STURDY INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.45 INR | -4.26% |
|
-4.26% | -11.76% |
| 05-17 | Sturdy Industries Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 05-15 | Sturdy Industries Limited Approves Registered Office Address Changes | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 143.7 | 46.89 | 37.81 | 65.04 | 55.96 | 58.99 |
| Enterprise Value (EV) 1 | 2,635 | 2,457 | 1,711 | 2,209 | 2,129 | 2,101 |
| P/E ratio | -0.67 x | -0.26 x | -0.02 x | -0.22 x | 1.56 x | -1.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.06 x | 0.02 x | 0.03 x | 0.12 x | 0.45 x | 1.74 x |
| EV / Revenue | 1.13 x | 1.26 x | 1.37 x | 4.24 x | 17.1 x | 61.9 x |
| EV / EBITDA | -17.8 x | 47.1 x | -1.56 x | -19.5 x | -21.7 x | -35.5 x |
| EV / FCF | - | - | 2,515,042 x | -12,663,257 x | -22,084,900 x | -144,128,512 x |
| FCF Yield | - | - | 0% | -0% | -0% | -0% |
| Price to Book | 0.75 x | 4.34 x | -0.08 x | -0.09 x | -0.07 x | -0.07 x |
| Nbr of stocks (in thousands) | 151,254 | 151,254 | 151,254 | 151,254 | 151,254 | 151,254 |
| Reference price 2 | 0.9500 | 0.3100 | 0.2500 | 0.4300 | 0.3700 | 0.3900 |
| Announcement Date | 9/1/18 | 9/6/19 | 9/5/20 | 8/19/21 | 9/7/22 | 9/2/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,322 | 1,955 | 1,248 | 521.2 | 124.6 | 33.94 |
| EBITDA 1 | -148.2 | 52.18 | -1,093 | -113.3 | -98.16 | -59.11 |
| EBIT 1 | -216.8 | 19.71 | -1,126 | -143.6 | -125.9 | -84.42 |
| Operating Margin | -9.34% | 1.01% | -90.27% | -27.55% | -101.02% | -248.73% |
| Earnings before Tax (EBT) 1 | -251.4 | -202.5 | -1,835 | -398.6 | -48.61 | -61.33 |
| Net income 1 | -215.1 | -182.6 | -1,584 | -293.2 | 35.86 | -42.24 |
| Net margin | -9.26% | -9.34% | -126.97% | -56.25% | 28.78% | -124.46% |
| EPS 2 | -1.422 | -1.207 | -10.47 | -1.939 | 0.2371 | -0.2793 |
| Free Cash Flow | - | - | 680.1 | -174.5 | -96.39 | -14.57 |
| FCF margin | - | - | 54.51% | -33.47% | -77.37% | -42.94% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/1/18 | 9/6/19 | 9/5/20 | 8/19/21 | 9/7/22 | 9/2/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2,491 | 2,410 | 1,673 | 2,144 | 2,073 | 2,042 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -16.81 x | 46.19 x | -1.53 x | -18.93 x | -21.12 x | -34.54 x |
| Free Cash Flow | - | - | 680 | -174 | -96.4 | -14.6 |
| ROE (net income / shareholders' equity) | -71.9% | -181% | 717% | 48.9% | -4.7% | 5.23% |
| ROA (Net income/ Total Assets) | -4.27% | 0.42% | -32.4% | -6.6% | -5.39% | -4.07% |
| Assets 1 | 5,034 | -43,490 | 4,886 | 4,445 | -665.7 | 1,038 |
| Book Value Per Share 2 | 1.270 | 0.0700 | -2.990 | -4.940 | -5.160 | -5.520 |
| Cash Flow per Share 2 | 0.0700 | 0.1000 | 0.1300 | 0.1400 | 0.1000 | 0.0100 |
| Capex | - | - | 2.59 | - | - | - |
| Capex / Sales | - | - | 0.21% | - | - | - |
| Announcement Date | 9/1/18 | 9/6/19 | 9/5/20 | 8/19/21 | 9/7/22 | 9/2/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -11.76% | 815K | |
| -9.27% | 101B | |
| -6.22% | 9.44B | |
| +38.02% | 5.46B | |
| +1.64% | 4.03B | |
| +28.51% | 2.77B | |
| +45.97% | 1.95B | |
| -11.52% | 1.25B | |
| +13.26% | 611M | |
| +57.89% | 600M |
- Stock Market
- Equities
- STURDY6 Stock
- Financials Sturdy Industries Limited
