |
Net loan charge-offs to average loans (annualized) | 0.03 | % | 0.06 | % | 0.03 | % | 0.03 | % | 0.04 | % |
Allowance for loan credit losses | $ | 32,298 | $ | 32,406 | $ | 33,885 | $ | 34,042 | $ | 32,246 |
Allowance for loan credit losses as a percentage of period end loans | 1.17 | % | 1.27 | % | 1.39 | % | 1.39 | % | 1.34 | % |
Allowance for credit losses on unfunded loan commitments ("ULC'") | $ | 7,275 | $ | 5,860 | $ | 4,660 | $ | 3,705 | $ | 4,190 |
Allowance for credit losses on ULC as a percentage of period end ULC | 1.06 | % | 0.93 | % | 0.87 | % | 0.67 | % | 0.78 | % |
Nonperforming assets: | ||||||||||
Nonperforming loans | ||||||||||
Commercial | $ | 740 | $ | 459 | $ | 968 | $ | 848 | $ | 525 |
Commercial real estate | 4,603 | 4,643 | 14,430 | 17,137 | 14,237 | |||||
Residential construction and development | 1,560 | 448 | 621 | 626 | 235 | |||||
Residential real estate | 5,772 | 5,514 | 6,800 | 6,667 | 5,264 | |||||
Consumer | 21 | 48 | 38 | 54 | 74 | |||||
Total nonperforming loans | 12,696 | 11,112 | 22,857 | 25,332 | 20,335 | |||||
Foreclosed properties | ||||||||||
Commercial real estate | 1,389 | 2,192 | 2,281 | 2,281 | 2,581 | |||||
Commercial construction and development | 2,332 | 2,925 | 3,146 | 3,884 | 4,154 | |||||
Residential construction and development | 5,561 | 6,712 | 6,859 | 7,129 | 7,791 | |||||
Residential real estate | 576 | 621 | 884 | 624 | 1,062 | |||||
Total foreclosed properties | 9,858 | 12,450 | 13,170 | 13,918 | 15,588 | |||||
Other repossessed assets | - | - | - | - | - | |||||
Total nonperforming assets | $ | 22,554 | $ | 23,562 | $ | 36,027 | $ | 39,250 | $ | 35,923 |
Nonperforming loans to period end loans | 0.46 | % | 0.44 | % | 0.94 | % | 1.03 | % | 0.84 | % |
Nonperforming assets to period end assets | 0.63 | % | 0.67 | % | 1.10 | % | 1.21 | % | 1.16 | % |
Troubled debt restructurings | ||||||||||
Performing
| $ | 18,887 | $ | 20,535 | $ | 20,799 | $ | 20,462 | $ | 21,375 |
Nonperforming
| 2,039 | 1,141 | 1,235 | 3,828 | 3,127 | |||||
Total troubled debt restructurings
| $ | 20,926 | $ | 21,676 | $ | 22,034 | $ | 24,290 | $ | 24,502 |
Loans Past Due 30-89 Days (unaudited) | ||||||||||
Dollars in thousands | 12/31/2021 | 9/30/2021 | 6/30/2021 | 3/31/2021 | 12/31/2020 | |||||
Commercial | $ | 751 | $ | 304 | $ | 414 | $ | 335 | $ | 1 |
Commercial real estate | 683 | 281 | 733 | 508 | 274 | |||||
Construction and development | 45 | 1,215 | 1,911 | 330 | 47 | |||||
Residential real estate | 3,552 | 2,643 | 3,594 | 2,146 | 4,405 | |||||
Consumer | 190 | 193 | 404 | 96 | 233 | |||||
Other | 22 | 1 | - | 3 | 5 | |||||
Total | $ | 5,243 | $ | 4,637 | $ | 7,056 | $ | 3,418 | $ | 4,965 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | ||||||||||||||||||
Q4 2021 vs Q3 2021 vs Q4 2020 (unaudited) | ||||||||||||||||||
Q4 2021 | Q3 2021 | Q4 2020 | ||||||||||||||||
Average | Earnings/ | Yield/ | Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||
ASSETS | ||||||||||||||||||
Interest earning assets | ||||||||||||||||||
Loans, net of unearned interest (1) | ||||||||||||||||||
Taxable | $ | 2,640,975 | $ | 28,916 | 4.34 | % | $ | 2,495,880 | $ | 28,340 | 4.50 | % | $ | 2,292,797 | $ | 27,774 | 4.82 | % |
Tax-exempt (2) | 6,888 | 81 | 4.67 | % | 7,871 | 96 | 4.84 | % | 13,062 | 156 | 4.75 | % | ||||||
Securities | ||||||||||||||||||
Taxable | 349,541 | 1,806 | 2.05 | % | 315,082 | 1,432 | 1.80 | % | 258,594 | 1,341 | 2.06 | % | ||||||
Tax-exempt (2) | 177,757 | 1,212 | 2.71 | % | 166,285 | 1,159 | 2.77 | % | 147,979 | 1,122 | 3.02 | % | ||||||
Interest bearing deposits other banks and Federal funds sold | 132,471 | 75 | 0.22 | % | 248,315 | 118 | 0.19 | % | 87,151 | 51 | 0.23 | % | ||||||
Total interest earning assets | 3,307,632 | 32,090 | 3.85 | % | 3,233,433 | 31,145 | 3.82 | % | 2,799,583 | 30,444 | 4.33 | % | ||||||
Noninterest earning assets | ||||||||||||||||||
Cash & due from banks | 21,037 | 20,077 | 16,846 | |||||||||||||||
Premises & equipment | 56,566 | 55,908 | 52,688 | |||||||||||||||
Other assets | 190,445 | 175,975 | 157,436 | |||||||||||||||
Allowance for credit losses | (32,691) | (33,911) | (30,778) | |||||||||||||||
Total assets | $ | 3,542,989 | $ | 3,451,482 | $ | 2,995,775 | ||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||
Liabilities | ||||||||||||||||||
Interest bearing liabilities | ||||||||||||||||||
Interest bearing | ||||||||||||||||||
demand deposits | $ | 1,128,637 | $ | 319 | 0.11 | % | $ | 1,092,392 | $ | 325 | 0.12 | % | $ | 895,325 | $ | 357 | 0.16 | % |
Savings deposits | 692,893 | 590 | 0.34 | % | 691,411 | 602 | 0.35 | % | 607,481 | 716 | 0.47 | % | ||||||
Time deposits | 560,140 | 809 | 0.57 | % | 571,445 | 905 | 0.63 | % | 566,917 | 1,883 | 1.32 | % | ||||||
Short-term borrowings | 140,146 | 365 | 1.03 | % | 140,146 | 470 | 1.33 | % | 140,243 | 467 | 1.32 | % | ||||||
Long-term borrowings and subordinated debentures | 86,509 | 902 | 4.14 | % | 49,724 | 543 | 4.33 | % | 49,637 | 547 | 4.38 | % | ||||||
Total interest bearing liabilities | 2,608,325 | 2,985 | 0.45 | % | 2,545,118 | 2,845 | 0.44 | % | 2,259,603 | 3,970 | 0.70 | % | ||||||
Noninterest bearing liabilities | ||||||||||||||||||
Demand deposits | 568,764 | 547,627 | 426,441 | |||||||||||||||
Other liabilities | 40,905 | 38,789 | 34,558 | |||||||||||||||
Total liabilities | 3,217,994 | 3,131,534 | 2,720,602 | |||||||||||||||
Shareholders' equity - preferred | 14,920 | 14,920 | - | |||||||||||||||
Shareholders' equity - common | 310,075 | 305,028 | 275,173 | |||||||||||||||
Total liabilities and
shareholders' equity
| $ | 3,542,989 | $ | 3,451,482 | $ | 2,995,775 | ||||||||||||
NET INTEREST EARNINGS | $ | 29,105 | $ | 28,300 | $ | 26,474 | ||||||||||||
NET INTEREST MARGIN | 3.49 | % | 3.47 | % | 3.76 | % | ||||||||||||
(1) For purposes of this table, nonaccrual loans are included in average loan balances. | ||||||||||||||||||
(2) Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented. The tax equivalent adjustment resulted in an increase in interest income of $273,000, $263,000 and $268,000 for Q4 2021, Q3 2021 and Q4 2020, respectively. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | ||||||||||||
YTD 2021 vs YTD 2020 (unaudited) | ||||||||||||
YTD 2021 | YTD 2020 | |||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | |||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | ||||||
ASSETS | ||||||||||||
Interest earning assets | ||||||||||||
Loans, net of unearned interest (1) | ||||||||||||
Taxable | $ | 2,487,885 | $ | 112,269 | 4.51 | % | $ | 2,150,294 | $ | 104,986 | 4.88 | % |
Tax-exempt (2) | 9,681 | 458 | 4.73 | % | 15,352 | 732 | 4.77 | % | ||||
Securities | ||||||||||||
Taxable | 301,446 | 5,883 | 1.95 | % | 256,893 | 5,996 | 2.33 | % | ||||
Tax-exempt (2) | 159,266 | 4,541 | 2.85 | % | 122,386 | 4,020 | 3.28 | % | ||||
Interest bearing deposits other banks and Federal funds sold | 175,615 | 315 | 0.18 | % | 56,399 | 266 | 0.47 | % | ||||
Total interest earning assets | 3,133,893 | 123,466 | 3.94 | % | 2,601,324 | 116,000 | 4.46 | % | ||||
Noninterest earning assets | ||||||||||||
Cash & due from banks | 19,582 | 16,139 | ||||||||||
Premises & equipment | 54,762 | 50,418 | ||||||||||
Other assets | 178,535 | 143,284 | ||||||||||
Allowance for loan losses | (33,491) | (26,915) | ||||||||||
Total assets | $ | 3,353,281 | $ | 2,784,250 | ||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||
Liabilities | ||||||||||||
Interest bearing liabilities | ||||||||||||
Interest bearing | ||||||||||||
demand deposits | $ | 1,044,817 | $ | 1,408 | 0.13 | % | $ | 789,064 | $ | 2,187 | 0.28 | % |
Savings deposits | 673,259 | 2,471 | 0.37 | % | 539,625 | 4,178 | 0.77 | % | ||||
Time deposits | 569,420 | 4,302 | 0.76 | % | 598,085 | 9,679 | 1.62 | % | ||||
Short-term borrowings | 140,146 | 1,768 | 1.26 | % | 130,411 | 2,330 | 1.79 | % | ||||
Long-term borrowings and subordinated debentures | 58,974 | 2,535 | 4.30 | % | 28,396 | 1,147 | 4.04 | % | ||||
Total interest bearing liabilities | 2,486,616 | 12,484 | 0.50 | % | 2,085,581 | 19,521 | 0.94 | % | ||||
Noninterest bearing liabilities | ||||||||||||
Demand deposits | 518,311 | 401,502 | ||||||||||
Other liabilities | 38,545 | 31,712 | ||||||||||
Total liabilities | 3,043,472 | 2,518,795 | ||||||||||
Shareholders' equity - preferred | 10,327 | - | ||||||||||
Shareholders' equity - common | 299,482 | 265,455 | ||||||||||
Total liabilities and
shareholders' equity
| $ | 3,353,281 | $ | 2,784,250 | ||||||||
NET INTEREST EARNINGS | $ | 110,982 | $ | 96,479 | ||||||||
NET INTEREST MARGIN | 3.54 | % | 3.71 | % | ||||||||
(1) For purposes of this table, nonaccrual loans are included in average loan balances. | ||||||||||||
(2) Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21%. The tax equivalent adjustment resulted in an increase in interest income of $1,050,000 and $997,000 for the YTD 2021 and YTD 2020, respectively. |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Summit Financial Group Inc. published this content on 27 January 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 January 2022 18:57:15 UTC.