Financials SmartDisplayer Technology Co., Ltd.

Equities

6717

TW0006717002

Electronic Equipment & Parts

End-of-day quote Taipei Exchange 18:00:00 2022-07-27 EDT 5-day change 1st Jan Change
8.95 TWD +5.05% Intraday chart for SmartDisplayer Technology Co., Ltd. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 923.9 277.5 352.9 399 223.2 223.2
Enterprise Value (EV) 1 733.8 113.8 155.3 249 -18.1 -8.421
P/E ratio 16.3 x -6.96 x 13.6 x 18.8 x 8.79 x 12.1 x
Yield 4.32% - 6.71% 3.13% 5.59% 5.59%
Capitalization / Revenue 1.94 x 0.63 x 0.89 x 1.2 x 0.8 x 0.82 x
EV / Revenue 1.54 x 0.26 x 0.39 x 0.75 x -0.06 x -0.03 x
EV / EBITDA 11.5 x -2.94 x 2.71 x 7.58 x -0.82 x -0.42 x
EV / FCF -7.97 x 2.2 x 4.7 x -7.25 x -0.18 x 0.84 x
FCF Yield -12.5% 45.5% 21.3% -13.8% -566% 119%
Price to Book 2.23 x 0.91 x 1.07 x 1.22 x 0.65 x 0.64 x
Nbr of stocks (in thousands) 24,937 24,937 24,937 24,937 24,937 24,937
Reference price 2 37.05 11.13 14.15 16.00 8.950 8.950
Announcement Date 4/29/19 4/29/20 4/29/21 4/28/22 4/28/23 4/9/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 475.8 443.5 394.7 333.7 280 273
EBITDA 1 63.6 -38.75 57.24 32.85 22.17 20.17
EBIT 1 46.9 -59.09 39.05 15.24 6.253 6.616
Operating Margin 9.86% -13.32% 9.89% 4.57% 2.23% 2.42%
Earnings before Tax (EBT) 1 54.18 -46.57 32.39 25.05 31.48 23.05
Net income 1 55.35 -39.88 26.07 21.26 25.39 18.42
Net margin 11.63% -8.99% 6.61% 6.37% 9.07% 6.75%
EPS 2 2.270 -1.600 1.040 0.8500 1.018 0.7385
Free Cash Flow 1 -92.08 51.77 33.05 -34.35 102.4 -10.05
FCF margin -19.35% 11.67% 8.37% -10.29% 36.58% -3.68%
FCF Conversion (EBITDA) - - 57.74% - 462.05% -
FCF Conversion (Net income) - - 126.78% - 403.36% -
Dividend per Share 2 1.600 - 0.9500 0.5000 0.5000 0.5000
Announcement Date 4/29/19 4/29/20 4/29/21 4/28/22 4/28/23 4/9/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 190 164 198 150 241 232
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -92.1 51.8 33.1 -34.4 102 -10.1
ROE (net income / shareholders' equity) 16.3% -11.1% 8.21% 6.45% 7.59% 5.35%
ROA (Net income/ Total Assets) 5.94% -7.61% 5.46% 1.96% 0.77% 0.79%
Assets 1 931.6 524.2 477.6 1,082 3,296 2,320
Book Value Per Share 2 16.60 12.20 13.30 13.20 13.70 13.90
Cash Flow per Share 2 7.620 5.340 6.110 7.870 3.000 1.860
Capex 1 45.4 14.2 3.78 5.44 1.73 11.6
Capex / Sales 9.53% 3.2% 0.96% 1.63% 0.62% 4.25%
Announcement Date 4/29/19 4/29/20 4/29/21 4/28/22 4/28/23 4/9/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 6717 Stock
  4. Financials SmartDisplayer Technology Co., Ltd.