End-of-day quote
Shenzhen S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
8.58
CNY
|
+0.23%
|
|
-2.72%
|
-45.39%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,689
|
8,496
|
10,473
|
15,923
|
17,934
|
9,795
|
-
|
-
|
Enterprise Value (EV)
1 |
12,689
|
8,496
|
10,473
|
15,923
|
17,934
|
9,795
|
9,795
|
9,795
|
P/E ratio
|
20.3
x
|
22.2
x
|
24.6
x
|
18.7
x
|
29.8
x
|
13.5
x
|
9.41
x
|
10.3
x
|
Yield
|
-
|
1.25%
|
-
|
1.43%
|
0.95%
|
2.16%
|
3%
|
3.03%
|
Capitalization / Revenue
|
1.43
x
|
1
x
|
0.97
x
|
1.33
x
|
1.69
x
|
0.79
x
|
0.63
x
|
0.65
x
|
EV / Revenue
|
1.43
x
|
1
x
|
0.97
x
|
1.33
x
|
1.69
x
|
0.79
x
|
0.63
x
|
0.65
x
|
EV / EBITDA
|
15.1
x
|
15.7
x
|
18.7
x
|
15
x
|
23.5
x
|
11.6
x
|
8.04
x
|
9
x
|
EV / FCF
|
-
|
-
|
-
|
11.2
x
|
2,094
x
|
19.2
x
|
11.3
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
8.91%
|
0.05%
|
5.22%
|
8.87%
|
-
|
Price to Book
|
3.37
x
|
2.09
x
|
2.31
x
|
2.67
x
|
2.84
x
|
1.41
x
|
1.23
x
|
1.15
x
|
Nbr of stocks (in thousands)
|
1,058,279
|
1,063,361
|
1,063,236
|
1,142,254
|
1,141,596
|
1,141,596
|
-
|
-
|
Reference price
2 |
11.99
|
7.990
|
9.850
|
13.94
|
15.71
|
8.580
|
8.580
|
8.580
|
Announcement Date
|
3/23/20
|
3/22/21
|
3/21/22
|
3/20/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,896
|
8,508
|
10,847
|
12,009
|
10,627
|
12,424
|
15,636
|
15,124
|
EBITDA
1 |
838.2
|
542.2
|
560
|
1,064
|
762.6
|
847.2
|
1,218
|
1,088
|
EBIT
1 |
676.5
|
367
|
401.8
|
895.7
|
617.6
|
783.4
|
1,133
|
1,067
|
Operating Margin
|
7.61%
|
4.31%
|
3.7%
|
7.46%
|
5.81%
|
6.31%
|
7.24%
|
7.06%
|
Earnings before Tax (EBT)
1 |
677.5
|
364.1
|
405.4
|
883.9
|
626.6
|
785.1
|
1,148
|
1,071
|
Net income
1 |
632
|
383.7
|
421.8
|
823
|
602.1
|
730
|
1,050
|
959.5
|
Net margin
|
7.1%
|
4.51%
|
3.89%
|
6.85%
|
5.67%
|
5.88%
|
6.71%
|
6.34%
|
EPS
2 |
0.5900
|
0.3600
|
0.4000
|
0.7466
|
0.5274
|
0.6333
|
0.9117
|
0.8350
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,420
|
8.566
|
511
|
869
|
-
|
FCF margin
|
-
|
-
|
-
|
11.82%
|
0.08%
|
4.11%
|
5.56%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
133.47%
|
1.12%
|
60.32%
|
71.32%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
172.47%
|
1.42%
|
70%
|
82.79%
|
-
|
Dividend per Share
2 |
-
|
0.1000
|
-
|
0.2000
|
0.1500
|
0.1850
|
0.2575
|
0.2600
|
Announcement Date
|
3/23/20
|
3/22/21
|
3/21/22
|
3/20/23
|
3/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 S1
|
---|
Net sales
1 |
-
|
3,470
|
6,240
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
208.1
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
0.1923
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
4/20/22
|
8/19/22
|
8/19/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
1,420
|
8.57
|
511
|
869
|
-
|
ROE (net income / shareholders' equity)
|
18.4%
|
9.65%
|
9.68%
|
15.6%
|
9.73%
|
10.5%
|
12.9%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
7.48%
|
5.41%
|
6.05%
|
7.13%
|
6.8%
|
Assets
1 |
-
|
-
|
-
|
11,004
|
11,132
|
12,067
|
14,726
|
14,110
|
Book Value Per Share
2 |
3.560
|
3.830
|
4.260
|
5.220
|
5.540
|
6.100
|
7.000
|
7.480
|
Cash Flow per Share
2 |
0.0600
|
2.300
|
0.1800
|
1.400
|
0.4100
|
0.9800
|
1.040
|
0.8400
|
Capex
1 |
158
|
204
|
258
|
191
|
467
|
190
|
230
|
212
|
Capex / Sales
|
1.78%
|
2.4%
|
2.38%
|
1.59%
|
4.39%
|
1.53%
|
1.47%
|
1.4%
|
Announcement Date
|
3/23/20
|
3/22/21
|
3/21/22
|
3/20/23
|
3/21/24
|
-
|
-
|
-
|
Last Close Price
8.58
CNY Average target price
15.01
CNY Spread / Average Target +74.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -45.39% | 1.35B | | -5.96% | 191B | | +48.82% | 110B | | +81.22% | 74.9B | | +23.30% | 64.39B | | +26.75% | 31.29B | | +16.60% | 21.01B | | +70.96% | 20.84B | | +4.26% | 20.7B | | +5.63% | 17.17B |
Other Communications & Networking
|