HALF-YEAR REPORT 2023

2 Stadler Half-Year Report 2023

HALF-YEAR RESULTS 2023 AT A GLANCE

1.3

BILLION CHF

NET REVENUE

Previous year: 1.5

4.7

BILLION CHF

ORDER INTAKE

Previous year: 6.0

25.4

47.5

MILLION CHF

EBIT

Previous year: 66.8

3.7%

EBIT MARGIN

Previous year: 4.5%

13,743

EMPLOYEES WORLDWIDE

(average FTE 1 January to 30 June 2023) Previous year: 13, 092

BILLION CHF ORDER BACKLOG

31 December 2022: 22.0

STADLER - THE SYSTEM PROVIDER OF

MOBILITY SOLUTIONS IN RAIL VEHICLE CONSTRUCTION, SERVICE AND SIGNALLING

Stadler Half-Year Report 2023  3

KEY FIGURES

1st half-year

as % of

1st half-year

as % of

Change

in millions of CHF or as noted

resp. 30.06.2023

net revenue

resp. 31.12.2022

net revenue

in %

Stadler

Order intake

4,663.7

5,973.7

(22%)

Order backlog 1

25,429.8

21,983.7

16%

Net revenue

1,288.6

100.0%

1,471.7

100.0%

(12%)

Gross margin 2

156.3

12.1%

143.7

9.8%

9%

EBITDA 3

100.4

7.8%

117.8

8.0%

(15%)

Operating result (EBIT)

47.5

3.7%

66.8

4.5%

(29%)

Profit for the period

25.8

2.0%

2.4

0.2%

967%

Earnings per share (in CHF)

0.26

0.01

Net cash flow from operating activities

344.4

67.3

412%

Capital expenditure 4

125.1

83.3

50%

Free cash flow 5

303.4

91.3

232%

Net working capital 1, 6

(485.4)

(157.4)

Work in progress (net) 1, 7

(1,128.1)

(808.1)

Net cash 1, 8

(57.8)

(230.8)

Equity 1

717.4

779.1

Staff as FTEs

13,743

13,092

5%

"Rolling Stock" segment

Order intake

3,559.3

4,895.8

(27%)

Order backlog 1

19,596.1

17,047.9

15%

Net revenue (third parties)

1,047.6

81.3%

1,252.8

85.1%

(16%)

"Service & Components" segment

Order intake

1,067.5

1,062.2

0%

Order backlog 1

5,645.1

4,765.7

18%

Net revenue (third parties)

214.6

16.7%

204.2

13.9%

5%

"Signalling" segment

Order intake

37.0

15.7

135%

Order backlog 1

188.6

170.1

11%

Net revenue (third parties)

26.4

2.0%

14.6

1.0%

81%

  1. As at 30 June 2023 resp. 31 December 2022
  2. Gross margin is calculated as net revenue less cost of goods sold and services provided
  3. EBITDA is calculated as the sum of EBIT and depreciation and amortisation
  4. Capital expenditure is calculated as the sum of investments in property, plant and equipment and intangible assets
  5. Free cash flow is calculated as EBITDA less capital expenditure less change in net working capital
  6. Net working capital is calculated by subtracting the sum of trade payables, liabilities from work in progress, other current liabilities, current provisions and deferred income and accrued expenses from the sum of trade receivables, inventories, work in progress, other current receivables, compensation claims from work in progress and accrued income and deferred expenses
  7. Work in progress (net) is calculated as work in progress (asset) less liabilities from work in progress
  8. Net cash is calculated as cash and cash equivalents less current and non-current financial liabilities

4Stadler Half-Year Report 2023

SUSTAINABLE MOBILITY -

TRAIN AFTER TRAIN

Stadler has been building rail vehicles for 80 years and also provides solutions in the areas of service and signalling technology. The "Rolling Stock" segment focuses on the development, design and production of high-speed, intercity and regional trains, locomotives, metros, light rail vehicles and passenger coaches. With innovative solutions in the "Signalling" segment, Stadler supports the interplay between vehicles and infrastructure. The "Service & Components" segment offers customers a variety of services, ranging from the supply of individual spare parts, vehicle repairs, modernisation and overhauls to complete full-service packages. This ensures that after delivery, the vehicles continue to meet our customers' most demanding requirements in terms of reliability, availability and environmental sustainability over their entire life cycle of

30 years on average.

Every step of the way, Stadler does its best to make sure that wherever they are in the world, passengers get to their destination safely, quickly and in comfort. On the following pages, you can learn everything worth knowing about Stadler's business activities in the first half-year 2023, presented in a transparent manner.

Stadler Half-Year Report 2023  5

THIS IS WHERE FACTS AND FIGURES COME IN

CONTENTS

STADLER HALF-YEAR REPORT 2023 2 _ Half-yearresults 2023 at a glance 3 _ Key figures

6_ Letter to our Shareholders

CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS 10_ Consolidated income statement 11_ Consolidated balance sheet

12_ Consolidated cash flow statement

13_ Consolidated statement of changes in equity

NOTES TO THE CONSOLIDATED HALF-YEAR FINANCIAL STATEMENTS 14_ 1. The Stadler Rail Group

14_ 2. Basis for the preparation of the financial statements 14_ 3. Management assumptions and estimates

15_ 4. Seasonal and other influences

15_ 5. Segment reporting

16_ 6. Gross margin

17_ 7. Other operating income

17_ 8. Operating result (EBIT)

17_ 9. Financial result

17_ 10. Income taxes

18_ 11. Work in progress

19_ 12. Compensation claims from work in progress 19_ 13. Property, plant and equipment

19_ 14. Financial liabilities

20_ 15. Equity

20_ 16. Changes in the scope of consolidation 20_ 16.1 Changes in 2023

23_ 16.2 Changes in 2022

23_ 17. Investments in associated companies

23_ 17.1 Changes in 2023

24_ 17.2 Changes in 2022

24_ 18. Exchange rates

24_ 19. Events after the reporting date

24_ 20. Approval of the consolidated half-year financial statements

Attachments

Disclaimer

Stadler Rail AG published this content on 30 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 August 2023 04:57:10 UTC.