Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.94 HKD | -1.65% | -2.61% | +58.15% |
06-11 | Star Plus Legend Holdings’ Subsidiary to Invest in Jay Chou Carnival World Tour 2024 Concerts | MT |
05-03 | Star Plus Legend Completes HK$222 Million Share Placement | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 5,503 | 9,258 | - | - |
Enterprise Value (EV) 1 | 5,503 | 9,258 | 9,258 | 9,258 |
P/E ratio | 174 x | 79.1 x | 65.2 x | 58.2 x |
Yield | - | - | - | - |
Capitalization / Revenue | 12.8 x | 14 x | 11.7 x | 10.2 x |
EV / Revenue | 12.8 x | 14 x | 11.7 x | 10.2 x |
EV / EBITDA | - | - | - | - |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | 7.74 x | - | - | - |
Nbr of stocks (in thousands) | 801,888 | 833,338 | - | - |
Reference price 2 | 7.550 | 11.94 | 11.94 | 11.94 |
Announcement Date | 3/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | 430.2 | 660 | 794 | 904 |
EBITDA | - | - | - | - | - |
EBIT 1 | - | 57.38 | 160 | 190 | 216 |
Operating Margin | - | 13.34% | 24.24% | 23.93% | 23.89% |
Earnings before Tax (EBT) 1 | - | 66.86 | 173 | 205 | 233 |
Net income 1 | 60.39 | 34.52 | 114 | 135 | 154 |
Net margin | - | 8.02% | 17.27% | 17% | 17.04% |
EPS 2 | 0.1321 | 0.0433 | 0.1510 | 0.1830 | 0.2050 |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - |
Announcement Date | 5/31/23 | 3/27/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | 16.2% | 15.1% | 15.1% | 14.5% |
ROA (Net income/ Total Assets) | - | 4.74% | 13.3% | 13.5% | 13.1% |
Assets 1 | - | 728.7 | 857.1 | 1,000 | 1,176 |
Book Value Per Share | - | 0.9800 | - | - | - |
Cash Flow per Share | - | -0.1700 | - | - | - |
Capex 1 | - | 5.07 | 4 | 4 | 4 |
Capex / Sales | - | 1.18% | 0.61% | 0.5% | 0.44% |
Announcement Date | 5/31/23 | 3/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+58.15% | 1.3B | |
+29.04% | 549B | |
-1.33% | 35.99B | |
+7.89% | 35.64B | |
+23.59% | 35.22B | |
+6.94% | 28.09B | |
-8.92% | 27.54B | |
+5.51% | 26.64B | |
+19.68% | 18.89B | |
+8.44% | 18.48B |
- Stock Market
- Equities
- 6683 Stock
- Financials Star Plus Legend Holdings Limited