Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
22.8 SEK | -1.72% |
|
-4.60% | -9.52% |
05-06 | MyFirstApp Enters Partnership Agreement with Skolon | CI |
04-24 | Skolon AB Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 668.9 | 615.8 | - | - |
Enterprise Value (EV) 1 | 668.9 | 581.8 | 569.8 | 533.8 |
P/E ratio | 86.9 x | -145 x | 155 x | 27.6 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 4.22 x | 2.97 x | 2.17 x |
EV / Revenue | - | 3.99 x | 2.75 x | 1.88 x |
EV / EBITDA | - | - | 63.3 x | 18.4 x |
EV / FCF | - | 145 x | 47.5 x | 14.8 x |
FCF Yield | - | 0.69% | 2.11% | 6.74% |
Price to Book | - | 48.3 x | 36.8 x | 15.8 x |
Nbr of stocks (in thousands) | 26,544 | 26,544 | - | - |
Reference price 2 | 25.20 | 23.20 | 23.20 | 23.20 |
Announcement Date | 2/14/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 146 | 207 | 284 |
EBITDA 1 | - | - | 9 | 29 |
EBIT 1 | - | -5 | 4 | 22 |
Operating Margin | - | -3.42% | 1.93% | 7.75% |
Earnings before Tax (EBT) 1 | - | -4 | 4 | 22 |
Net income 1 | 7.682 | -4 | 4 | 22 |
Net margin | - | -2.74% | 1.93% | 7.75% |
EPS 2 | 0.2900 | -0.1600 | 0.1500 | 0.8400 |
Free Cash Flow 1 | - | 4 | 12 | 36 |
FCF margin | - | 2.74% | 5.8% | 12.68% |
FCF Conversion (EBITDA) | - | - | 133.33% | 124.14% |
FCF Conversion (Net income) | - | - | 300% | 163.64% |
Dividend per Share 2 | - | - | - | - |
Announcement Date | 2/14/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|
Net sales 1 | 25.08 | 37 | 52 | 32 |
EBITDA 1 | -1.8 | -1 | 2 | 1 |
EBIT 1 | -3.001 | -2 | - | - |
Operating Margin | -11.96% | -5.41% | - | - |
Earnings before Tax (EBT) 1 | -2.901 | -2 | 1 | - |
Net income 1 | -2.901 | -2 | 1 | - |
Net margin | -11.57% | -5.41% | 1.92% | - |
EPS | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 4/24/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | - | 34 | 46 | 82 |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | - | 4 | 12 | 36 |
ROE (net income / shareholders' equity) | - | -19% | 27% | 80% |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share 2 | - | 0.4800 | 0.6300 | 1.470 |
Cash Flow per Share | - | - | - | - |
Capex 1 | - | 1 | 1 | 1 |
Capex / Sales | - | 0.68% | 0.48% | 0.35% |
Announcement Date | 2/14/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-9.52% | 59.06M | |
-0.38% | 12.08B | |
+2.23% | 3.96B | |
+17.03% | 2.95B | |
+18.37% | 2.66B | |
+8.80% | 2.41B | |
+3.79% | 2.21B | |
+17.31% | 1.35B | |
+37.85% | 1.3B | |
-3.92% | 1.28B |
- Stock Market
- Equities
- SKOLON Stock
- Financials Skolon AB