Real-time
BOERSE MUENCHEN
09:13:33 2024-06-17 EDT
|
5-day change
|
1st Jan Change
|
2.8
EUR
|
-17.65%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
84.71
|
50.65
|
50.34
|
27.43
|
19.28
|
10.76
|
-
|
Enterprise Value (EV)
1 |
84.71
|
50.65
|
50.34
|
27.43
|
19.28
|
10.76
|
10.76
|
P/E ratio
|
-18.9
x
|
-11.5
x
|
-18.3
x
|
-4.94
x
|
-1.77
x
|
-1.1
x
|
-1.98
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.68
x
|
2.19
x
|
1.68
x
|
0.76
x
|
0.58
x
|
0.35
x
|
0.32
x
|
EV / Revenue
|
2.68
x
|
2.19
x
|
1.68
x
|
0.76
x
|
0.58
x
|
0.35
x
|
0.32
x
|
EV / EBITDA
|
60.6
x
|
-359
x
|
-286
x
|
10.7
x
|
20.1
x
|
-6.94
x
|
3.88
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
4,073
|
3,377
|
3,436
|
3,472
|
3,505
|
3,506
|
-
|
Reference price
2 |
20.80
|
15.00
|
14.65
|
7.901
|
5.501
|
3.070
|
3.070
|
Announcement Date
|
20-03-17
|
21-03-24
|
22-03-21
|
23-03-31
|
24-03-27
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
31.59
|
23.09
|
29.98
|
36.16
|
33.36
|
31.16
|
33.82
|
EBITDA
1 |
1.397
|
-0.141
|
-0.176
|
2.557
|
0.957
|
-1.552
|
2.778
|
EBIT
1 |
-3.01
|
-4.076
|
-4.402
|
-4.649
|
-6.32
|
-7.992
|
-4.018
|
Operating Margin
|
-9.53%
|
-17.65%
|
-14.68%
|
-12.86%
|
-18.95%
|
-25.64%
|
-11.88%
|
Earnings before Tax (EBT)
1 |
-3.939
|
-4.137
|
-2.672
|
-5.486
|
-10.92
|
-9.972
|
-5.718
|
Net income
1 |
-3.597
|
-4.394
|
-2.706
|
-5.549
|
-10.83
|
-10.05
|
-5.818
|
Net margin
|
-11.39%
|
-19.03%
|
-9.03%
|
-15.35%
|
-32.47%
|
-32.24%
|
-17.2%
|
EPS
2 |
-1.100
|
-1.300
|
-0.8000
|
-1.600
|
-3.100
|
-2.800
|
-1.550
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-17
|
21-03-24
|
22-03-21
|
23-03-31
|
24-03-27
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
9.057
|
7.041
|
9.105
|
9.413
|
10.6
|
7.567
|
8.25
|
8.852
|
8.7
|
6.754
|
7.424
|
8.334
|
8.655
|
7.7
|
8.67
|
EBITDA
1 |
0.581
|
-0.508
|
0.207
|
1.064
|
1.794
|
-0.759
|
-0.095
|
1.291
|
0.52
|
-1.279
|
-0.409
|
0.0435
|
0.093
|
-0.03
|
0.52
|
EBIT
1 |
-0.622
|
-2.303
|
-1.694
|
-0.786
|
0.134
|
-2.586
|
-1.962
|
-0.615
|
-1.157
|
-2.889
|
-1.989
|
-1.572
|
-1.542
|
-1.86
|
-1.33
|
Operating Margin
|
-6.87%
|
-32.71%
|
-18.61%
|
-8.35%
|
1.26%
|
-34.17%
|
-23.78%
|
-6.95%
|
-13.3%
|
-42.77%
|
-26.79%
|
-18.86%
|
-17.82%
|
-24.16%
|
-15.34%
|
Earnings before Tax (EBT)
1 |
-0.827
|
-2.502
|
-1.892
|
-0.995
|
-0.097
|
-2.835
|
-3.148
|
-1.053
|
-3.886
|
-3.368
|
-2.489
|
-2.072
|
-2.042
|
-2.26
|
-1.73
|
Net income
1 |
-0.849
|
-2.502
|
-1.892
|
-0.995
|
-0.16
|
-2.835
|
-3.148
|
-1.053
|
-3.794
|
-3.368
|
-2.514
|
-2.096
|
-2.067
|
-2.31
|
-1.78
|
Net margin
|
-9.37%
|
-35.53%
|
-20.78%
|
-10.57%
|
-1.51%
|
-37.47%
|
-38.16%
|
-11.9%
|
-43.61%
|
-49.87%
|
-33.87%
|
-25.16%
|
-23.88%
|
-30%
|
-20.53%
|
EPS
2 |
-0.2000
|
-0.7000
|
-0.5000
|
-0.3000
|
-
|
-0.8000
|
-0.9000
|
-0.3000
|
-1.100
|
-1.000
|
-0.7000
|
-0.6000
|
-0.5500
|
-0.6000
|
-0.4000
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-03-21
|
22-05-11
|
22-08-10
|
22-11-09
|
23-03-31
|
23-05-15
|
23-08-09
|
23-11-14
|
24-03-27
|
24-05-15
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.12
|
-
|
-
|
3.55
|
5.02
|
0.6
|
0.7
|
Capex / Sales
|
0.36%
|
-
|
-
|
9.82%
|
15.05%
|
1.93%
|
2.07%
|
Announcement Date
|
20-03-17
|
21-03-24
|
22-03-21
|
23-03-31
|
24-03-27
|
-
|
-
|
Last Close Price
3.07
USD Average target price
26
USD Spread / Average Target +746.91% Consensus |